Psychemedics Corporation
NASDAQ:PMD
2.32 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q1 | 1991 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -0.827 | -0.688 | -0.945 | -2.099 | -0.726 | -0.384 | -0.688 | -0.097 | -0.338 | 0.039 | -1.621 | 0.739 | 0.134 | 0.083 | -0.543 | -1.107 | -2.05 | -0.159 | -0.53 | 0.677 | 0.768 | 0.627 | 0.881 | 1.275 | 1.177 | 1.251 | 2.35 | 1.364 | 0.907 | 1.5 | 2.36 | 2.708 | 1.634 | -0.023 | 0.185 | 0.796 | 0.252 | 0.278 | 0.676 | 0.917 | 0.857 | 0.756 | 0.868 | 1.052 | 1.063 | 0.822 | 0.273 | 0.878 | 1.001 | 0.827 | 0.438 | 1.099 | 1.093 | 0.858 | 0.417 | 0.817 | 0.873 | 0.506 | 0.546 | 0.768 | 0.174 | 0.039 | 0.173 | 0.873 | 1.033 | 0.89 | 0.907 | 1.21 | 1.332 | 1.035 | 1.176 | 1.403 | 1.401 | 0.922 | 0.917 | 0.983 | 1.201 | 0.948 | 0.546 | 0.801 | 0.964 | 0.453 | 0.365 | 0.35 | 0.399 | 0.104 | 0.13 | 0.435 | 0.638 | 0.052 | -0.221 | 0.116 | 0.328 | 0.009 | 0.015 | 0.45 | 0.678 | 0.555 | 0.2 | 0.6 | 0.9 | 0.6 | 0.4 | 0.6 | 0.8 | 0.6 | 0.7 | 0.4 | 0.8 | 0.6 | 0.6 | 0.7 | 0.8 | 0.4 | 0.1 | 0.4 | 0.7 | 0.4 | 0.5 | 0.7 | 0.6 | 0 | 0.6 | 0.3 | 0.2 | -0.1 | -0.4 | -0.4 |
Depreciation & Amortization
| 0.664 | 0.551 | 0.575 | 0.685 | 0.696 | 0.714 | 0.762 | 0.827 | 0.867 | 0.86 | 0.859 | 1.008 | 0.912 | 0.911 | 0.918 | 0.927 | 0.907 | 0.874 | 0.695 | 0.718 | 0.737 | 0.764 | 0.761 | 0.774 | 0.775 | 0.753 | 0.718 | 0.708 | 0.694 | 0.687 | 0.668 | 0.555 | 0.542 | 0.529 | 0.628 | 0.395 | 0.364 | 0.343 | 0.299 | 0.282 | 0.251 | 0.218 | 0.23 | 0.225 | 0.211 | 0.207 | 0.167 | 0.14 | 0.142 | 0.137 | 0.111 | 0.088 | 0.086 | 0.085 | 0.079 | 0.081 | 0.061 | 0.064 | 0.074 | 0.078 | 0.088 | 0.096 | 0.083 | 0.083 | 0.082 | 0.084 | 0.088 | 0.087 | 0.087 | 0.086 | 0.071 | 0.071 | 0.067 | 0.079 | 0.091 | 0.099 | 0.099 | 0.12 | 0.129 | 0.131 | 0.134 | 0.139 | 0.205 | 0.202 | 0.224 | 0.241 | 0.255 | 0.253 | 0.318 | 0.316 | 0.307 | 0.315 | 0.33 | 0.315 | 0.302 | 0.294 | 0.348 | 0.332 | 0.3 | 0.3 | 0.4 | 0.3 | 0.3 | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0 | 0.2 | 0.1 | 0.2 | 0.2 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0.1 | 0.1 | 0.1 | 0.1 |
Deferred Income Tax
| 0 | 0 | -0.007 | 1.291 | -0.593 | -0.159 | 0.244 | -1.242 | 0.467 | 0 | -0.45 | 0.052 | 0.027 | 0 | 0.221 | -0.486 | -0.019 | -0.055 | -0.267 | -0.08 | -0.01 | -0.048 | -0.136 | -0.047 | -0.067 | -0.038 | -1.499 | -0.038 | 0.142 | -0.055 | 0.168 | 0 | 0 | -60.662 | 105.166 | 0 | 0 | -62.089 | 1,398.711 | 0 | 0 | -58.608 | 416.778 | 0 | -0.052 | -0.043 | 0.574 | -0.049 | -0.041 | -0.046 | 0.529 | -0.046 | -0.038 | -0.038 | 0.27 | -0.039 | 0.025 | -0.038 | 0.251 | -0.039 | -0.04 | -0.041 | 0.175 | -0.04 | -0.034 | -0.028 | -0.005 | -0.028 | -0.02 | -0.011 | 0.188 | -0.012 | 0 | 0 | -69.706 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -195.964 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.287 | 0.297 | 0.187 | 0.401 | 0.143 | 0.177 | 0.178 | 0.277 | 0.238 | 0.179 | 0.179 | 0.178 | 0.169 | 0.217 | 0.114 | 0.126 | 0.16 | 0.163 | 0.25 | 0.19 | 0.161 | 0.158 | 0.158 | 0.158 | 0.143 | 0.135 | 0.136 | 0.129 | 0.154 | 0.163 | 0.163 | 0.16 | 0.173 | 0.175 | 0.159 | 0.171 | 0.183 | 0.16 | 0.16 | 0.16 | 0.136 | 0.152 | 0.152 | 0.152 | 0.129 | 0.106 | 0.121 | 0.121 | 0.102 | 0.114 | 0.114 | 0.114 | 0.096 | 0.095 | 0.075 | 0.098 | 0.129 | 0.094 | 0.089 | 0.098 | 0.1 | 0.107 | 379.931 | 0 | 0 | 0.031 | 238.427 | 0 | 0 | 0 | 93.962 | 0 | 0 | 0 | 69.706 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 195.964 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -0.004 | -0.633 | 0.721 | -1.236 | -0.479 | -0.732 | 1.398 | 2.569 | -0.917 | -0.733 | 1.598 | -0.184 | -0.592 | -1.624 | 0.43 | -0.954 | -2.314 | -1.33 | 0.802 | 0.167 | -0.425 | -1.078 | 2.293 | -1.753 | 0.166 | -0.695 | 0.324 | 1.524 | -2.869 | 2.107 | -0.161 | 0.205 | -0.084 | -0.502 | 1.538 | -1.174 | 0.503 | -0.308 | -0.033 | 0.397 | -0.787 | -1.384 | 0.433 | 0.181 | 0.188 | -0.483 | -0.527 | -0.065 | 0.081 | -0.865 | 1.962 | -1.328 | -0.292 | -1.09 | 1.079 | 0.041 | -0.877 | -0.459 | 0.988 | -0.611 | 0.042 | -0.354 | 0.949 | -0.295 | 0.06 | -0.779 | 1.478 | -0.342 | -0.214 | -1.036 | 0.535 | 0.282 | -0.592 | -1.073 | 0.405 | 0.265 | -0.599 | -0.144 | -0.537 | 0.918 | -0.756 | -0.643 | 0.588 | -0.022 | -0.049 | -0.338 | 0.746 | -0.065 | -0.169 | -0.516 | 0.958 | -0.016 | 0.251 | -0.058 | 0.994 | -0.15 | -0.97 | 0.518 | 1.1 | -0.4 | -0.2 | -1.3 | 0.5 | 1 | -1.6 | 1.6 | -0.4 | 0.6 | -0.4 | -0.5 | 0.4 | 0.2 | -0.8 | -0.6 | 0.2 | -0.3 | -0.1 | 0.1 | 0.2 | -0.1 | -0.4 | 0.2 | -0.6 | -0.1 | -0.1 | 0 | -0.1 | 0.1 |
Accounts Receivables
| 0.822 | -0.191 | 1.273 | -0.595 | 0.057 | -0.319 | 1.214 | -0.548 | 0.299 | -0.588 | 0.565 | -0.71 | 0.049 | -0.664 | 0.534 | -1.33 | 0.998 | 0.222 | 1.391 | -0.645 | 0.605 | -0.302 | 3.243 | -2.741 | 0.718 | -1.575 | 0.893 | -0.151 | -1.476 | 2.05 | 0.435 | -0.812 | -0.641 | -1.28 | 1.914 | -0.937 | -0.026 | -0.412 | 1.679 | -0.134 | -0.805 | -0.45 | 0.925 | -0.103 | -0.319 | -0.251 | 0.723 | 0.008 | -0.552 | -0.308 | 1.706 | -1.142 | -0.56 | -0.59 | -888.485 | 0 | -1.052 | -0.2 | 0.794 | -0.981 | -0.087 | 0.657 | 156.887 | 0 | 0 | -0.266 | -358.958 | 0 | 0 | 0 | 75.894 | 0 | 0 | -0.108 | 17.585 | 0 | 0 | -0.549 | 0 | 0 | 0 | -0.549 | -426.253 | 0 | 0 | -0.252 | 0 | 0 | 0 | -0.328 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.982 | 0.775 | 0.292 | 0 | -0.224 | 0.463 | 0.592 | 0 | 1.091 | -0.328 | -1.144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.057 | 0 | 0 | 888.485 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -313.141 | 0 | 0 | 0.537 | 369.738 | 0 | 0 | 0 | -207.779 | 0 | 0 | 0.214 | 169.094 | 0 | 0 | 0.32 | 0 | 0 | 0 | 0.32 | 365.785 | 0 | 0 | 0.002 | 0 | 0 | 0.028 | 0.029 | 0.097 | -0.048 | -0.014 | -0.004 | 0.025 | 0.039 | -0.003 | -0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | -0.1 | -0.1 | 0 | 0 | 0 | 0 | 0 | -0.2 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| -0.469 | 0.379 | -0.065 | 0.011 | 0.021 | 0.337 | -0.409 | 0.259 | -0.124 | -0.272 | 0.546 | -0.652 | -0.002 | 0.525 | -0.077 | 0.352 | -1.126 | 0.57 | -0.159 | 0.093 | -0.122 | -0.306 | -0.317 | 0.072 | 0.438 | -0.116 | -0.727 | 0.713 | -0.224 | -0.752 | -0.178 | 0.08 | -0.306 | 0.548 | 0.112 | 0.046 | 0.171 | -0.426 | 0.162 | -0.496 | 0.401 | 0.268 | -0.067 | -0 | -0.177 | 0.085 | -0.597 | 0.136 | 0.53 | -0.362 | 0.668 | -0.118 | -0.052 | -0.236 | 0.338 | 0.092 | -0.014 | 0.103 | -0.122 | -0.05 | 0.039 | -0.331 | 156.254 | 0 | 0 | -0.271 | -10.78 | 0 | 0 | 0 | 131.885 | 0 | 0 | -0.105 | -186.679 | 0 | 0 | 0.229 | 0 | 0 | 0 | 0.229 | 60.468 | 0 | 0 | 0.25 | 0 | 0 | 0 | -0.048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -0.357 | -0.821 | -0.487 | -0.652 | -0.557 | -0.75 | 0.593 | 2.858 | -1.092 | 0.127 | 0.487 | 1.178 | -0.639 | -1.485 | -0.027 | 0.024 | -2.186 | -2.122 | -0.43 | 0.719 | -0.908 | -0.47 | -0.633 | 0.916 | -0.99 | 0.996 | 0.158 | 0.962 | -1.169 | 0.809 | -0.419 | -0.046 | 0.089 | -0.061 | -0.488 | -0.058 | -0.105 | -0.062 | -1.874 | -0.063 | -0.055 | -0.059 | -0.425 | 0.285 | 0.684 | -0.317 | -0.653 | -0.209 | 0.103 | -0.196 | -0.413 | -0.011 | 0.32 | -0.265 | 0.741 | -0.051 | 0.189 | -0.362 | 0.316 | 0.421 | 0.09 | -0.679 | 0.949 | -0.295 | 0.06 | -0.779 | 1.478 | -0.342 | -0.214 | -1.036 | 0.535 | 0.282 | -0.592 | -1.073 | 0.405 | 0.265 | -0.599 | -0.144 | -0.537 | 0.918 | -0.756 | -0.643 | 0.588 | -0.022 | -0.049 | -0.338 | 0.746 | -0.065 | -0.197 | -0.169 | 0.861 | 0.032 | 0.264 | -0.054 | 0.969 | -0.19 | -0.966 | 0.526 | 1.1 | -0.4 | -0.2 | -1.3 | 0.5 | 1 | -1.6 | 1.6 | -0.3 | 0.6 | -0.3 | -0.4 | 0.4 | 0.2 | -0.8 | -0.6 | 0.2 | -0.1 | -0.1 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 1.262 | 1.211 | 0.131 | 2.728 | 1.457 | 0.159 | 0.433 | 0.038 | 2.121 | 2.742 | 1.195 | -2.181 | 1.966 | 2.202 | -1.514 | 1.41 | -2.48 | 0.094 | -0.002 | -0.001 | 0.091 | -0.055 | -0.035 | 0.025 | 0.371 | -0.154 | -1.771 | 0.675 | -0.082 | -0.807 | 0.478 | 0.118 | 0.07 | 60.662 | -105.061 | -0.012 | 0.152 | 62.089 | -1,397.312 | -0.559 | 0.346 | 58.608 | -416.362 | 0.094 | -0.229 | 0.042 | 0.28 | 0.878 | 1.001 | 0.827 | 0.438 | 1.099 | 0 | 0 | -216.36 | 0 | -0 | 0 | -0.054 | 0 | 0 | 0 | -379.824 | 0.107 | 0.09 | 0.045 | -238.351 | 0.076 | 0.055 | 0.031 | -93.929 | 0.033 | 0.015 | 0.008 | -0.07 | 0 | 0.014 | 0.021 | -0.011 | 0 | 0 | 0 | -0.196 | 0 | 0 | 0 | 0.042 | 0 | 0 | 0 | -0.17 | 0 | 0 | 0.003 | -0.184 | 0.008 | 0.01 | 0.005 | 0 | -0.1 | 0.1 | 0.1 | 0.1 | -0.2 | 0.2 | 0 | -0.2 | -0.2 | -0.1 | 0.1 | 0.2 | -0.1 | 0 | 0.1 | -0.1 | 0.2 | -0.2 | 0.1 | 0.1 | 0.1 | -0.2 | 0.1 | 0 | 0.1 | -0.1 | 0 | 0 | 0 |
Operating Cash Flow
| 0.12 | -0.473 | 0.662 | -0.958 | -0.959 | -0.225 | 1.894 | 2.334 | 0.317 | 0.345 | 0.565 | -0.388 | 0.65 | -0.413 | 1.14 | -1.494 | -3.316 | -0.413 | 0.948 | 1.671 | 1.322 | 0.368 | 3.922 | 0.407 | 2.194 | 1.406 | 2.029 | 3.687 | -0.972 | 4.402 | 3.198 | 3.628 | 2.265 | 0.179 | 2.616 | 0.189 | 1.302 | 0.473 | 2.501 | 1.756 | 0.458 | -0.258 | 2.099 | 1.704 | 1.539 | 0.609 | 0.608 | 1.026 | 1.286 | 0.167 | 3.154 | -0.073 | 0.944 | -0.09 | 1.92 | 0.997 | 0.211 | 0.167 | 1.894 | 0.294 | 0.364 | -0.153 | 1.487 | 0.727 | 1.231 | 0.243 | 2.543 | 1.002 | 1.241 | 0.105 | 2.002 | 1.777 | 0.891 | -0.065 | 1.343 | 1.347 | 0.715 | 0.946 | 0.127 | 1.85 | 0.342 | -0.05 | 0.962 | 0.53 | 0.574 | 0.007 | 1.174 | 0.623 | 0.788 | -0.148 | 0.874 | 0.415 | 0.909 | 0.269 | 1.127 | 0.602 | 0.067 | 1.41 | 1.6 | 0.4 | 1.2 | -0.3 | 1.3 | 1.6 | -0.3 | 2.4 | 0.3 | 1 | 0.5 | 0.3 | 1.2 | 1 | 0.1 | 0.1 | 0.4 | 0.4 | 0.6 | 0.6 | 0.9 | 0.8 | 0.1 | 0.4 | 0.1 | 0.3 | 0.1 | 0 | -0.4 | -0.2 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.039 | -0.008 | 0.005 | -0.035 | -0.056 | -0.041 | -0.024 | -0.091 | -0.029 | -0.043 | -0.03 | -0.068 | -0.034 | -0.05 | -0.111 | -0.254 | -0.344 | -0.466 | -0.612 | -0.765 | -0.228 | -0.128 | -0.281 | -0.61 | -0.289 | -0.144 | -0.326 | -0.179 | -0.378 | -0.363 | -0.777 | -0.529 | -0.558 | -0.231 | -0.395 | -0.483 | -0.724 | -0.195 | -0.493 | -1.281 | -4.363 | -1.672 | -0.382 | -0.679 | -0.364 | -0.333 | -0.498 | -1.288 | -0.351 | -0.198 | -0.446 | -0.368 | -0.317 | -0.228 | -0.41 | -0.172 | -0.046 | -0.19 | -0.001 | -0.004 | -0.003 | -0.028 | -0.257 | -0.042 | -0.018 | -0.027 | -0.037 | -0.077 | -0.131 | -0.171 | -0.131 | -0.057 | -0.053 | -0.016 | -0.126 | -0.063 | -0.06 | -0.04 | -0.126 | -0.134 | -0.104 | -0.014 | -0.155 | -0.004 | -0.052 | -0.051 | -0.013 | -0.14 | -0.043 | -0.009 | -0.009 | -0.018 | -0.04 | -0.512 | -0.124 | -0.087 | -0.213 | -0.352 | 0 | -0.1 | -0.3 | -0.1 | -0.5 | -0.2 | -0.6 | -0.6 | -0.2 | -0.3 | -0.7 | -0.2 | -0.2 | -0.2 | -0.2 | -0.1 | -0.6 | -0.3 | -0.2 | -0.3 | -0.2 | -0.2 | 0 | -0.1 | -0.1 | 0 | -0.1 | -0.2 | -0.1 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.198 | 2.037 | -6.109 | -9.126 | -0.001 | -0.001 | -0.002 | -1.008 | -0.004 | 0 | 0 | 0 | 0 | 0 | 0 | -0.033 | -3.525 | -0.075 | -0.058 | -0.033 | -0.083 | -0.025 | -0.525 | -0.5 | -0.55 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | -0.2 | -0.1 | -0.7 | 0.7 | -1 | -0.6 | -1.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.81 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.198 | -0.016 | 6.108 | 9.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.15 | 0.25 | 0.4 | 1.075 | 3.325 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.712 | 1.211 | 1.015 | 0.7 | 0.8 | 1.2 | 1.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 | 1 |
Other Investing Activites
| 0.066 | 0.013 | 0.03 | -0.008 | 0.008 | -0.032 | 0.004 | -0.007 | -0.025 | 0.007 | 0.004 | -0.05 | 0.017 | -0.009 | 0.167 | 0.017 | -0.07 | 0.133 | -3.763 | -0.061 | 3.808 | 0.016 | 0.096 | 0.006 | -0.028 | -0.074 | 0.026 | -0.028 | 0.005 | -0.003 | 0.069 | -0.012 | -0.031 | -0.026 | 0.023 | -0.023 | -0.012 | 0.011 | 0.202 | -0.057 | -0.011 | -0.134 | 0.227 | -0.127 | -0.057 | -0.044 | 0.082 | -0.046 | -0.014 | -0.022 | -0.017 | -0.045 | -0.012 | -0.056 | -0.03 | 0 | 0 | 0 | -0.002 | -1.004 | -0.011 | 0 | -0.002 | 0.002 | -0.015 | -0.003 | -0.019 | 0.175 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0.002 | 0 | 0.002 | -0.007 | -0 | -0.006 | -0 | 0.013 | 0 | 0 | 0 | 0 | 0 | 0 | -0.008 | 0.001 | 0 | -0.011 | 0 | -0.004 | 0 | 0 | -0.02 | 0.1 | 0 | 0 | 0 | 0.7 | 0 | 0 | -0.1 | -0.1 | 0 | 0.1 | 0 | 0.1 | -0.1 | -1.9 | 0 | 1 | 0 | -0.2 | 0.1 | -6.2 | 0.1 | -0.1 | 0 | 0 | -0.1 | 0 | 0 | -0.1 | 0.2 |
Investing Cash Flow
| 0.027 | 0.005 | 0.005 | -0.043 | -0.048 | -0.073 | -0.02 | -0.098 | -0.054 | -0.036 | -0.026 | -0.118 | -0.017 | -0.059 | 0.056 | -0.237 | -0.344 | -0.333 | -0.565 | -0.826 | 3.58 | -0.112 | -4.22 | -0.604 | -0.317 | -0.218 | -0.3 | -0.207 | -0.373 | -0.366 | -0.708 | -0.541 | -0.589 | -0.256 | -0.372 | -0.506 | -0.736 | -0.184 | -0.291 | -1.338 | -4.374 | -1.806 | -0.154 | -0.806 | -0.421 | -0.376 | -0.416 | -1.334 | -0.365 | -0.22 | -0.463 | 1.607 | -0.33 | -0.286 | -0.441 | -0.173 | -0.048 | -1.197 | -0.007 | -1.008 | -0.014 | -0.028 | 1.891 | 0.21 | 0.367 | 1.045 | -0.256 | 0.023 | -0.189 | -0.204 | -0.214 | -0.082 | -0.578 | -0.516 | -0.676 | -0.061 | -0.06 | -2.038 | -0.133 | -0.134 | -0.109 | -0.014 | -0.142 | -0.004 | -0.052 | -0.051 | -0.013 | -0.14 | -0.043 | -0.017 | -0.009 | -0.018 | -0.052 | -0.512 | -0.128 | 2.625 | 0.998 | 0.644 | 0.8 | 0.7 | 0.9 | 1.3 | 0.2 | -0.3 | -0.6 | -0.9 | -0.4 | -1 | 0.1 | -1.2 | -0.7 | -1.6 | -2.1 | 0.6 | 0.4 | -0.3 | -0.4 | -0.2 | -6.4 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | -0.2 | 0.2 | 1.2 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -0.134 | -0.075 | -0.074 | -0.074 | -0.074 | -0.072 | -0.141 | -0.174 | -0.175 | -0.174 | -0.173 | -0.172 | -0.172 | -0.171 | -0.171 | -0.169 | -0.169 | -0.169 | -0.103 | -0.105 | -0.103 | -0.104 | -1.032 | -0.239 | -0.239 | -0.239 | -0.171 | -0.135 | -1.49 | -0.286 | -1.844 | -0.436 | -0.435 | -0.205 | -0.405 | -0.35 | -0.35 | -0.35 | -0.35 | -0.349 | -4.947 | -1.053 | -0.185 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -49.261 | 0 | 0 | 0 | -39.302 | 0 | 0 | 0 | -0.124 | 0 | 0 | -0.355 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -386.824 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0.055 | -0.055 | 0 | -0.004 | 0.004 | 0 | 0 | -0.005 | 0 | 0 | 0 | -0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.199 | 0 | 0 | 0 | 0.26 | 0 | 0 | 0 | 0.185 | 0 | 0 | 0 | 0.185 | 0 | 0 | 0 | -86.992 | 0 | 0 | 0 | -49.261 | 0 | 0 | 0 | -39.381 | 0 | 0 | 0 | -0.114 | 0 | 0.136 | 0.044 | 0 | 0.172 | 0.16 | 0.333 | 0 | 0 | 0 | 0 | -0.433 | 0 | 0.123 | 0.31 | 0 | 0 | 0 | 0 | 386.824 | 0 | 0 | 0 | 0.002 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0 | 0.2 | 0.1 | 1.3 | 0.2 | 0.4 | 0.5 | 0.4 | 0 | 0.5 | 1.9 | 0 | 0.3 | 0 | 0 | 0.1 | 0.2 | 3.5 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0.001 | 0 | -0.055 | 0 | -0.046 | 0 | -0.032 | 0 | 0.005 | -0.005 | 0 | 0 | -0.001 | 0 | -0.008 | 0 | 0 | 0 | -0.033 | 0 | 0.001 | -0.001 | -0.092 | 0 | -0.033 | 0.033 | -0.198 | 0 | 0 | -0 | -0.149 | 0 | -0 | 0 | -0.227 | 0 | -0.26 | 0 | -0.037 | 0 | 0.111 | 0 | -0.111 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.043 | 0 | -0.049 | 0 | 0.079 | 0 | 0 | -0.079 | -0.173 | -0.257 | -0.047 | -0.334 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.855 | -0.279 | 0 | 0 | 0 | 0 | 0 | 0 | -0.033 | 0 | 0 | 0 | -0.073 | -0.07 | -0.375 | -0.9 | -1.1 | -0.7 | -0.8 | -0.3 | -0.8 | -0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.1 | -0.4 | -0.8 | -0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | -0.799 | 0 | -0.799 | 0 | -0.399 | -0.394 | -0.393 | 0 | -0.279 | 0 | 0 | 0 | -0.335 | 0 | 0 | -0.993 | -0.992 | -0.993 | -0.994 | -0.991 | -0.991 | -0.994 | -0.988 | -0.824 | -0.825 | -0.824 | -0.821 | -0.819 | -0.819 | -0.819 | -0.816 | -0.813 | -0.813 | -0.813 | -0.809 | -0.806 | -0.806 | -0.806 | -0.802 | -0.798 | -0.797 | -0.797 | -0.794 | -0.791 | -0.791 | -0.791 | -0.79 | -0.785 | -0.628 | -0.629 | -0.629 | -0.625 | -0.626 | -0.626 | -0.626 | -0.624 | -0.624 | -0.624 | -0.883 | -0.883 | -3.493 | -0.888 | -0.89 | -0.785 | -0.784 | -0.784 | -0.782 | -0.648 | -0.647 | -0.647 | -0.647 | -0.517 | -0.517 | -0.517 | -0.413 | -0.41 | -0.41 | -0.41 | -0.41 | -0.41 | -0.411 | -0.415 | -0.417 | -0.417 | -0.421 | -0.421 | -0.21 | -0.21 | -0.423 | -0.423 | -0.423 | -0.846 | -0.847 | -0.846 | -0.847 | -0.854 | -0.9 | -0.8 | -0.9 | -0.9 | -0.6 | -0.7 | -0.7 | -0.4 | -0.4 | -0.5 | -0.9 | -0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.058 | -0.075 | 0.001 | -0.055 | 0 | 0 | 0.004 | -0.004 | -0.032 | -0.174 | -0.063 | -0.005 | 0 | -0.171 | 0.344 | 0 | 2.173 | -0.169 | 1.416 | 0 | -0.033 | -0.104 | -0.316 | 0 | 0 | -0.239 | 2.08 | 0 | -0.198 | -0.286 | -0.569 | 0 | 0 | 204.936 | -0.256 | 1.099 | -0.049 | -349.981 | -0.054 | 1 | 4.857 | 1.101 | -0.131 | 0.012 | -0.108 | 0.005 | -0.184 | 0 | -0.095 | 0 | 86.992 | -0.022 | -0.087 | 0 | 98.473 | 0 | 0 | 0 | 78.564 | 0 | 0 | -79.407 | 0.246 | 0 | 0.011 | 0.355 | -0.019 | -0.033 | 0.015 | 0.022 | 0 | 0 | 0.069 | 0 | 433.439 | 0 | 0 | 0 | 2.461 | 0 | 0 | 0 | 0.387 | 0 | -0.019 | -0.024 | -0.443 | 0 | 0.022 | 0 | -0.003 | -0.08 | 0.03 | 0.001 | 0.008 | -0.006 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | -0.2 | 0.1 | -0.2 | -0.1 | -0.7 | 0 | 0.1 | -0.1 | -0.1 | 0.1 | -0.1 | 0 | 0 | -0.1 | 0.7 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 |
Financing Cash Flow
| -0.134 | -0.075 | -0.073 | -0.074 | -0.928 | -0.072 | -0.582 | -0.568 | -0.6 | -0.174 | -0.515 | -0.177 | -0.172 | -0.171 | -0.172 | -0.169 | 2.004 | -1.162 | 0.321 | -1.098 | -1.13 | -1.095 | -2.023 | -1.234 | -1.319 | -1.063 | 1.084 | -0.926 | -2.509 | -1.105 | -2.663 | -1.255 | -1.4 | -0.608 | -1.276 | -0.065 | -1.208 | -1.156 | -1.21 | -0.156 | 4.056 | 0.302 | -0.817 | -0.785 | -0.902 | -0.786 | -0.789 | -0.791 | -0.884 | -0.785 | -0.628 | -0.651 | -0.716 | -0.625 | -0.632 | -0.626 | -0.675 | -0.624 | -0.663 | -0.624 | -0.883 | -0.963 | -3.658 | -1.144 | -0.79 | -1.075 | -0.803 | -0.645 | -0.607 | -0.292 | -0.647 | -0.647 | -0.577 | -0.517 | -0.517 | -0.517 | -0.29 | -0.1 | -0.41 | -0.41 | -0.41 | -0.41 | -0.879 | -0.694 | -0.437 | -0.441 | -0.862 | -0.423 | -0.189 | -0.21 | -0.458 | -0.503 | -0.394 | -0.845 | -0.913 | -0.922 | -1.221 | -1.753 | -2 | -1.5 | -1.7 | -1.2 | -1.1 | -1.1 | -0.7 | -0.4 | 0.2 | -0.3 | -0.4 | 0 | 0.3 | 0.1 | 0.4 | 1.9 | -1.1 | -0.2 | -0.1 | -0.4 | 0.1 | 0.1 | 3.5 | 0.4 | 0 | 0 | -0.1 | 0 | 0 | 0 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.037 | -0.003 | -0.044 | 0.087 | -0.352 | 0.099 | -0.004 | 0.374 | -0.274 | -1.121 | -0.006 | -0.252 | 0.089 | -0.054 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 0.013 | -0.543 | 0.594 | -1.075 | -1.935 | -0.37 | 1.292 | 1.668 | -0.337 | 0.135 | 0.024 | -0.683 | 0.461 | -0.643 | 1.024 | -1.863 | -1.659 | -1.952 | 0.791 | -0.605 | 3.871 | -0.843 | -1.947 | -1.705 | -0.563 | 0.119 | 2.561 | 2.643 | -3.908 | 2.931 | -0.174 | 1.832 | 0.276 | -0.686 | 0.968 | -0.382 | -0.642 | -0.867 | 1 | 0.263 | 0.14 | -1.762 | 1.128 | 0.114 | 0.217 | -0.553 | -0.598 | -1.098 | 0.036 | -0.838 | 2.063 | 0.883 | -0.101 | -1.001 | 0.848 | 0.199 | -0.512 | -1.654 | 1.224 | -1.338 | -0.533 | -1.143 | -0.281 | -0.207 | 0.808 | 0.213 | 1.484 | 0.381 | 0.444 | -0.392 | 1.142 | 1.048 | -0.265 | -1.098 | 0.151 | 0.769 | 0.364 | -1.191 | -0.416 | 1.306 | -0.178 | -0.475 | -0.06 | -0.167 | 0.085 | -0.485 | 0.298 | 0.06 | 0.556 | -0.376 | 0.407 | -0.106 | 0.464 | -1.089 | 0.086 | 2.305 | -0.156 | 0.301 | 0.4 | -0.4 | 0.4 | -0.2 | 0.4 | 0.2 | -1.6 | 1.1 | 0.1 | -0.3 | 0.2 | -0.9 | 0.8 | -0.5 | -1.6 | 2.6 | -0.3 | -0.1 | 0.1 | 0 | -5.4 | 0.8 | 3.5 | 0.7 | 0 | 0.2 | -0.1 | -0.2 | -0.2 | 1 |
Cash At End Of Period
| 1.434 | 1.421 | 1.964 | 1.37 | 2.445 | 4.38 | 4.75 | 3.458 | 1.79 | 2.127 | 1.992 | 1.968 | 2.651 | 2.19 | 2.833 | 1.809 | 3.672 | 5.331 | 7.283 | 6.492 | 7.097 | 3.226 | 4.069 | 6.016 | 7.721 | 8.284 | 8.165 | 5.604 | 2.961 | 6.869 | 3.938 | 4.112 | 2.28 | 2.004 | 2.689 | 1.722 | 2.104 | 2.746 | 3.612 | 2.612 | 2.349 | 2.209 | 3.971 | 2.843 | 2.729 | 2.513 | 3.066 | 3.663 | 4.762 | 4.726 | 5.564 | 3.502 | 2.618 | 2.719 | 3.72 | 2.873 | 2.674 | 3.186 | 4.84 | 3.616 | 4.954 | 5.487 | 6.63 | 6.911 | 7.118 | 6.31 | 6.097 | 4.613 | 4.232 | 3.788 | 4.18 | 3.039 | 1.99 | 2.255 | 3.353 | 3.202 | 2.433 | 2.069 | 3.26 | 3.676 | 2.37 | 2.548 | 3.022 | 3.082 | 3.249 | 3.164 | 3.649 | 3.351 | 3.291 | 2.735 | 3.111 | 2.703 | 2.81 | 2.346 | 3.435 | 3.349 | 1.044 | 1.201 | 0.9 | 0.5 | 0.4 | 0.5 | 0.4 | 0.2 | -1.6 | 1.7 | 0.1 | -0.3 | 0.2 | 0.6 | 0.8 | -0.5 | -1.6 | 2.8 | -0.3 | -0.1 | 0.1 | 0.5 | -5.4 | 0.8 | 3.5 | 1.7 | 0 | 0.2 | -0.1 | 0.8 | 1.7 | 1 |