Patriot National Bancorp, Inc.
NASDAQ:PNBK
1.52 (USD) • At close June 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 60.557 | 64.703 | 47.383 | 36.64 | 39.708 | 45.972 | 41.909 | 34.23 | 26.91 | 25.242 | 22.135 | 23.809 | 28.353 | 31.473 | 37.66 | 45.915 | 58.768 | 54.096 | 40.369 | 28.378 | 21.38 | 20.028 | 16.719 | 17.233 | 17.379 | 10.954 | 7.174 | 5.3 | 4.2 | 2.7 | 0.2 |
| Cost of Revenue
| 44.74 | 37.886 | 12.638 | 6.59 | 15.92 | 23.189 | 13.681 | 6.099 | 5.472 | 2.94 | 2.97 | 5.824 | 5.04 | 15.975 | 21.189 | 37.449 | 39.829 | 27.842 | 19.11 | 11.38 | 7.565 | 6.151 | 5.233 | 7.117 | 8.344 | 5.293 | 3.2 | 2.5 | 1.9 | 1.6 | 0.2 |
| Gross Profit
| 15.817 | 26.817 | 34.745 | 30.05 | 23.788 | 22.783 | 28.228 | 28.131 | 21.438 | 22.302 | 19.165 | 17.985 | 23.313 | 15.498 | 16.471 | 8.466 | 18.94 | 26.254 | 21.259 | 16.998 | 13.816 | 13.877 | 11.486 | 10.116 | 9.036 | 5.661 | 3.974 | 2.8 | 2.3 | 1.1 | 0 |
| Gross Profit Ratio
| 0.261 | 0.414 | 0.733 | 0.82 | 0.599 | 0.496 | 0.674 | 0.822 | 0.797 | 0.884 | 0.866 | 0.755 | 0.822 | 0.492 | 0.437 | 0.184 | 0.322 | 0.487 | 0.527 | 0.599 | 0.646 | 0.693 | 0.687 | 0.587 | 0.52 | 0.517 | 0.554 | 0.528 | 0.548 | 0.407 | 0 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 18.212 | 17.875 | 15.777 | 11.369 | 14.608 | 15.28 | 13.144 | 12.287 | 10.65 | 10.777 | 9.561 | 11.313 | 12.533 | 14.551 | 15.589 | 18.483 | 12.093 | 11.852 | 10.436 | 8.997 | 7.544 | 7.575 | 6.419 | 5.282 | 4.275 | 2.699 | 1.6 | 1.3 | 1 | 0.8 | 0.7 |
| Selling & Marketing Expenses
| 0.36 | 0.269 | 0.232 | 0.235 | 0.454 | 0.38 | 0.258 | 0.322 | 0.394 | 0.591 | 0.252 | 0.217 | 0.086 | 0.573 | 0.313 | 0.281 | 0.814 | 0.713 | 0.703 | 0.42 | 0.37 | 0.333 | 0.266 | 0.252 | 0.325 | 0.357 | 0 | 0.1 | 0.1 | 0.2 | 0.1 |
| SG&A
| 18.572 | 18.144 | 16.009 | 11.604 | 15.062 | 15.66 | 13.402 | 12.609 | 11.044 | 11.368 | 9.813 | 11.53 | 12.619 | 15.124 | 15.901 | 18.764 | 12.907 | 12.565 | 11.139 | 9.417 | 7.914 | 7.907 | 6.685 | 5.534 | 4.6 | 3.057 | 1.6 | 1.4 | 1.1 | 1 | 0.8 |
| Other Expenses
| 13.342 | 14.306 | 10.979 | 13.433 | 12.882 | 10.839 | 10.74 | 8.5 | 7.257 | 7.433 | 8.393 | 14.083 | 11.23 | 15.833 | 15.744 | 11.368 | 16.208 | 9.474 | 6.438 | 5.217 | 4.343 | 3.752 | 3.128 | 3.141 | 3.093 | 2.189 | 1.874 | 1.3 | 0.8 | 0.1 | -0.8 |
| Operating Expenses
| 31.914 | 32.45 | 26.988 | 25.037 | 27.944 | 26.499 | 24.142 | 21.109 | 18.301 | 18.801 | 18.206 | 25.613 | 23.849 | 30.957 | 31.645 | 30.132 | 29.115 | 22.039 | 17.577 | 14.634 | 12.257 | 11.659 | 9.813 | 8.676 | 7.693 | 5.246 | 3.474 | 2.7 | 1.9 | 1.1 | 0 |
| Operating Income
| -16.097 | -5.633 | 7.757 | 5.013 | -4.156 | -3.716 | 4.086 | 7.022 | 3.137 | 3.501 | 0.959 | -7.628 | -0.536 | -15.459 | -15.174 | -21.666 | -10.176 | 4.215 | 3.682 | 2.364 | 1.559 | 2.218 | 1.673 | 1.44 | 1.343 | 0.415 | 0.5 | 0.1 | 0.4 | -0.8 | -1.5 |
| Operating Income Ratio
| -0.266 | -0.087 | 0.164 | 0.137 | -0.105 | -0.081 | 0.097 | 0.205 | 0.117 | 0.139 | 0.043 | -0.32 | -0.019 | -0.491 | -0.403 | -0.472 | -0.173 | 0.078 | 0.091 | 0.083 | 0.073 | 0.111 | 0.1 | 0.084 | 0.077 | 0.038 | 0.07 | 0.019 | 0.095 | -0.296 | -7.5 |
| Total Other Income Expenses Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.8 | 1.5 |
| Income Before Tax
| -16.097 | -5.633 | 7.757 | 5.013 | -4.156 | -3.716 | 4.086 | 7.022 | 3.137 | 3.501 | 0.959 | -7.628 | -0.536 | -15.459 | -15.174 | -21.666 | -10.176 | 4.215 | 3.682 | 2.364 | 1.559 | 2.218 | 1.673 | 1.44 | 1.343 | 0.415 | 0.5 | 0.1 | 0.4 | 0 | 0 |
| Income Before Tax Ratio
| -0.266 | -0.087 | 0.164 | 0.137 | -0.105 | -0.081 | 0.097 | 0.205 | 0.117 | 0.139 | 0.043 | -0.32 | -0.019 | -0.491 | -0.403 | -0.472 | -0.173 | 0.078 | 0.091 | 0.083 | 0.073 | 0.111 | 0.1 | 0.084 | 0.077 | 0.038 | 0.07 | 0.019 | 0.095 | 0 | 0 |
| Income Tax Expense
| 23.785 | -1.454 | 1.596 | -0.081 | -0.337 | -0.899 | 0.89 | 2.875 | 1.207 | 1.358 | -14.75 | -0.339 | 0 | 0 | 0.225 | 2.214 | -3.064 | 1.537 | 1.267 | 0.957 | 0.633 | 0.877 | 0.621 | 0.564 | 0.575 | 0.067 | -0.1 | -0.2 | 0.1 | 1.3 | 0 |
| Net Income
| -39.882 | -4.179 | 6.161 | 5.094 | -3.819 | -2.817 | 3.196 | 4.147 | 1.93 | 2.143 | 15.709 | -7.289 | -0.536 | -15.459 | -15.399 | -23.88 | -7.112 | 2.678 | 2.415 | 1.407 | 0.926 | 1.341 | 1.052 | 0.876 | 0.767 | 0.349 | 0.6 | 0.3 | 0.3 | -0.7 | -1.5 |
| Net Income Ratio
| -0.659 | -0.065 | 0.13 | 0.139 | -0.096 | -0.061 | 0.076 | 0.121 | 0.072 | 0.085 | 0.71 | -0.306 | -0.019 | -0.491 | -0.409 | -0.52 | -0.121 | 0.05 | 0.06 | 0.05 | 0.043 | 0.067 | 0.063 | 0.051 | 0.044 | 0.032 | 0.084 | 0.057 | 0.071 | -0.259 | -7.5 |
| EPS
| -10.03 | -1.05 | 1.56 | 1.29 | -0.97 | -0.72 | 0.78 | 1.06 | 0.49 | 0.55 | 4.08 | -2 | -0.14 | -4.03 | -12.99 | -50.23 | -14.98 | 5.6 | 6.7 | 5.2 | 3.8 | 5.6 | 4.4 | 3.7 | 3.4 | 1.7 | 4.8 | 2.5 | 2.5 | -6 | -12.1 |
| EPS Diluted
| -10.03 | -1.05 | 1.56 | 1.29 | -0.97 | -0.72 | 0.78 | 1.06 | 0.49 | 0.55 | 4.05 | -2 | -0.14 | -4.03 | -12.99 | -50.23 | -14.98 | 5.6 | 6.6 | 5.1 | 3.7 | 5.5 | 4.3 | 3.6 | 3.3 | 1.6 | 4.7 | 2.5 | 2.4 | -6 | -12.1 |
| EBITDA
| -14.743 | -4.28 | 9.227 | 6.648 | -2.555 | -2.025 | 5.622 | 8.291 | 4.346 | 4.54 | 2.044 | -6.413 | 0.68 | -14.172 | -13.66 | -19.988 | -8.525 | 5.724 | 4.561 | 2.968 | 2.596 | 3.229 | 2.216 | 1.909 | 1.75 | 0.715 | 0.7 | 0.3 | 0.6 | 0.1 | 0 |
| EBITDA Ratio
| -0.243 | -0.066 | 0.195 | 0.181 | -0.064 | -0.044 | 0.134 | 0.242 | 0.162 | 0.18 | 0.092 | -0.269 | 0.024 | -0.45 | -0.363 | -0.435 | -0.145 | 0.106 | 0.113 | 0.105 | 0.121 | 0.161 | 0.133 | 0.111 | 0.101 | 0.065 | 0.098 | 0.057 | 0.143 | 0.037 | 0 |