Patriot National Bancorp, Inc.
NASDAQ:PNBK
1.79 (USD) • At close September 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 64.962 | 36.63 | 29.55 | 25.958 | 27.754 | 29.531 | 27.274 | 23.902 | 22.552 | 19.165 | 18.955 | 20.933 | 23.233 | 24.489 | 21.555 | 30.229 | 26.329 | 22.299 | 18.108 | 14.372 | 14.44 | 11.954 | 10.366 | 9.362 | 6.214 | 4.1 | 3.1 | 2.5 | 1.4 | 0.1 |
| Cost of Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 64.962 | 36.63 | 29.55 | 25.958 | 27.754 | 29.531 | 27.274 | 23.902 | 22.552 | 19.165 | 18.955 | 20.933 | 23.233 | 24.489 | 21.555 | 30.229 | 26.329 | 22.299 | 18.108 | 14.372 | 14.44 | 11.954 | 10.366 | 9.362 | 6.214 | 4.1 | 3.1 | 2.5 | 1.4 | 0.1 |
| Gross Profit Ratio
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 17.875 | 15.777 | 12.82 | 16.179 | 17.031 | 13.144 | 11.148 | 11.655 | 11.807 | 10.816 | 10.017 | 14.76 | 17.499 | 19.654 | 11.88 | 14.27 | 11.852 | 10.436 | 8.997 | 7.544 | 7.575 | 6.419 | 5.282 | 4.275 | 2.699 | 1.6 | 1.3 | 1 | 0.8 | 0.7 |
| Selling & Marketing Expenses
| 0.269 | 0.232 | 0.235 | 0.454 | 0.38 | 0.258 | 0.322 | 0.394 | 0.591 | 0.252 | 0.217 | 0.086 | 0.573 | 0.313 | 0.281 | 0.814 | 0.713 | 0.703 | 0.42 | 0.37 | 0.333 | 0.266 | 0.252 | 0.325 | 0.357 | 0 | 0.1 | 0.1 | 0.2 | 0.1 |
| SG&A
| 18.144 | 16.009 | 13.055 | 16.633 | 17.411 | 13.402 | 11.47 | 12.049 | 12.398 | 11.068 | 10.234 | 14.847 | 18.073 | 19.966 | 12.16 | 15.085 | 12.565 | 11.139 | 9.417 | 7.914 | 7.907 | 6.685 | 5.534 | 4.6 | 3.057 | 1.6 | 1.4 | 1.1 | 1 | 0.8 |
| Other Expenses
| -10.594 | 1.904 | -37.592 | -46.747 | -48.881 | -28.114 | -6.484 | -5.756 | -31.449 | -29.274 | -36.817 | -36.316 | -48.255 | -59.629 | -55.381 | 3.167 | -34.679 | -29.756 | -25.162 | -20.726 | -20.13 | -16.966 | -14.46 | -12.62 | -4.116 | -5.1 | -2.1 | -3.4 | -3.2 | -2.4 |
| Operating Expenses
| 10.594 | 2.136 | -24.537 | -30.114 | -31.47 | -13.067 | 0.322 | 0.394 | -19.051 | -18.206 | -26.583 | -21.47 | -30.182 | -39.663 | -43.221 | 18.252 | -22.114 | -18.617 | -15.744 | -12.813 | -12.222 | -10.281 | -8.926 | -8.019 | -1.059 | -3.5 | -0.7 | -2.3 | -2.2 | -1.6 |
| Operating Income
| -3.35 | 17.027 | 5.013 | -4.156 | -3.716 | 16.464 | 7.022 | 3.137 | 3.501 | 0.959 | -7.628 | -0.536 | -6.949 | -15.174 | -21.666 | -10.176 | 4.215 | 3.682 | 2.364 | 1.559 | 2.218 | 1.673 | 1.44 | 1.343 | 5.155 | 0.6 | 2.4 | 0.2 | -0.8 | -1.5 |
| Operating Income Ratio
| -0.052 | 0.465 | 0.17 | -0.16 | -0.134 | 0.558 | 0.257 | 0.131 | 0.155 | 0.05 | -0.402 | -0.026 | -0.299 | -0.62 | -1.005 | -0.337 | 0.16 | 0.165 | 0.131 | 0.109 | 0.154 | 0.14 | 0.139 | 0.143 | 0.83 | 0.146 | 0.774 | 0.08 | -0.571 | -15 |
| Total Other Income Expenses Net
| -5.633 | -9.27 | 5.013 | -4.156 | -3.716 | -12.378 | 7.022 | 3.137 | 3.501 | -0.879 | 0 | -2.606 | -8.51 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.74 | -0.1 | -2.3 | 0.2 | 0 | 0 |
| Income Before Tax
| -5.633 | 7.757 | 5.013 | -4.156 | -3.716 | 4.086 | 7.022 | 3.137 | 3.501 | 0.959 | -7.628 | -0.536 | -15.459 | -15.174 | -21.666 | -10.176 | 4.215 | 3.682 | 2.364 | 1.559 | 2.218 | 1.673 | 1.44 | 1.343 | 0.415 | 0.5 | 0.1 | 0.4 | 0 | 0 |
| Income Before Tax Ratio
| -0.087 | 0.212 | 0.17 | -0.16 | -0.134 | 0.138 | 0.257 | 0.131 | 0.155 | 0.05 | -0.402 | -0.026 | -0.665 | -0.62 | -1.005 | -0.337 | 0.16 | 0.165 | 0.131 | 0.109 | 0.154 | 0.14 | 0.139 | 0.143 | 0.067 | 0.122 | 0.032 | 0.16 | 0 | 0 |
| Income Tax Expense
| -1.454 | 1.596 | -0.081 | -0.337 | -0.899 | 1.044 | 2.875 | 1.207 | 1.358 | -14.75 | -0.021 | 7.419 | 0 | 0.225 | 2.214 | -3.064 | 1.537 | 1.267 | 0.957 | 0.633 | 0.877 | 0.621 | 0.564 | 0.575 | 0.067 | -0.1 | -0.2 | 0.1 | 1.3 | 0 |
| Net Income
| -4.179 | 6.161 | 5.094 | -3.819 | -2.817 | 3.042 | 4.147 | 1.93 | 2.143 | 15.709 | -7.607 | -0.536 | -15.459 | -15.399 | -23.88 | -7.112 | 2.678 | 2.415 | 1.407 | 0.926 | 1.341 | 1.052 | 0.876 | 0.767 | 0.349 | 0.6 | 0.3 | 0.3 | -0.7 | -1.5 |
| Net Income Ratio
| -0.064 | 0.168 | 0.172 | -0.147 | -0.101 | 0.103 | 0.152 | 0.081 | 0.095 | 0.82 | -0.401 | -0.026 | -0.665 | -0.629 | -1.108 | -0.235 | 0.102 | 0.108 | 0.078 | 0.064 | 0.093 | 0.088 | 0.085 | 0.082 | 0.056 | 0.146 | 0.097 | 0.12 | -0.5 | -15 |
| EPS
| -1.05 | 1.56 | 1.29 | -0.97 | -0.72 | 0.78 | 1.06 | 0.49 | 0.55 | 4.08 | -2 | -0.14 | -4.03 | -12.99 | -50.23 | -14.98 | 5.6 | 6.7 | 5.2 | 3.8 | 5.6 | 4.4 | 3.7 | 3.4 | 1.7 | 4.8 | 2.5 | 2.5 | -6 | -12.1 |
| EPS Diluted
| -1.05 | 1.56 | 1.29 | -0.97 | -0.72 | 0.78 | 1.06 | 0.49 | 0.55 | 4.05 | -2 | -0.14 | -4.03 | -12.99 | -50.23 | -14.98 | 5.6 | 6.6 | 5.1 | 3.7 | 5.5 | 4.3 | 3.6 | 3.3 | 1.6 | 4.7 | 2.5 | 2.4 | -6 | -12.1 |
| EBITDA
| 0.625 | 18.497 | 6.648 | -2.555 | -2.025 | 18 | 15.247 | 7.354 | 7.23 | 5.014 | -1.559 | 8.106 | -5.661 | -0.185 | 4.372 | 20.014 | 33.491 | 22.63 | 13.238 | 9.605 | 8.817 | 6.981 | 8.775 | 9.767 | 5.455 | 3.8 | 2.6 | 2.3 | 0.7 | -1.4 |
| EBITDA Ratio
| 0.01 | 0.505 | 0.225 | -0.098 | -0.073 | 0.61 | 0.559 | 0.308 | 0.321 | 0.262 | -0.082 | 0.387 | -0.244 | -0.008 | 0.203 | 0.662 | 1.272 | 1.015 | 0.731 | 0.668 | 0.611 | 0.584 | 0.847 | 1.043 | 0.878 | 0.927 | 0.839 | 0.92 | 0.5 | -14 |