Pioneer Bankshares, Inc. (PNBI) - Quarterly Cash Flow Statement

Home
PNBI
Financials

20 (USD) • At close November 9, 2023

Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q3	2001 Q2	2001 Q1	2000 Q4	2000 Q3	2000 Q2	2000 Q1
Operating Activities:
Net Income Numbers are in millions	0.622	0.622	-0.02	0.569	0.636	0.711	-0.272	1.647	0.879	0.313	0.558	1.486	0.762	0.762	0.592	0.599	0.435	0.332	0.291	0.559	0.516	0.413	0.371	0.293	0.213	0.305	0.417	0.001	0.374	0.304	0.432	0.5	0.453	0.365	0.434	0.43	0.416	0.484	0.332	0.516	0.309	0.336	0.304	0.341	0.413	0.278	0.53	0.216	0.283	0.491	0.324	0.285	0.104	0.302	0.28	0.234	0.181	0.3	0.518	0.128	0.346	0.405	0.514
Depreciation & Amortization Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.075	0.074	0.078	0.08	0.084	0.083	0.09	0.09	0.092	0.089	0.094	0.105	0.102	0.111	0.112	0.122	0.136	0.134	0.133	0.135	0.135	0.2	0.059	0.154	0.156	0.153	0.15	0.151	0.153	-0.153	0.528	0.144	0.135	0.142	0.132	0.128	0.124	0.101	0.121	0.23	0.109	0.109	0.096	0.085	0.067	0.072	0.071	0.071	0.071
Deferred Income Tax Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Stock Based Compensation Numbers are in millions	0	0	0.213	0	0	0	0.205	0	0	0	0.202	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change In Working Capital Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.569	-0.274	0.304	-0.308	0.413	0.203	0.056	-0.237	0.301	-1.431	-0.202	-0.197	0.027	-0.242	0.303	-0.63	0.071	0.134	0.205	-0.34	0.406	-0.098	0.055	-0.293	0.167	0.167	-0.024	-0.091	0.191	-0.057	-0.08	-0.181	0.013	0.178	0.057	-0.162	-0.003	0.1	-0.12	-0.212	-0.168	0.231	0.255	-0.544	0.255	-0.242	-0.189	0.322	-0.336
Accounts Receivables Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.021	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change In Inventory Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change In Accounts Payables Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Working Capital Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.59	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.242	-0.189	0.322	-0.336
Other Non Cash Items Numbers are in millions	-0.622	-0.622	-0.193	-0.569	-0.636	-0.711	0.067	-1.647	-0.879	-0.313	-0.76	-1.486	-0.762	-0.762	0.083	0.09	0.287	0.327	0.372	0.036	0.175	0.182	0.377	0.414	0.292	0.246	0.051	0.941	0.149	0.109	0.012	-0.082	-0.077	0.062	0.019	-0.03	-0.09	-0.121	0.103	0.138	0.068	0.04	0.046	-0.026	0.021	0.073	-0.258	0.115	0.158	0.024	0.309	0.509	0.606	0.339	0.205	0.31	0.277	0.134	-0.199	0.72	0.318	-0.433	-0.181
Operating Cash Flow Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1.319	0.537	1.104	0.431	1.16	0.927	0.837	0.493	1.141	-0.565	0.449	0.47	0.665	0.811	0.938	-0.095	0.651	0.686	0.714	0.222	0.994	0.502	0.44	0.224	0.758	0.974	0.503	0.436	0.694	0.105	0.882	0.314	0.42	0.651	0.63	0.481	0.754	0.995	0.711	0.659	0.426	0.884	0.809	-0.025	0.641	0.677	0.546	0.365	0.068
Investing Activities:
Investments In Property Plant And Equipment Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.088	-0.039	-0.94	-0.088	-0.017	-0.035	-0.055	-0.024	-0.018	-0.031	-0.014	-0.054	-0.083	-0.031	-0.02	0	0	-0.019	-0.043	-0.028	-0.034	-0.124	0	-0.126	-0.193	-0.131	-0.285	-0.283	-0.244	0	-0.569	-0.101	-0.064	-0.152	-0.078	-0.293	-0.379	-0.215	-0.064	-0.459	-0.077	-0.453	-0.492	-0.072	-0.194	-0.098	-0.02	-0.012	-0.052
Acquisitions Net Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-3.477	11.994	-10.58	-2.916	-1.662	0	-11.326	0.338	0	-6.96	1.728	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Purchases Of Investments Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-3.5	-5.783	-3.891	-4.442	-6.022	-3.917	-2.477	-4.113	-3.603	-2	-3.299	-5.471	-5.942	0.372	-2.324	-9.836	-10.891	-2.93	1.792	-4.945	-5.944	-7.539	-5.884	-6.394	-0.606	-4.212	-6.164	-2.631	-6.593	-0.894	-1.773	-3.857	-6.301	-6.422	-14.591	-3.965	-6.867	1.814	-4.754	-7.098	-6.251	-1.669	-1.424	-1.859	-6.045	-0.626	-3.042	-0.335	-3.502
Sales Maturities Of Investments Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3.685	4.148	3.246	7.861	4.25	6.131	3.309	3.995	2.488	4.021	4.463	6.311	4.633	4.639	4.434	5.889	3.002	1.47	3.451	4.407	6.221	7.992	6.965	5.072	0.788	6.899	8.974	1.269	1.357	1.507	3.889	5.974	8.532	5.765	9.488	6.961	9.077	2.283	1.614	2.772	0.509	1.607	1.483	2.938	2.939	2.456	6.623	2.264	0.6
Other Investing Activites Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-5.058	4.222	-1.11	-0.456	0.07	-2.83	-1.552	3.755	-11.178	0.963	2.01	-7.064	1.836	-3.808	3.709	1.481	-6.221	4.034	-0.529	-6.072	-0.873	-3.616	0.193	-0.429	-7.39	-5.455	-4.72	-5.45	3.406	-3.412	-4.847	-3.672	-5.503	-1.471	2.095	1.198	1.245	1.368	1.563	0.491	-2.742	-1.841	-6.171	-6.047	-0.694	-1.287	-4.054	-0.376	4.403
Investing Cash Flow Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-4.961	2.548	-6.172	14.869	-12.299	-0.651	-0.775	3.613	-12.311	2.953	3.16	-6.278	0.444	1.203	5.819	-2.466	-14.11	2.574	4.714	-6.61	-0.596	-3.163	1.274	-1.751	-7.208	-2.768	-1.91	-6.812	-1.83	-2.799	-2.731	-1.555	-3.272	-2.128	-3.008	4.194	3.455	5.465	-1.577	-3.835	-8.484	-1.903	-6.112	-4.968	-3.8	0.445	-0.493	1.541	1.449
Financing Activities:
Debt Repayment Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-2	-1.5	-1	-1	-3	-4.5	-1.56	-3.5	-10	-3.6	-4.1	-0.6	-2.6	-6.6	-10.501	-0.6	-1.3	-2.6	-1.3	-0.6	-1.3	-5.6	-1.3	-0.6	-1.3	-0.6	-6.3	-0.6	-1.3	-10.937	-0.863	-0.162	-0.163	-0.163	-0.162	-0.163	-0.162	-0.163	-0.162	-0.163	-0.162	-0.163	-0.162	0	0	0	0	0	0
Common Stock Issued Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Common Stock Repurchased Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Dividends Paid Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.156	-0.146	-0.155	-0.156	-0.155	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Financing Activities Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	6.344	-2.618	5.882	-13.244	13.901	5.805	0.859	1.181	18.16	2.676	1.755	5.818	2.787	2.427	4.581	1.091	15.025	-3.959	-3.129	10.598	1.067	6.189	-0.757	2.64	7.993	0.818	11.242	6.497	-1.071	17.879	3.111	-1.318	3.921	2.32	2.504	-2.197	-6.561	-4.285	1.344	4.119	8.291	-2.161	7.8	5.825	4.014	-0.669	-0.59	-1.309	-1.914
Financing Cash Flow Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	4.188	-4.264	4.727	-14.4	10.746	1.161	-0.846	-2.473	8.005	-1.067	-2.489	5.075	0.034	-4.316	-6.062	0.349	13.573	-6.701	-4.57	9.856	-0.374	0.457	-2.189	1.908	6.572	0.094	4.818	5.773	-2.495	6.814	2.119	-1.609	3.629	1.971	2.221	-2.48	-6.842	-4.69	1.06	3.956	8.129	-2.558	7.527	5.712	4.015	-0.722	-0.702	-1.421	-2.308
Other Information:
Effect Of Forex Changes On Cash Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Change In Cash Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.546	-1.179	-0.341	0.9	-0.393	1.437	-0.784	1.633	-3.165	1.321	1.12	-0.733	1.143	-2.302	0.695	-2.212	0.114	-3.441	0.858	3.468	0.024	-2.204	-0.475	0.381	0.122	-1.7	3.411	-0.603	-3.631	4.12	0.27	-2.85	0.777	0.494	-0.157	2.195	-2.633	1.77	0.194	0.78	0.071	-3.577	2.224	0.719	0.856	0.399	-0.649	0.485	-0.791
Cash At End Of Period Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3.906	3.36	4.539	4.88	3.98	4.373	2.936	3.72	2.087	5.252	3.931	2.811	3.544	2.401	4.703	4.008	6.22	6.106	9.547	8.689	5.221	5.197	7.401	7.876	7.495	7.373	9.073	5.662	6.265	9.896	5.776	5.506	8.356	7.579	7.085	7.242	5.047	7.68	5.91	5.716	4.936	4.865	8.442	6.218	5.499	4.643	4.244	4.893	4.408

Pioneer Bankshares, Inc.

OTC:PNBI Add to watchlist

OTC:PNBI