Psychemedics Corporation
NASDAQ:PMD
2.67 (USD) • At close December 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 1.964 | 4.75 | 1.992 | 2.833 | 7.283 | 4.069 | 8.165 | 3.938 | 2.689 | 3.612 | 3.971 | 3.066 | 5.564 | 3.72 | 4.84 | 6.63 | 6.097 | 4.18 | 3.353 | 3.26 | 3.022 | 3.649 | 3.111 | 3.435 | 0.9 | 0.7 | 0.6 | 1.5 | 0.2 | 0.5 | 1 | 1 | 1.9 | 0 | 0.1 | 0.4 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 3.905 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.018 | 1.006 | 0 | 3.875 | 3.683 | 2.55 | 0 | 0 | 0 | 0 | 0 | 4.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1.964 | 4.75 | 1.992 | 2.833 | 7.283 | 7.974 | 8.165 | 3.938 | 2.689 | 3.612 | 3.971 | 3.066 | 5.564 | 5.739 | 5.847 | 6.63 | 9.972 | 7.863 | 5.903 | 3.26 | 3.022 | 3.649 | 3.111 | 3.435 | 5.8 | 0.7 | 0.6 | 1.5 | 0.2 | 0.5 | 1 | 1 | 1.9 | 0 | 0.1 | 0.4 |
Net Receivables
| 3.705 | 4.078 | 6.794 | 5.851 | 3.78 | 4.829 | 4.488 | 5.837 | 3.539 | 5.898 | 4.924 | 5.475 | 5.055 | 3.906 | 3.016 | 3.398 | 3.555 | 3.196 | 3.272 | 3.29 | 2.15 | 1.724 | 2.025 | 2.988 | 3.2 | 3.1 | 3.8 | 2.7 | 1.7 | 1.4 | 1.4 | 0.6 | 0.4 | 0.4 | 0.1 | 0.1 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.327 | 0.377 | 0.293 | 0.21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.365 | 0.396 | 0.4 | 0.5 | 0.5 | 0.2 | 0.3 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0 |
Other Current Assets
| 1.136 | 1.136 | 1.499 | 0.914 | 3.094 | 2.134 | 2.424 | 2.158 | 1.901 | 1.067 | 1.062 | 1.033 | 0.881 | 0.941 | 0.917 | 1.555 | 0.928 | 1.231 | 0.908 | 0.776 | 0.77 | 0.907 | 0.91 | 0.926 | 1 | 9.8 | 10.3 | 8.5 | 5.3 | 6.3 | 0.1 | 0.1 | 0 | 0.1 | 0.1 | 0 |
Total Current Assets
| 6.805 | 9.964 | 10.285 | 9.598 | 12.851 | 13.87 | 13.865 | 10.854 | 8.456 | 10.577 | 9.956 | 9.574 | 11.5 | 10.585 | 9.78 | 11.584 | 14.455 | 12.291 | 10.082 | 7.326 | 5.942 | 6.279 | 6.411 | 7.745 | 10.4 | 14.1 | 15.2 | 12.9 | 7.5 | 8.4 | 2.6 | 1.8 | 2.4 | 0.6 | 0.3 | 0.5 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 4.889 | 7.254 | 10.243 | 13.517 | 13.737 | 10.177 | 11.811 | 13.358 | 13.132 | 12.74 | 6.05 | 4.201 | 2.063 | 1.067 | 0.531 | 0.83 | 0.815 | 0.747 | 0.777 | 0.861 | 0.95 | 1.493 | 2.362 | 2.983 | 3.4 | 4.2 | 3.2 | 2.4 | 2.2 | 1.5 | 1.4 | 0.9 | 0.7 | 0.8 | 0.7 | 0.5 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0.691 | 0.16 | 2.627 | 1.844 | 0 | 0 | 0 | 327.442 | 376.529 | 292.795 | 209.877 | 315.501 | 239.831 | 0.205 | 0.139 | 0.231 | 0.184 | 0.246 | 0.167 | 0.241 | 0.096 | 0.061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.632 | 0.823 | 0.864 | -1.739 | -0.901 | 0.927 | 0.832 | 0.82 | -326.668 | -375.768 | -292.252 | -209.532 | -315.264 | -239.717 | 0.087 | 0.075 | 0.059 | 0.04 | 0.04 | 0.08 | 0.134 | 0.214 | 0.274 | 0.33 | 0.4 | 0.4 | 0.5 | 0.4 | 0.5 | 0.4 | 0.4 | 0.3 | 0.2 | 0.1 | 0.1 | 0 |
Total Non-Current Assets
| 5.521 | 8.768 | 11.267 | 14.405 | 14.68 | 11.104 | 12.643 | 14.178 | 13.907 | 13.501 | 6.594 | 4.547 | 2.301 | 1.181 | 0.823 | 1.044 | 1.105 | 0.97 | 1.063 | 1.107 | 1.325 | 1.804 | 2.697 | 3.313 | 3.8 | 4.6 | 3.7 | 2.8 | 2.7 | 1.9 | 1.8 | 1.2 | 0.9 | 0.9 | 0.8 | 0.5 |
Total Assets
| 12.326 | 18.732 | 21.552 | 24.003 | 27.531 | 24.974 | 26.508 | 25.032 | 22.363 | 24.078 | 16.55 | 14.121 | 13.801 | 11.766 | 10.602 | 12.628 | 15.561 | 13.261 | 11.145 | 8.434 | 7.267 | 8.083 | 9.108 | 11.058 | 14.2 | 18.7 | 18.9 | 15.7 | 10.2 | 10.3 | 4.4 | 3 | 3.3 | 1.5 | 1.1 | 1 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||
Account Payables
| 0.752 | 0.448 | 0.994 | 0.577 | 0.617 | 0.682 | 0.398 | 1.363 | 0.747 | 0.845 | 0.511 | 0.67 | 0.962 | 0.7 | 0.181 | 0.645 | 0.489 | 0.499 | 0.368 | 0.554 | 0.398 | 0.338 | 0.376 | 0.432 | 0.5 | 0.7 | 0.2 | 0.4 | 0.5 | 0.3 | 0.3 | 0.3 | 0.3 | 0 | 0 | 0 |
Short Term Debt
| 2.401 | 2.368 | 2.632 | 2.438 | 2.604 | 0.416 | 2.043 | 1.144 | 1.62 | 1.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0.1 | 0 | 0.2 | 0.5 | 0 | 0 |
Tax Payables
| 0.553 | 0.771 | 0.2 | 0.004 | 0.564 | 0.614 | 1.086 | 0.314 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0.078 | 0.125 | 0 | 0 | 0 | 0 | 0 | 0.017 | 0.036 | 0.154 | 0.243 | 0.392 | 0.591 | 0.488 | 0.432 | 0.386 | 0.753 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 1.003 | 2.131 | 2.004 | 0.922 | 2.05 | 2.348 | 1.706 | 1.549 | 1.198 | 1.351 | 2.448 | 1.414 | 1.322 | 1.302 | 1.091 | 1.269 | -241.761 | 0.866 | 1.292 | 1.158 | 1.326 | 1.016 | 1.207 | 1.79 | 1.7 | 2.2 | 1.9 | 1 | 0.2 | 0.2 | 0.3 | 0.2 | 0.1 | 0.4 | 0.3 | 0.1 |
Total Current Liabilities
| 4.709 | 5.718 | 5.83 | 3.941 | 5.835 | 4.06 | 4.225 | 4.495 | 3.565 | 3.596 | 2.958 | 2.083 | 2.284 | 2.019 | 1.308 | 2.068 | 1.683 | 1.757 | 2.25 | 2.2 | 2.156 | 1.739 | 2.336 | 2.222 | 2.2 | 2.9 | 2.1 | 1.4 | 0.7 | 0.7 | 0.7 | 0.5 | 0.6 | 0.9 | 0.3 | 0.1 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0.945 | 2.243 | 3.479 | 7.339 | 4.326 | 1.212 | 2.42 | 2.237 | 4.272 | 4.848 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0.3 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | -1.188 | -1.548 | 3.444 | 1.951 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 1.493 | 2.147 | 0.211 | 0.55 | 0.955 | 1.243 | 2.693 | 2.853 | 2.797 | 1.314 | 0.815 | 0.483 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0.1 | 0.1 |
Total Non-Current Liabilities
| 0.945 | 2.243 | 3.479 | 7.55 | 4.876 | 2.167 | 3.663 | 4.93 | 7.125 | 7.645 | 1.314 | 0.815 | 0.483 | 0.716 | 0.217 | 0.799 | 0.732 | 0.892 | 0.958 | 1.042 | 0.831 | 0.723 | 1.129 | 0.109 | 0.2 | -0.1 | 0.1 | 0.4 | 0.5 | 0.5 | 0.2 | -0.1 | 0.5 | 0.5 | 0.1 | 0.1 |
Total Liabilities
| 5.654 | 7.961 | 9.309 | 11.491 | 10.711 | 6.227 | 7.888 | 9.425 | 10.689 | 11.241 | 4.273 | 2.898 | 2.766 | 2.019 | 1.308 | 2.068 | 1.683 | 1.757 | 2.25 | 2.2 | 2.156 | 1.739 | 2.336 | 2.332 | 2.4 | 2.8 | 2.2 | 1.4 | 0.7 | 0.7 | 0.9 | 0.4 | 0.6 | 0.9 | 0.4 | 0.2 |
Equity: | ||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.032 | 0.032 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.031 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.029 | 0.029 | 0.029 | 0.029 | 0.029 | 0.029 | 0.029 | 0.029 | 0.028 | 0.113 | 0.113 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| -16.773 | -11.82 | -9.55 | -8.606 | -3.754 | -1.326 | -2.113 | -4.945 | -8.297 | -6.566 | -6.56 | -7.186 | -7.009 | -7.987 | -8.101 | -6.614 | -3.527 | -5.012 | -7.458 | -9.65 | -10.773 | -10.331 | -10.325 | -8.442 | -6.7 | -5.6 | -5.5 | -6.3 | -3.7 | -5.3 | -7.1 | -8 | -7.5 | -6 | -3.8 | -2.3 |
Accumulated Other Comprehensive Income/Loss
| -1.634 | -1.634 | -1.634 | -1.634 | -1.624 | -1.399 | -0.238 | -8.9 | -6.643 | -5.789 | -5.176 | -4.396 | -11.026 | -10.664 | -10.382 | -10.048 | -9.977 | -9.63 | -9.343 | -9.099 | -8.633 | -7.829 | -6.754 | -0.392 | -0.4 | -3.9 | -3 | -2.4 | -1.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 25.047 | 24.193 | 23.396 | 22.721 | 22.167 | 21.441 | 20.94 | 20.521 | 19.94 | 19.372 | 18.807 | 18.379 | 18.014 | 17.706 | 17.366 | 17.145 | 17.376 | 16.487 | 16.324 | 15.855 | 15.855 | 24.475 | 16.983 | 17.447 | 18.8 | 21.8 | 25.2 | 23 | 15.1 | 14.9 | 10.6 | 10.6 | 10.2 | 6.6 | 4.5 | 3.1 |
Total Shareholders Equity
| 6.672 | 10.771 | 12.243 | 12.512 | 16.82 | 18.747 | 18.62 | 15.607 | 11.674 | 12.837 | 12.277 | 11.223 | 11.035 | 9.748 | 9.294 | 10.56 | 13.878 | 11.504 | 8.895 | 6.234 | 5.111 | 6.344 | 6.772 | 8.726 | 11.8 | 15.9 | 16.7 | 14.3 | 9.5 | 9.6 | 3.5 | 2.6 | 2.7 | 0.6 | 0.7 | 0.8 |
Total Equity
| 6.672 | 10.771 | 12.243 | 12.512 | 16.82 | 18.747 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities & Shareholders Equity
| 12.326 | 18.732 | 21.552 | 24.003 | 27.531 | 24.974 | 26.508 | 25.032 | 22.363 | 24.078 | 16.55 | 14.121 | 13.801 | 11.766 | 10.602 | 12.628 | 15.561 | 13.261 | 11.145 | 8.434 | 7.267 | 8.083 | 9.108 | 11.058 | 14.2 | 18.7 | 18.9 | 15.7 | 10.2 | 10.3 | 4.4 | 3 | 3.3 | 1.5 | 1.1 | 1 |