Pioneer Bankshares, Inc.
OTC:PNBI
20 (USD) • At close November 9, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||
Current Assets: | |||||||||||||||||||||
Cash & Cash Equivalents
| 4 | 15.303 | 36.44 | 38.21 | 16.146 | 8.704 | 4.506 | 6.898 | 10.148 | 15.007 | 11.976 | 14.297 | 7.706 | 10.579 | 12.319 | 20.376 | 12.791 | 12.491 | 9.123 | 4.753 | 7.414 |
Short Term Investments
| 0 | -10.83 | -30.955 | -30.32 | -11.103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 4 | 4.473 | 5.485 | 7.89 | 5.043 | 8.704 | 4.506 | 6.898 | 10.148 | 15.007 | 11.976 | 14.297 | 7.706 | 10.579 | 12.319 | 20.376 | 12.791 | 12.491 | 9.123 | 4.753 | 7.414 |
Net Receivables
| 0 | 0.93 | 0.812 | 0.88 | 1.079 | 0 | 0 | 0 | 0.727 | 0.681 | 0.644 | 0.72 | 0.758 | 0.706 | 0.567 | 0.491 | 0.497 | 0.544 | 0.532 | 0.641 | 0.56 |
Inventory
| 0 | -5.403 | -6.297 | -8.77 | -6.122 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 24.12 | 16.708 | 39.689 | 41.525 | 19.649 | 22.413 | 16.551 | 17.672 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 4 | 16.708 | 39.689 | 41.525 | 19.649 | 22.413 | 16.551 | 17.672 | 10.875 | 15.688 | 12.62 | 15.017 | 8.464 | 11.285 | 12.886 | 20.867 | 13.288 | 13.035 | 9.654 | 5.394 | 7.974 |
Non-Current Assets: | |||||||||||||||||||||
Property, Plant & Equipment, Net
| 3.835 | 4.042 | 4.379 | 4.661 | 4.997 | 4.831 | 4.631 | 4.756 | 4.127 | 3.359 | 3.582 | 3.79 | 4.056 | 4.478 | 4.581 | 4.15 | 4.115 | 3.919 | 3.665 | 2.81 | 2.909 |
Goodwill
| 0.36 | 0.36 | 0.36 | 0.36 | 0.36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0.36 | 0.36 | 0.36 | 0.36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0.36 | 0.36 | 0.36 | 0.36 | 0.36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 21.262 | 12.718 | 35.186 | 35.124 | 14.79 | 13.282 | 11.839 | 10.024 | 11.989 | 11.168 | 12.999 | 16.008 | 11.749 | 13.907 | 12.15 | 13.528 | 18.936 | 19.627 | 9.074 | 13.261 | 15.185 |
Tax Assets
| 1.492 | 256.298 | 208.827 | 180.982 | 190.895 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 291.185 | 3.169 | 1.964 | 1.767 | 1.698 | 172.988 | 170.431 | 162.457 | -16.116 | -14.527 | -16.581 | -19.798 | -15.805 | -18.385 | -16.731 | -17.678 | -23.051 | -23.546 | -12.738 | -16.071 | -18.094 |
Total Non-Current Assets
| 318.134 | 276.587 | 250.716 | 222.894 | 212.74 | 191.101 | 186.901 | 177.237 | 16.116 | 14.527 | 16.581 | 19.798 | 15.805 | 18.385 | 16.731 | 17.678 | 23.051 | 23.546 | 12.738 | 16.071 | 18.094 |
Total Assets
| 322.134 | 293.295 | 290.405 | 264.419 | 232.389 | 213.514 | 203.452 | 194.909 | 167.247 | 168.158 | 159.903 | 156.11 | 151.825 | 151.631 | 142.978 | 133.265 | 120.921 | 125.129 | 116.073 | 100.6 | 101.045 |
Liabilities & Equity: | |||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0.088 | 0 | 0 | 0.375 | 0 | 1.5 | 4.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 1.426 | 158.284 | 151.247 | 128.297 | 93.125 | 89 | 96.764 | 86.222 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 1.514 | 158.284 | 151.247 | 128.672 | 93.125 | 90.5 | 100.914 | 86.222 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||
Long Term Debt
| 22.5 | 2.5 | 2.5 | 2.5 | 4.375 | 4.375 | 3.375 | 8.275 | 10.5 | 11 | 8.5 | 9.4 | 6.9 | 10.7 | 14.5 | 18.3 | 7.425 | 5.075 | 5.725 | 3.437 | 6.35 |
Deferred Revenue Non-Current
| 53.655 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.236 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 209.982 | 100.181 | 101.833 | 100.424 | 103.867 | 89.777 | 71.749 | 74.393 | -10.5 | -11 | -8.5 | -9.4 | -6.9 | -10.7 | -14.5 | -18.3 | -7.425 | -5.075 | -5.725 | -3.437 | -6.35 |
Total Non-Current Liabilities
| 286.373 | 102.681 | 104.333 | 102.924 | 108.242 | 94.152 | 75.124 | 82.668 | 10.5 | 11 | 8.5 | 9.4 | 6.9 | 10.7 | 14.5 | 18.3 | 7.425 | 5.075 | 5.725 | 3.437 | 6.35 |
Total Liabilities
| 287.887 | 260.965 | 255.58 | 231.596 | 201.367 | 184.652 | 176.038 | 168.89 | 10.5 | 11 | 8.5 | 9.4 | 6.9 | 10.7 | 14.5 | 18.3 | 7.425 | 5.075 | 5.725 | 3.437 | 6.35 |
Equity: | |||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.496 | 0.502 | 0.498 | 0.495 | 0.491 | 0.489 | 0.487 | 0.485 | 0.521 | 0.518 | 0.515 | 0.509 | 0.506 | 0.506 | 0.506 | 0.517 | 0.537 | 0.546 | 0.556 | 0.558 | 0.561 |
Retained Earnings
| 37.325 | 36.842 | 35.045 | 32.231 | 30.422 | 28.498 | 26.812 | 25.451 | 19.783 | 18.649 | 17.3 | 16.46 | 15.805 | 14.615 | 13.468 | 12.918 | 12.464 | 11.913 | 11.627 | 10.903 | 10.275 |
Accumulated Other Comprehensive Income/Loss
| -3.574 | -5.014 | -0.718 | 0.097 | 0.109 | -0.125 | 0.115 | 0.083 | 0.259 | 0.228 | 0.101 | -0.164 | -0.036 | 0.097 | -0.029 | 0.102 | 0.164 | 0.216 | 0.074 | 0.292 | -0.006 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 34.247 | 32.33 | 34.825 | 32.823 | 31.022 | 28.862 | 27.414 | 26.019 | 20.563 | 19.395 | 17.916 | 16.805 | 16.275 | 15.218 | 13.945 | 13.537 | 13.165 | 12.675 | 12.257 | 11.753 | 10.83 |
Total Equity
| 34.247 | 32.33 | 34.825 | 32.823 | 31.022 | 28.862 | 27.414 | 26.019 | 20.563 | 19.395 | 17.916 | 16.805 | 16.275 | 15.218 | 13.945 | 13.537 | 13.165 | 12.675 | 12.257 | 11.753 | 10.83 |
Total Liabilities & Shareholders Equity
| 322.134 | 293.295 | 290.405 | 264.419 | 232.389 | 213.514 | 203.452 | 194.909 | 167.247 | 168.158 | 159.903 | 156.11 | 151.825 | 151.631 | 142.978 | 133.265 | 120.921 | 125.129 | 116.073 | 100.6 | 101.045 |