
Patriot National Bancorp, Inc.
NASDAQ:PNBK
1.5 (USD) • At close July 1, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 15.172 | 14.218 | 14.871 | 15.228 | 16.24 | 18.047 | 16.191 | 16.035 | 14.43 | 15.255 | 12.656 | 10.443 | 9.029 | 10.745 | 8.86 | 8.506 | 8.529 | 8.973 | 9.66 | 9.956 | 11.119 | 11.307 | 11.539 | 11.809 | 11.317 | 11.469 | 10.573 | 10.246 | 9.621 | 9.427 | 9.331 | 8.28 | 7.192 | 7.179 | 6.83 | 6.39 | 6.511 | 6.095 | 6.463 | 6.564 | 6.12 | 5.685 | 5.535 | 5.46 | 5.455 | 5.812 | 6.133 | 5.953 | 5.911 | 6.211 | 7.405 | 6.72 | 7.928 | 7.728 | 8.189 | 7.877 | 7.949 | 8.66 | 9.106 | 9.968 | 10.229 | 10.265 | 10.602 | 11.666 | 13.382 | 15.262 | 13.17 | 15.285 | 15.052 | 14.576 | 13.85 | 13.52 | 12.15 | 11.475 | 10.489 | 9.734 | 8.67 | 8.018 | 7.425 | 6.63 | 6.305 | 5.763 | 5.471 | 5.087 | 5.059 | 5.121 | 5.084 | 5.048 | 4.776 | 4.415 | 4.448 | 4.08 | 3.776 | 4.23 | 4.236 | 4.329 | 4.439 | 4.748 | 4.591 | 4.113 | 3.927 | 3.554 | 3.2 | 2.2 | 2 | 2 | 1.9 | 1.7 | 1.6 | 1.6 | 1.4 | 1.2 | 1.2 | 1.1 | 1.1 | 1 | 1 | 0.8 | 0.8 | 0.6 | 0.4 | 0 | 0 | 0 | 0 |
Cost of Revenue
| 9.327 | 15.358 | 8.841 | 11.286 | 9.255 | 7.879 | 13.233 | 8.921 | 7.853 | 5.806 | 2.996 | 2.242 | 1.594 | 1.406 | 1.37 | 1.829 | 1.985 | 2.681 | 3.21 | 4.826 | 5.203 | 6.517 | 4.869 | 7.411 | 4.392 | 4.842 | 3.506 | 2.899 | 2.434 | 2.101 | 2.46 | 1.897 | -0.359 | 1.107 | 1.071 | 2.61 | 0.684 | 0.683 | 0.665 | 0.671 | 0.921 | 0.687 | 0.691 | 0.722 | 0.87 | 0.868 | 2.083 | 1.276 | 1.597 | 1.894 | 1.751 | 0.214 | 1.182 | 0.993 | 1.961 | 3.608 | 9.412 | 4.376 | 8.372 | 4.032 | 4.409 | 9.029 | 7.437 | 12.551 | 8.431 | 13.365 | 9.37 | 8.466 | 8.628 | 7.645 | 7.067 | 7.093 | 5.963 | 5.634 | 4.938 | 4.536 | 4.002 | 3.441 | 3.083 | 2.415 | 2.44 | 2.094 | 1.996 | 1.673 | 1.8 | 1.659 | 1.705 | 1.466 | 1.321 | 1.444 | 1.327 | 1.222 | 1.24 | 1.62 | 1.691 | 1.768 | 2.037 | 2.281 | 2.202 | 1.915 | 1.946 | 1.993 | 1.4 | 1 | 1 | 0.9 | 0.9 | 0.7 | 0.7 | 0.8 | 0.7 | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | 0.4 | 0.4 | 0 | 0 | 0 | 0 |
Gross Profit
| 5.845 | -1.14 | 6.03 | 3.942 | 6.985 | 10.168 | 2.958 | 7.114 | 6.577 | 9.449 | 9.66 | 8.201 | 7.435 | 9.339 | 7.49 | 6.677 | 6.544 | 6.292 | 6.45 | 5.13 | 5.916 | 4.79 | 6.67 | 4.398 | 6.925 | 6.627 | 7.067 | 7.347 | 7.187 | 7.326 | 6.871 | 6.383 | 7.551 | 6.072 | 5.759 | 3.78 | 5.827 | 5.412 | 5.798 | 5.893 | 5.199 | 4.998 | 4.844 | 4.738 | 4.585 | 4.944 | 4.05 | 4.677 | 4.314 | 4.317 | 5.654 | 6.506 | 6.747 | 6.735 | 6.228 | 4.269 | -1.463 | 4.284 | 0.734 | 5.936 | 5.82 | 1.236 | 3.165 | -0.886 | 4.951 | 1.897 | 3.799 | 6.82 | 6.425 | 6.932 | 6.783 | 6.427 | 6.187 | 5.841 | 5.551 | 5.198 | 4.669 | 4.576 | 4.342 | 4.215 | 3.866 | 3.669 | 3.475 | 3.413 | 3.259 | 3.462 | 3.378 | 3.582 | 3.455 | 2.971 | 3.121 | 2.858 | 2.536 | 2.61 | 2.544 | 2.561 | 2.401 | 2.467 | 2.39 | 2.198 | 1.982 | 1.561 | 1.8 | 1.2 | 1 | 1.1 | 1 | 1 | 0.9 | 0.8 | 0.7 | 0.7 | 0.7 | 0.6 | 0.7 | 0.6 | 0.6 | 0.3 | 0.3 | 0.2 | 0 | 0 | 0 | 0 | 0 |
Gross Profit Ratio
| 0.385 | -0.08 | 0.405 | 0.259 | 0.43 | 0.563 | 0.183 | 0.444 | 0.459 | 0.619 | 0.763 | 0.785 | 0.823 | 0.869 | 0.845 | 0.785 | 0.767 | 0.701 | 0.668 | 0.515 | 0.532 | 0.424 | 0.578 | 0.372 | 0.612 | 0.578 | 0.673 | 0.722 | 0.747 | 0.777 | 0.736 | 0.771 | 1.05 | 0.846 | 0.847 | 0.592 | 0.895 | 0.888 | 0.897 | 0.898 | 0.854 | 0.879 | 0.875 | 0.868 | 0.841 | 0.851 | 0.66 | 0.786 | 0.725 | 0.695 | 0.768 | 0.968 | 0.851 | 0.872 | 0.76 | 0.542 | -0.184 | 0.495 | 0.081 | 0.596 | 0.569 | 0.12 | 0.299 | -0.076 | 0.37 | 0.124 | 0.288 | 0.446 | 0.427 | 0.476 | 0.49 | 0.475 | 0.509 | 0.509 | 0.529 | 0.534 | 0.538 | 0.571 | 0.585 | 0.636 | 0.613 | 0.637 | 0.635 | 0.671 | 0.644 | 0.676 | 0.665 | 0.71 | 0.723 | 0.673 | 0.702 | 0.701 | 0.672 | 0.617 | 0.601 | 0.592 | 0.541 | 0.52 | 0.52 | 0.534 | 0.505 | 0.439 | 0.563 | 0.545 | 0.5 | 0.55 | 0.526 | 0.588 | 0.563 | 0.5 | 0.5 | 0.583 | 0.583 | 0.545 | 0.636 | 0.6 | 0.6 | 0.375 | 0.375 | 0.333 | 0 | 0 | 0 | 0 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 4.966 | 4.492 | 4.792 | 5.032 | 4.556 | 3.899 | 4.903 | 5.045 | 4.638 | 3.221 | 4.384 | 4.122 | 3.753 | 4.012 | 3.298 | 2.884 | 2.626 | 3.804 | 3.96 | 4.094 | 4.321 | 3.76 | 3.902 | 4.023 | 3.595 | 3.703 | 3.071 | 3.229 | 3.141 | 3.652 | 3.147 | 2.879 | 2.609 | 2.334 | 2.514 | 2.912 | 2.89 | 2.747 | 2.622 | 2.733 | 2.675 | 2.42 | 2.49 | 2.333 | 2.318 | 3.322 | 2.613 | 2.949 | 3.455 | 6.75 | 2.729 | 2.834 | 3.06 | 4.216 | 2.068 | 4.595 | 4.622 | 5.536 | 4.683 | 4.573 | 4.975 | 3.016 | 4.532 | 4.42 | 3.623 | 4.6 | 3.007 | 3.353 | 3.311 | 2.67 | 3.006 | 3.084 | 3.092 | 2.727 | 2.795 | 2.6 | 2.314 | 2.345 | 2.394 | 2.21 | 2.049 | 2.029 | 1.851 | 1.866 | 1.798 | 1.892 | 1.85 | 1.944 | 1.888 | 1.817 | 1.691 | 1.502 | 1.408 | 1.439 | 1.394 | 1.345 | 1.105 | 1.054 | 1.094 | 1.081 | 1.047 | 0.899 | 0.8 | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0.153 | 0.121 | 0.105 | 0.088 | 0.046 | 0.046 | 0.061 | 0.077 | 0.085 | 0.041 | 0.05 | 0.073 | 0.068 | 0.039 | 0.057 | 0.077 | 0.062 | 0.077 | 0.107 | 0.123 | 0.147 | 0.125 | 0.063 | 0.077 | 0.115 | 0.064 | 0.057 | 0.059 | 0.078 | 0.056 | 0.081 | 0.111 | 0.074 | 0.053 | 0.128 | 0.096 | 0.117 | 0.075 | 0.329 | 0.137 | 0.05 | 0.067 | 0.061 | 0.073 | 0.051 | 0.06 | 0.04 | 0.076 | 0.042 | 0.045 | 0.015 | 0.008 | 0.018 | 0.052 | 0.092 | 0.272 | 0.158 | 0.097 | 0.061 | 0.071 | 0.084 | 0.119 | 0.091 | 0.013 | 0.058 | 0.196 | 0.19 | 0.242 | 0.187 | 0.131 | 0.175 | 0.208 | 0.199 | 0.254 | 0.153 | 0.151 | 0.145 | 0.084 | 0.112 | 0.113 | 0.11 | 0.081 | 0.069 | 0.107 | 0.112 | 0.09 | 0.087 | 0.086 | 0.069 | 0.006 | 0.104 | 0.098 | 0.057 | 0.045 | 0.08 | 0.07 | 0.057 | 0.076 | 0.076 | 0.102 | 0.071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 5.119 | 4.613 | 4.897 | 5.12 | 4.602 | 3.945 | 4.964 | 5.122 | 4.723 | 3.262 | 4.434 | 4.195 | 3.821 | 4.051 | 3.355 | 2.961 | 2.688 | 3.881 | 4.067 | 4.217 | 4.468 | 3.885 | 3.965 | 4.1 | 3.71 | 3.767 | 3.128 | 3.288 | 3.219 | 3.708 | 3.228 | 2.99 | 2.683 | 2.387 | 2.642 | 3.008 | 3.007 | 2.822 | 2.951 | 2.87 | 2.725 | 2.487 | 2.551 | 2.406 | 2.369 | 3.382 | 2.653 | 3.025 | 3.497 | 6.795 | 2.744 | 2.843 | 3.078 | 4.268 | 2.16 | 4.866 | 4.78 | 5.633 | 4.745 | 4.644 | 5.059 | 3.134 | 4.623 | 4.433 | 3.681 | 4.796 | 3.196 | 3.595 | 3.498 | 2.801 | 3.18 | 3.292 | 3.291 | 2.981 | 2.948 | 2.751 | 2.459 | 2.429 | 2.506 | 2.323 | 2.159 | 2.11 | 1.92 | 1.973 | 1.91 | 1.983 | 1.938 | 2.03 | 1.957 | 1.823 | 1.796 | 1.601 | 1.465 | 1.483 | 1.474 | 1.415 | 1.162 | 1.13 | 1.17 | 1.183 | 1.118 | 1.257 | 0.8 | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.3 | 0.3 | 0.2 | 0.2 | 0 | 0 | 0 | 0 |
Other Expenses
| 3.502 | 3.798 | 3.441 | 2.827 | 2.616 | 4.951 | 3.097 | 2.838 | 2.81 | 3.765 | 2.743 | 2.265 | 2.503 | 4.655 | 2.333 | 2.311 | 2.683 | 3.319 | 2.476 | 2.637 | 2.879 | 2.86 | 2.67 | 2.585 | 2.724 | 2.644 | 2.894 | 2.643 | 2.559 | 2.516 | 1.972 | 2.01 | 2.002 | 2.003 | 1.785 | 1.72 | 1.749 | 1.773 | 1.794 | 1.882 | 1.984 | 2.845 | 1.844 | 1.807 | 1.897 | 0.93 | 3.767 | 5.564 | 2.795 | -1.033 | 2.892 | 3.318 | 3.123 | 2.023 | 3.813 | 6.578 | 2.74 | 2.729 | 2.779 | 2.692 | 3.668 | 5.709 | 2.912 | 3.014 | 2.625 | 5.731 | 2.8 | 2.775 | 2.724 | 2.844 | 2.392 | 2.261 | 2.052 | 1.671 | 1.542 | 1.644 | 1.58 | 1.328 | 1.364 | 1.301 | 1.224 | 1.155 | 1.136 | 1.039 | 1.014 | 0.95 | 0.927 | 0.976 | 0.899 | 0.78 | 0.78 | 0.807 | 0.761 | 0.79 | 0.797 | 0.817 | 0.738 | 0.891 | 0.724 | 0.778 | 0.7 | 0.305 | 1 | 0.7 | 0.5 | 0.7 | 0.6 | 0.6 | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 | 0.3 | 0.4 | 0.3 | 0.4 | 0 | 0 | 0 | -0.2 | -0.4 | -0.4 | -0.4 | -0.4 |
Operating Expenses
| 8.621 | 8.411 | 8.338 | 7.947 | 7.218 | 8.896 | 8.061 | 7.96 | 7.533 | 7.027 | 7.177 | 6.46 | 6.324 | 8.706 | 5.688 | 5.272 | 5.371 | 7.2 | 6.543 | 6.854 | 7.347 | 6.745 | 6.635 | 6.685 | 6.434 | 6.411 | 6.022 | 5.931 | 5.778 | 6.224 | 5.2 | 5 | 4.685 | 4.39 | 4.427 | 4.728 | 4.756 | 4.595 | 4.745 | 4.752 | 4.709 | 5.332 | 4.395 | 4.213 | 4.266 | 4.312 | 6.42 | 8.589 | 6.292 | 5.762 | 5.636 | 6.161 | 6.201 | 6.292 | 5.973 | 11.444 | 7.52 | 8.361 | 7.524 | 7.336 | 8.727 | 8.843 | 7.535 | 7.447 | 6.306 | 10.526 | 5.996 | 6.37 | 6.222 | 5.645 | 5.572 | 5.553 | 5.343 | 4.652 | 4.491 | 4.395 | 4.039 | 3.756 | 3.87 | 3.625 | 3.383 | 3.265 | 3.056 | 3.012 | 2.924 | 2.933 | 2.865 | 3.006 | 2.856 | 2.603 | 2.576 | 2.407 | 2.227 | 2.273 | 2.271 | 2.232 | 1.9 | 2.021 | 1.893 | 1.961 | 1.818 | 1.561 | 1.8 | 1.2 | 1 | 1.1 | 1 | 1 | 0.9 | 0.9 | 0.7 | 0.7 | 0.7 | 0.6 | 0.7 | 0.6 | 0.6 | 0.3 | 0.3 | 0.2 | 0 | -0.4 | -0.4 | -0.4 | -0.4 |
Operating Income
| -2.776 | -9.551 | -2.308 | -4.005 | -0.233 | 1.272 | -5.103 | -0.846 | -0.956 | 2.422 | 2.483 | 1.741 | 1.111 | 0.633 | 1.802 | 1.405 | 1.173 | -0.908 | -0.093 | -1.724 | -1.431 | -1.955 | 0.035 | -2.287 | 0.491 | 0.216 | 1.045 | 1.416 | 1.409 | 1.102 | 1.671 | 1.383 | 2.866 | 1.682 | 1.332 | -0.948 | 1.071 | 0.817 | 1.053 | 1.141 | 0.49 | -0.334 | 0.449 | 0.525 | 0.319 | 0.632 | -2.37 | -3.912 | -1.978 | -1.445 | 0.018 | 0.345 | 0.546 | 0.443 | 0.255 | -7.175 | -8.983 | -4.077 | -6.791 | -1.4 | -2.907 | -7.607 | -4.371 | -8.333 | -1.355 | -8.63 | -2.197 | 0.449 | 0.203 | 1.286 | 1.211 | 0.874 | 0.843 | 1.189 | 1.061 | 0.803 | 0.63 | 0.82 | 0.472 | 0.59 | 0.482 | 0.404 | 0.419 | 0.402 | 0.335 | 0.529 | 0.514 | 0.576 | 0.599 | 0.368 | 0.545 | 0.451 | 0.31 | 0.337 | 0.273 | 0.329 | 0.501 | 0.446 | 0.496 | 0.237 | 0.164 | 1.489 | 0.3 | 1.1 | 0.1 | 0.2 | 0.1 | 0.9 | 0 | -0.1 | 0.6 | 0.1 | 0.1 | 0.5 | 0.1 | 0.1 | 0.2 | -0.1 | -0.2 | -0.3 | -0.4 | -0.4 | -0.4 | -0.4 | -0.4 |
Operating Income Ratio
| -0.183 | -0.672 | -0.155 | -0.263 | -0.014 | 0.07 | -0.315 | -0.053 | -0.066 | 0.159 | 0.196 | 0.167 | 0.123 | 0.059 | 0.203 | 0.165 | 0.138 | -0.101 | -0.01 | -0.173 | -0.129 | -0.173 | 0.003 | -0.194 | 0.043 | 0.019 | 0.099 | 0.138 | 0.146 | 0.117 | 0.179 | 0.167 | 0.398 | 0.234 | 0.195 | -0.148 | 0.164 | 0.134 | 0.163 | 0.174 | 0.08 | -0.059 | 0.081 | 0.096 | 0.058 | 0.109 | -0.386 | -0.657 | -0.335 | -0.233 | 0.002 | 0.051 | 0.069 | 0.057 | 0.031 | -0.911 | -1.13 | -0.471 | -0.746 | -0.14 | -0.284 | -0.741 | -0.412 | -0.714 | -0.101 | -0.565 | -0.167 | 0.029 | 0.013 | 0.088 | 0.087 | 0.065 | 0.069 | 0.104 | 0.101 | 0.082 | 0.073 | 0.102 | 0.064 | 0.089 | 0.076 | 0.07 | 0.077 | 0.079 | 0.066 | 0.103 | 0.101 | 0.114 | 0.125 | 0.083 | 0.122 | 0.11 | 0.082 | 0.08 | 0.065 | 0.076 | 0.113 | 0.094 | 0.108 | 0.058 | 0.042 | 0.419 | 0.094 | 0.5 | 0.05 | 0.1 | 0.053 | 0.529 | 0 | -0.063 | 0.429 | 0.083 | 0.083 | 0.455 | 0.091 | 0.1 | 0.2 | -0.125 | -0.25 | -0.5 | -1 | 0 | 0 | 0 | 0 |
Total Other Income Expenses Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.3 | 0 | -0.1 | -0.2 | -0.1 | 0 | -0.8 | 0 | 0 | -0.1 | -0.1 | 0 | -0.1 | -0.1 | -0.2 | 0.1 | 0.2 | 0 | 0.4 | 0 | 0 | 0 | 0 |
Income Before Tax
| -2.776 | -9.551 | -2.308 | -4.005 | -0.233 | 1.272 | -5.103 | -0.846 | -0.956 | 2.422 | 2.483 | 1.741 | 1.111 | 0.633 | 1.802 | 1.405 | 1.173 | -0.908 | -0.093 | -1.724 | -1.431 | -1.955 | 0.035 | -2.287 | 0.491 | 0.216 | 1.045 | 1.416 | 1.409 | 1.102 | 1.671 | 1.383 | 2.866 | 1.682 | 1.332 | -0.948 | 1.071 | 0.817 | 1.053 | 1.141 | 0.49 | -0.334 | 0.449 | 0.525 | 0.319 | 0.632 | -2.37 | -3.912 | -1.978 | -1.445 | 0.018 | 0.345 | 0.546 | 0.443 | 0.255 | -7.175 | -8.983 | -4.077 | -6.791 | -1.4 | -2.907 | -7.607 | -4.371 | -8.333 | -1.355 | -8.63 | -2.197 | 0.449 | 0.203 | 1.286 | 1.211 | 0.874 | 0.843 | 1.189 | 1.061 | 0.803 | 0.63 | 0.82 | 0.472 | 0.59 | 0.482 | 0.404 | 0.419 | 0.402 | 0.335 | 0.529 | 0.514 | 0.576 | 0.599 | 0.368 | 0.545 | 0.451 | 0.31 | 0.337 | 0.273 | 0.329 | 0.501 | 0.446 | 0.496 | 0.237 | 0.164 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| -0.183 | -0.672 | -0.155 | -0.263 | -0.014 | 0.07 | -0.315 | -0.053 | -0.066 | 0.159 | 0.196 | 0.167 | 0.123 | 0.059 | 0.203 | 0.165 | 0.138 | -0.101 | -0.01 | -0.173 | -0.129 | -0.173 | 0.003 | -0.194 | 0.043 | 0.019 | 0.099 | 0.138 | 0.146 | 0.117 | 0.179 | 0.167 | 0.398 | 0.234 | 0.195 | -0.148 | 0.164 | 0.134 | 0.163 | 0.174 | 0.08 | -0.059 | 0.081 | 0.096 | 0.058 | 0.109 | -0.386 | -0.657 | -0.335 | -0.233 | 0.002 | 0.051 | 0.069 | 0.057 | 0.031 | -0.911 | -1.13 | -0.471 | -0.746 | -0.14 | -0.284 | -0.741 | -0.412 | -0.714 | -0.101 | -0.565 | -0.167 | 0.029 | 0.013 | 0.088 | 0.087 | 0.065 | 0.069 | 0.104 | 0.101 | 0.082 | 0.073 | 0.102 | 0.064 | 0.089 | 0.076 | 0.07 | 0.077 | 0.079 | 0.066 | 0.103 | 0.101 | 0.114 | 0.125 | 0.083 | 0.122 | 0.11 | 0.082 | 0.08 | 0.065 | 0.076 | 0.113 | 0.094 | 0.108 | 0.058 | 0.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 0.001 | -0.003 | 24.646 | -0.924 | 0.066 | 0.367 | -1.333 | -0.231 | -0.257 | 0.652 | 0.157 | 0.476 | 0.311 | -1.262 | 0.479 | 0.383 | 0.319 | 0.474 | -0.006 | -0.446 | -0.359 | -0.443 | 0.008 | -0.632 | 0.168 | -0.11 | 0.276 | 0.38 | 0.344 | 0.502 | 0.658 | 0.579 | 1.136 | 0.637 | 0.518 | -0.366 | 0.418 | 0.285 | 0.42 | 0.452 | 0.201 | 2.062 | -16.812 | 0 | 0 | -0.318 | 0 | 0 | -0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.225 | -3.397 | 9.565 | -3.696 | -0.258 | -2.881 | -0.288 | 0.053 | 0.052 | 0.4 | 0.47 | 0.34 | 0.327 | 0.351 | 0.39 | 0.295 | 0.231 | 0.332 | 0.191 | 0.239 | 0.195 | 0.163 | 0.169 | 0.162 | 0.139 | 0.219 | 0.198 | 0.227 | 0.233 | 0.14 | 0.207 | 0.163 | 0.111 | 0.147 | 0.102 | 0.121 | 0.194 | 0.175 | 0.215 | 0.108 | 0.077 | 0.251 | 0 | -0.2 | 0 | 0 | 0 | -0.2 | 0.7 | -0.1 | -0.1 | 0 | 0 | -0.1 | 0 | 0 | 0.1 | 0 | 0 | -0.1 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 |
Net Income
| -2.777 | -9.548 | -26.954 | -3.081 | -0.299 | 0.905 | -3.77 | -0.615 | -0.699 | 1.77 | 2.326 | 1.265 | 0.8 | 1.895 | 1.323 | 1.022 | 0.854 | -1.382 | -0.087 | -1.278 | -1.072 | -1.512 | 0.027 | -1.655 | 0.323 | 0.326 | 0.769 | 1.036 | 1.065 | 0.6 | 1.013 | 0.804 | 1.73 | 1.045 | 0.814 | -0.582 | 0.653 | 0.532 | 0.633 | 0.689 | 0.289 | -2.396 | 17.261 | 0.525 | 0.319 | 0.95 | -2.37 | -3.912 | -1.957 | -1.445 | 0.018 | 0.345 | 0.546 | 0.443 | 0.255 | -7.175 | -8.983 | -4.077 | -6.791 | -1.4 | -3.132 | -4.21 | -13.936 | -4.637 | -1.097 | -5.749 | -1.909 | 0.396 | 0.151 | 0.886 | 0.741 | 0.534 | 0.516 | 0.838 | 0.671 | 0.508 | 0.399 | 0.488 | 0.281 | 0.351 | 0.287 | 0.241 | 0.25 | 0.24 | 0.196 | 0.31 | 0.316 | 0.349 | 0.366 | 0.228 | 0.338 | 0.288 | 0.199 | 0.189 | 0.171 | 0.208 | 0.308 | 0.27 | 0.281 | 0.129 | 0.087 | -0.251 | 0.3 | 0.2 | 0.1 | 0.2 | 0.1 | 0.2 | 0.1 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0.1 | -0.1 | -0.2 | -0.2 | -0.3 | -0.4 | -0.4 | -0.4 | -0.4 |
Net Income Ratio
| -0.183 | -0.672 | -1.813 | -0.202 | -0.018 | 0.05 | -0.233 | -0.038 | -0.048 | 0.116 | 0.184 | 0.121 | 0.089 | 0.176 | 0.149 | 0.12 | 0.1 | -0.154 | -0.009 | -0.128 | -0.096 | -0.134 | 0.002 | -0.14 | 0.029 | 0.028 | 0.073 | 0.101 | 0.111 | 0.064 | 0.109 | 0.097 | 0.241 | 0.146 | 0.119 | -0.091 | 0.1 | 0.087 | 0.098 | 0.105 | 0.047 | -0.421 | 3.119 | 0.096 | 0.058 | 0.163 | -0.386 | -0.657 | -0.331 | -0.233 | 0.002 | 0.051 | 0.069 | 0.057 | 0.031 | -0.911 | -1.13 | -0.471 | -0.746 | -0.14 | -0.306 | -0.41 | -1.314 | -0.397 | -0.082 | -0.377 | -0.145 | 0.026 | 0.01 | 0.061 | 0.053 | 0.04 | 0.043 | 0.073 | 0.064 | 0.052 | 0.046 | 0.061 | 0.038 | 0.053 | 0.046 | 0.042 | 0.046 | 0.047 | 0.039 | 0.061 | 0.062 | 0.069 | 0.077 | 0.052 | 0.076 | 0.071 | 0.053 | 0.045 | 0.04 | 0.048 | 0.069 | 0.057 | 0.061 | 0.031 | 0.022 | -0.071 | 0.094 | 0.091 | 0.05 | 0.1 | 0.053 | 0.118 | 0.063 | 0 | 0.071 | 0.083 | 0.083 | 0.091 | 0.091 | 0 | 0.1 | -0.125 | -0.25 | -0.333 | -0.75 | 0 | 0 | 0 | 0 |
EPS
| -0.21 | -2.4 | -6.78 | -0.77 | -0.075 | 0.23 | -0.95 | -0.14 | -0.18 | 0.45 | 0.59 | 0.32 | 0.2 | 0.48 | 0.34 | 0.26 | 0.22 | -0.35 | -0.022 | -0.32 | -0.27 | -0.39 | 0.01 | -0.42 | 0.08 | 0.04 | 0.2 | 0.27 | 0.27 | 0.15 | 0.26 | 0.21 | 0.44 | 0.27 | 0.21 | 0.16 | 0.17 | 0.14 | 0.16 | 0.18 | 0.07 | -0.58 | 4.5 | 0.1 | 0.1 | 0.2 | -0.62 | -1.02 | -0.51 | -0.38 | 0.005 | 0.1 | 0.1 | 0.12 | 0.1 | -1.87 | -2.34 | -1.06 | -14.26 | -2.94 | -6.58 | -8.84 | -29.26 | -9.77 | -2.31 | -12.12 | -4.02 | 0.8 | 0.3 | 1.77 | 1.6 | 1.1 | 1.1 | 1.78 | 2 | 1.6 | 1.2 | 1.47 | 1.1 | 1.4 | 1.2 | 1.01 | 1 | 1 | 0.8 | 1.27 | 1.3 | 1.5 | 1.5 | 0.94 | 1.4 | 1.2 | 0.8 | 0.76 | 0.7 | 0.9 | 1.3 | 1.14 | 1.2 | 0.6 | 0.4 | -1.01 | 1.2 | 1.1 | 1.1 | 2 | 1 | 1.2 | 0.9 | 0.3 | 0.9 | 0.9 | 0.4 | 0.8 | 0.8 | 0.4 | 0.6 | -0.84 | -1.68 | -1.8 | -2.4 | -3 | -3 | -3 | -3 |
EPS Diluted
| -0.21 | -2.4 | -6.78 | -0.77 | -0.075 | 0.23 | -0.95 | -0.14 | -0.18 | 0.45 | 0.59 | 0.32 | 0.2 | 0.48 | 0.34 | 0.26 | 0.22 | -0.35 | -0.022 | -0.32 | -0.27 | -0.38 | 0.01 | -0.42 | 0.08 | 0.04 | 0.2 | 0.26 | 0.27 | 0.15 | 0.26 | 0.21 | 0.44 | 0.27 | 0.21 | 0.16 | 0.17 | 0.14 | 0.16 | 0.17 | 0.07 | -0.58 | 4.5 | 0.1 | 0.1 | 0.2 | -0.62 | -1.02 | -0.51 | -0.38 | 0.005 | 0.09 | 0.1 | 0.12 | 0.1 | -1.87 | -2.34 | -1.06 | -14.26 | -2.94 | -6.58 | -8.84 | -29.26 | -9.77 | -2.31 | -12.12 | -4.01 | 0.8 | 0.3 | 1.77 | 1.6 | 1.1 | 1.1 | 1.78 | 2 | 1.6 | 1.2 | 1.47 | 1.1 | 1.4 | 1.1 | 1.01 | 1 | 1 | 0.8 | 1.27 | 1.3 | 1.4 | 1.5 | 0.94 | 1.4 | 1.2 | 0.8 | 0.76 | 0.7 | 0.9 | 1.3 | 1.14 | 1.2 | 0.6 | 0.4 | -1.01 | 1.2 | 1 | 1.1 | 2 | 1 | 1.2 | 0.8 | 0.3 | 0.9 | 0.9 | 0.4 | 0.8 | 0.8 | 0.4 | 0.6 | -0.84 | -1.68 | -1.8 | -2.4 | -3 | -3 | -3 | -3 |
EBITDA
| -2.486 | -9.232 | -1.994 | -3.599 | 0.082 | 1.594 | -4.772 | -0.459 | -0.643 | 2.81 | 2.859 | 2.102 | 1.456 | 1.083 | 2.196 | 1.794 | 1.575 | -0.522 | 0.298 | -1.315 | -1.016 | -1.531 | 0.469 | -1.865 | 0.902 | 0.615 | 1.448 | 1.8 | 1.759 | 1.445 | 2.007 | 1.701 | 3.138 | 1.971 | 1.636 | -0.631 | 1.37 | 1.08 | 1.33 | 1.394 | 0.736 | -0.084 | 0.711 | 0.805 | 0.612 | 0.978 | -2.089 | -3.613 | -1.689 | -1.144 | 0.326 | 0.651 | 0.847 | 0.745 | 0.549 | -6.834 | -8.631 | -3.706 | -6.415 | -1.026 | -2.513 | -7.185 | -3.962 | -7.915 | -0.926 | -8.304 | -1.751 | 0.894 | 0.637 | 1.771 | 1.595 | 1.224 | 1.133 | 1.425 | 1.289 | 1.008 | 0.838 | 0.685 | 0.738 | 0.859 | 0.687 | 0.629 | 0.967 | 0.417 | 0.582 | 0.804 | 0.833 | 0.812 | 0.78 | 0.563 | 0.689 | 0.564 | 0.401 | 0.477 | 0.394 | 0.431 | 0.605 | 0.554 | 0.602 | 0.342 | 0.253 | 1.489 | 1.5 | 1.1 | 1 | 1.1 | 0.9 | 0.9 | 0.1 | 0 | 0.6 | 0.6 | 0.6 | 0.5 | 0.5 | 0.1 | 0.5 | 0.3 | 0.2 | 0.1 | 0 | -0.4 | -0.4 | -0.4 | -0.4 |
EBITDA Ratio
| -0.164 | -0.649 | -0.134 | -0.236 | 0.005 | 0.088 | -0.295 | -0.029 | -0.045 | 0.184 | 0.226 | 0.201 | 0.161 | 0.101 | 0.248 | 0.211 | 0.185 | -0.058 | 0.031 | -0.132 | -0.091 | -0.135 | 0.041 | -0.158 | 0.08 | 0.054 | 0.137 | 0.176 | 0.183 | 0.153 | 0.215 | 0.205 | 0.436 | 0.275 | 0.24 | -0.099 | 0.21 | 0.177 | 0.206 | 0.212 | 0.12 | -0.015 | 0.128 | 0.147 | 0.112 | 0.168 | -0.341 | -0.607 | -0.286 | -0.184 | 0.044 | 0.097 | 0.107 | 0.096 | 0.067 | -0.868 | -1.086 | -0.428 | -0.704 | -0.103 | -0.246 | -0.7 | -0.374 | -0.678 | -0.069 | -0.544 | -0.133 | 0.058 | 0.042 | 0.121 | 0.115 | 0.091 | 0.093 | 0.124 | 0.123 | 0.104 | 0.097 | 0.085 | 0.099 | 0.129 | 0.109 | 0.109 | 0.177 | 0.082 | 0.115 | 0.157 | 0.164 | 0.161 | 0.163 | 0.127 | 0.155 | 0.138 | 0.106 | 0.113 | 0.093 | 0.1 | 0.136 | 0.117 | 0.131 | 0.083 | 0.064 | 0.419 | 0.469 | 0.5 | 0.5 | 0.55 | 0.474 | 0.529 | 0.063 | 0 | 0.429 | 0.5 | 0.5 | 0.455 | 0.455 | 0.1 | 0.5 | 0.375 | 0.25 | 0.167 | 0 | 0 | 0 | 0 | 0 |