
Protalix BioTherapeutics, Inc.
AMEX:PLX
1.4 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 18.218 | 17.959 | 13.474 | 3.748 | 10.486 | 10.345 | 35.075 | 9.588 | 8.617 | 14.183 | 8.753 | 16.085 | 8.549 | 12.054 | 6.427 | 11.32 | 19.495 | 10.79 | 10.967 | 21.646 | 17.759 | 14.248 | 12.247 | 10.439 | 27.018 | 0.663 | 2.006 | 4.553 | 2.469 | 7.526 | 6.358 | 2.889 | 2.081 | 4.67 | 1.769 | 0.679 | -11.195 | 5.846 | 4.616 | 5.097 | 1.384 | 3.707 | 2.686 | 7.383 | 1.122 | 3.359 | 3.064 | 3.968 | 0.048 | 5.39 | 26.113 | 3.728 | 2.362 | 1.132 | 0.764 | 6 | 1.176 | 3.184 | 1.141 | 1.141 | 0.388 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.043 | 0.167 | 1.182 | 2.163 | 2.82 | 2.9 | 2.32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cost of Revenue
| 3.886 | 8.375 | 9.456 | 2.602 | 8.856 | 4.893 | 6.148 | 3.085 | 2.397 | 7.074 | 4.087 | 6.034 | 3.148 | 3.703 | 4.733 | 4.765 | 2.752 | 2.868 | 1.827 | 3.426 | 2.95 | 3.205 | 2.695 | 2.045 | 2.278 | 1.917 | 2.183 | 2.924 | 1.554 | 6.066 | 5.523 | 2.088 | 1.952 | 4.248 | 1.675 | 0.523 | -6.055 | 2.346 | 2.039 | 2.4 | 1.577 | 1.798 | 1.605 | 4.073 | 1.552 | 1.587 | 1.318 | 0.971 | 1.178 | 2.367 | 3.279 | 1.32 | 2.068 | 0.455 | 0.132 | 0.778 | 7.098 | 1.065 | 0 | 0 | 3.575 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.023 | 0.153 | 0.897 | 1.611 | 0.95 | 1.07 | 0.84 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 14.332 | 9.584 | 4.018 | 1.146 | 1.63 | 5.452 | 28.927 | 6.503 | 6.22 | 7.109 | 4.666 | 10.051 | 5.401 | 8.351 | 1.694 | 6.555 | 16.743 | 7.922 | 9.14 | 18.22 | 14.809 | 11.043 | 9.552 | 8.394 | 24.74 | -1.254 | -0.177 | 1.629 | 0.915 | 1.46 | 0.835 | 0.801 | 0.129 | 0.422 | 0.094 | 0.156 | -5.14 | 3.5 | 2.577 | 2.697 | -0.193 | 1.909 | 1.081 | 3.31 | -0.43 | 1.772 | 1.746 | 2.997 | -1.13 | 3.023 | 22.834 | 2.408 | 0.294 | 0.677 | 0.632 | 5.222 | -5.922 | 2.119 | 1.141 | 1.141 | -3.187 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.014 | 0.285 | 0.552 | 1.87 | 1.83 | 1.48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit Ratio
| 0.787 | 0.534 | 0.298 | 0.306 | 0.155 | 0.527 | 0.825 | 0.678 | 0.722 | 0.501 | 0.533 | 0.625 | 0.632 | 0.693 | 0.264 | 0.579 | 0.859 | 0.734 | 0.833 | 0.842 | 0.834 | 0.775 | 0.78 | 0.804 | 0.916 | -1.891 | -0.088 | 0.358 | 0.371 | 0.194 | 0.131 | 0.277 | 0.062 | 0.09 | 0.053 | 0.23 | 0.459 | 0.599 | 0.558 | 0.529 | -0.139 | 0.515 | 0.402 | 0.448 | -0.383 | 0.528 | 0.57 | 0.755 | -23.542 | 0.561 | 0.874 | 0.646 | 0.124 | 0.598 | 0.827 | 0.87 | -5.036 | 0.666 | 1 | 1 | -8.214 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.767 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 0.459 | 0.084 | 0.241 | 0.255 | 0.663 | 0.631 | 0.638 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Reseach & Development Expenses
| 4.124 | 2.998 | 2.961 | 2.887 | 3.102 | 3.669 | 4.475 | 5.847 | 5.617 | 7.386 | 7.579 | 8.767 | 7.641 | 7.282 | 7.689 | 7.122 | 10.953 | 7.688 | 9.186 | 10.34 | 9.595 | 10 | 13.323 | 11.698 | 9.575 | 10.071 | 7.241 | 6.443 | 8.99 | 6.389 | 8.826 | 4.629 | 5.708 | 5.056 | 7.819 | 6.025 | 5.388 | 4.053 | 4.957 | 5.627 | 4.516 | 6.105 | 4.962 | 6.067 | 7.398 | 5.637 | 6.458 | 5.323 | 6.627 | 6.363 | 8.855 | 6.844 | 7.535 | 7.918 | 7.319 | 8.271 | 9.559 | 3.546 | 10.026 | 7.642 | 8.531 | 4.611 | 4.702 | 3.794 | 4.828 | 5.404 | 2.882 | 4.287 | 4.79 | 3.445 | 4.626 | 1.794 | 3.773 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | -15.244 | 0 | -0.562 | 19.493 | -6.498 | -11.044 | -1.951 | -22.194 | -5.964 | -0.771 | -5.874 | 0 | -1.552 | -0.072 | -1.373 | 0 | -0.48 | -1.454 | -1.844 | -5.964 | -2.539 | -1.362 | -1.3 | 2.54 | 1.975 | 0.152 | 2.54 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.32 | 1.78 | 2.182 | 2.103 | 2.41 | 2.22 | 3.504 | 1.629 | 1.562 | 1.526 | 1.799 | 1.989 | 2.571 | 1.421 | 1.265 | 1.619 | 3.297 | 1.435 | 1.171 | 1.241 | 4.525 | 0 | 0 | 1.976 | 11.706 | 1.986 | 6.503 | 1.987 | 2.131 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.18 | 1.01 | 0.77 | 0.18 | 0.19 | 0.2 | 0.14 | 0.1 | 0.02 | 0.01 |
Selling & Marketing Expenses
| 0 | 17.839 | 0 | 3.677 | 10.109 | 10.168 | 15.075 | 5.066 | 25.292 | 8.812 | 3.382 | 9.028 | 0 | 4.506 | 3.243 | 4.511 | 0 | 3.296 | 3.648 | 5.031 | 8.978 | 5.126 | 3.43 | 3.53 | 9.199 | 0.663 | 2.006 | 4.553 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.061 | 0 | 0 | 0 | -10.476 | 0 | 1.987 | 0 | 2.229 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.61 | 0.86 | 0.73 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 2.999 | 2.595 | 3.484 | 3.115 | 4.143 | 3.67 | 4.031 | 3.115 | 3.098 | 2.848 | 2.611 | 3.154 | 3.466 | 2.954 | 3.171 | 3.138 | 2.951 | 2.816 | 2.194 | 3.187 | 3.014 | 2.587 | 2.068 | 2.23 | 3.622 | 2.638 | 2.158 | 2.498 | 3.343 | 2.836 | 2.814 | 2.537 | 3.141 | 2.014 | 2.206 | 1.995 | 1.02 | 2.254 | 2.092 | 1.913 | 2.372 | 2.012 | 1.566 | 3.711 | 2.32 | 1.78 | 2.182 | 2.103 | 2.41 | 2.22 | 3.504 | 1.629 | 1.617 | 1.526 | 1.799 | 1.989 | 2.571 | 1.421 | 1.265 | 1.619 | 3.297 | 1.435 | 1.171 | 1.241 | 1.464 | 1.314 | 2.016 | 1.976 | 1.23 | 1.986 | 8.49 | 1.987 | 4.36 | 0.118 | 0.026 | 0.021 | 0.026 | 0.036 | 0.02 | 0.011 | 0.032 | 0.044 | 0.06 | 0.03 | 0.053 | 0.033 | 0.031 | 0.035 | 0.053 | 0.036 | 0.037 | 0.041 | 0.062 | 0.059 | 0.065 | 0.106 | 0.22 | 0.016 | 0.078 | 0.068 | 0.098 | 0.425 | 0.437 | 0.564 | 2.79 | 1.87 | 1.5 | 0.19 | 0.19 | 0.2 | 0.14 | 0.1 | 0.02 | 0.01 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.051 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 1 | 0 | 0 | 5.246 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.094 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.063 | 0.012 | 0.027 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 7.123 | 5.593 | 6.445 | 6.002 | 7.245 | 7.339 | 8.506 | 8.962 | 8.715 | 10.234 | 10.19 | 11.921 | 11.107 | 10.236 | 10.86 | 10.26 | 13.904 | 10.504 | 11.38 | 13.527 | 12.609 | 12.587 | 15.391 | 13.928 | 13.197 | 12.709 | 9.399 | 8.941 | 12.333 | 9.225 | 11.64 | 7.166 | 8.849 | 7.07 | 10.025 | 8.02 | 6.408 | 6.307 | 7.049 | 7.54 | 6.888 | 8.117 | 6.528 | 9.778 | 9.718 | 7.417 | 8.64 | 7.426 | 9.037 | 8.583 | 12.359 | 8.473 | 9.152 | 9.444 | 9.118 | 10.26 | 12.13 | 4.967 | 11.291 | 9.261 | 11.828 | 6.046 | 5.873 | 5.035 | 6.292 | 6.718 | 4.898 | 6.263 | 6.02 | 6.431 | 13.116 | 3.781 | 9.606 | 0.118 | 0.026 | 0.021 | 0.026 | 0.036 | 0.02 | 0.011 | 0.032 | 0.044 | 0.06 | 0.03 | 0.049 | 0.033 | 0.031 | 0.035 | 0.053 | 0.036 | 0.037 | 0.041 | 0.156 | 0.059 | 0.065 | 0.106 | 0.22 | 0.016 | 0.078 | 0.068 | 0.161 | 0.438 | 0.464 | 0.624 | 2.79 | 1.87 | 1.5 | 0.19 | 0.19 | 0.2 | 0.14 | 0.1 | 0.02 | 0.01 |
Operating Income
| 7.209 | 3.991 | -2.427 | -4.856 | -5.615 | -1.887 | 20.421 | -2.459 | -2.495 | -3.125 | -5.524 | -1.87 | -5.706 | -1.885 | -9.166 | -3.705 | 2.839 | -2.582 | -2.24 | 4.693 | 2.2 | -1.544 | -5.839 | -5.534 | 11.543 | -13.963 | -9.576 | -7.312 | -11.418 | -7.765 | -10.805 | -6.365 | -8.72 | -6.648 | -9.931 | -7.864 | -11.548 | -2.807 | -4.472 | -4.843 | -7.081 | -6.208 | -5.447 | -6.468 | -10.148 | -5.645 | -6.894 | -4.429 | -10.167 | -5.56 | 9.62 | -6.065 | -8.858 | -8.767 | -13.868 | -5.038 | -8.848 | -2.848 | -10.15 | -8.12 | -15.015 | -6.046 | -5.873 | -5.035 | -6.292 | -6.718 | -4.898 | -6.263 | -6.02 | -6.431 | -13.116 | -3.781 | -9.606 | -0.118 | -0.026 | -0.021 | -0.026 | -0.036 | -0.02 | -0.011 | -0.032 | -0.044 | -0.06 | -0.03 | -0.049 | -0.033 | -0.031 | -0.035 | -0.053 | -0.036 | -0.037 | -0.041 | -0.156 | -0.059 | -0.065 | -0.106 | -0.22 | -0.016 | -0.078 | -0.068 | -0.141 | -0.424 | -0.179 | -0.072 | -0.92 | -0.04 | -0.02 | -0.19 | -0.19 | -0.2 | -0.14 | -0.1 | -0.02 | -0.01 |
Operating Income Ratio
| 0.396 | 0.222 | -0.18 | -1.296 | -0.535 | -0.182 | 0.582 | -0.256 | -0.29 | -0.22 | -0.631 | -0.116 | -0.667 | -0.156 | -1.426 | -0.327 | 0.146 | -0.239 | -0.204 | 0.217 | 0.124 | -0.108 | -0.477 | -0.53 | 0.427 | -21.06 | -4.774 | -1.606 | -4.625 | -1.032 | -1.699 | -2.203 | -4.19 | -1.424 | -5.614 | -11.582 | 1.032 | -0.48 | -0.969 | -0.95 | -5.116 | -1.675 | -2.028 | -0.876 | -9.045 | -1.681 | -2.25 | -1.116 | -211.813 | -1.032 | 0.368 | -1.627 | -3.75 | -7.745 | -18.152 | -0.84 | -7.524 | -0.894 | -8.896 | -7.117 | -38.698 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -64.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -65,047 | -105,823 | 0 | -15,572 | -77,805 | -68,179 | -3.252 | -2.541 | -0.151 | -0.033 | -0.326 | -0.014 | -0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Other Income Expenses Net
| 0.107 | -0.148 | 0.155 | 0.123 | -0.811 | 0.168 | -0.774 | -0.477 | -0.715 | -0.442 | 0.19 | -0.416 | -0.961 | -2.314 | -2.075 | -1.77 | -2.442 | -1.855 | -1.91 | -3.026 | -1.909 | -2.016 | -1.904 | -1.73 | -1.762 | -1.581 | -1.718 | -4.249 | -5.559 | -3.672 | 11.255 | -52.783 | 6.096 | -0.642 | -0.805 | -0.662 | -4.719 | -1.013 | -0.599 | -1.129 | -1.388 | -1.802 | -0.672 | -0.877 | -0.737 | -0.102 | 0.057 | 0.108 | 0.29 | 0.081 | -9.598 | 0.161 | 9.826 | 0 | 15.496 | -0.014 | 1.296 | 0 | 0 | 0.165 | 15.015 | 0 | 0 | 0 | -8.489 | 0 | 4.229 | 5.113 | 3.94 | 5.746 | -3.775 | 3.45 | 9.606 | 0 | 3.528 | 0 | 0.026 | 0.036 | 0.004 | 0.011 | 0.032 | 0.044 | 0.06 | 0.03 | 0.049 | 0.033 | 0.031 | 0.035 | 0.053 | 0.036 | 0 | 0 | 0.156 | 0.059 | 0.065 | -0.094 | 0.118 | 0.016 | 0.032 | 0.068 | -0.255 | 0.196 | 0.129 | -0.325 | 0.03 | 0.03 | -0.03 | -0.01 | 0 | 0 | 0 | 0 | 0.13 | 0.06 |
Income Before Tax
| 7.316 | 3.843 | -2.272 | -4.733 | -6.426 | -1.719 | 19.647 | -2.936 | -3.21 | -3.567 | -5.334 | -2.286 | -6.667 | -4.199 | -11.241 | -5.475 | 0.397 | -4.437 | -4.15 | 1.667 | 0.291 | -3.56 | -7.743 | -7.264 | 9.781 | -15.544 | -11.294 | -9.4 | -15.141 | -11.437 | 0.45 | -59.148 | -2.624 | -7.29 | -10.736 | -8.526 | -12.419 | -3.82 | -5.071 | -5.972 | -8.469 | -8.01 | -6.119 | -7.345 | -10.885 | -5.747 | -6.837 | -4.321 | 0.968 | -5.479 | 0.022 | 0 | 0.968 | 0 | 0.179 | -5.052 | 22.414 | 0 | 0 | -7.955 | 31.44 | 0 | 0 | 0 | 9.39 | 0 | 0 | -1.15 | -2.08 | -0.685 | -13.11 | -0.331 | 5.717 | 0 | 0.029 | 0 | 0 | 0 | -0.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.037 | -0.04 | 0 | 0 | 0 | -0.2 | -0.102 | 0 | -0.046 | 0 | -0.396 | -0.227 | -0.05 | -0.397 | -0.89 | -0.01 | -0.05 | -0.2 | -0.19 | -0.2 | -0.14 | -0.1 | 0.11 | 0.05 |
Income Before Tax Ratio
| 0.402 | 0.214 | -0.169 | -1.263 | -0.613 | -0.166 | 0.56 | -0.306 | -0.373 | -0.251 | -0.609 | -0.142 | -0.78 | -0.348 | -1.749 | -0.484 | 0.02 | -0.411 | -0.378 | 0.077 | 0.016 | -0.25 | -0.632 | -0.696 | 0.362 | -23.445 | -5.63 | -2.065 | -6.132 | -1.52 | 0.071 | -20.474 | -1.261 | -1.561 | -6.069 | -12.557 | 1.109 | -0.653 | -1.099 | -1.172 | -6.119 | -2.161 | -2.278 | -0.995 | -9.701 | -1.711 | -2.231 | -1.089 | 20.167 | -1.017 | 0.001 | 0 | 0.41 | 0 | 0.234 | -0.842 | 19.06 | 0 | 0 | -6.972 | 81.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38.114 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -199,823 | 0 | 0 | -45,654 | 0 | -9.121 | -1.364 | -0.042 | -0.184 | -0.316 | -0.003 | -0.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 0.822 | 0.607 | -0.069 | -0.138 | -0.382 | 0.133 | 0.308 | 0.195 | 0.53 | 0.442 | -0.19 | 0.416 | 0.908 | 0.096 | 0.128 | 2.207 | -0.212 | 0.118 | 0.038 | 0.203 | 0.18 | 0.034 | 0.003 | 0.19 | 0.099 | 0.23 | 0.075 | 0.132 | 0.916 | 0.008 | 3.045 | 2.087 | -0.189 | 0.268 | 0.213 | 0.314 | -85.26 | 0.017 | 0.043 | 0.028 | 0.057 | 0.049 | 0.202 | 0.038 | 0 | 0 | 0 | 0 | -1.741 | -0.081 | -8.765 | -0.161 | -27.616 | 0.108 | 20.699 | 0 | -20.47 | -0.374 | -0.109 | 0 | -16.504 | -0.152 | -0.446 | 0.148 | -15.838 | -0.222 | -0.669 | -1.15 | -20.8 | 4.061 | -0.512 | 3.119 | -0.118 | 0.107 | -0.007 | 0.011 | 0.02 | 0.032 | -0.003 | 0.01 | 0.032 | 0.043 | 0.059 | 0.027 | 0.046 | 0.032 | 0.03 | 0.032 | 0.05 | 0.032 | -0.005 | -0.005 | 0.056 | 0.048 | 0.053 | -0.028 | -0.038 | -0.012 | -0.034 | 0.041 | 0.236 | -0.213 | -0.141 | 0.3 | 0.06 | 0.06 | -0.05 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.02 |
Net Income
| 6.494 | 3.236 | -2.203 | -4.595 | -6.044 | -1.852 | 19.339 | -3.131 | -3.74 | -4.009 | -5.144 | -2.702 | -6.667 | -4.199 | -11.241 | -5.475 | 0.397 | -4.437 | -4.15 | 1.667 | 0.291 | -3.56 | -7.743 | -7.264 | 9.781 | -15.544 | -11.294 | -9.4 | -15.141 | -11.437 | 0.45 | -59.148 | -2.624 | -7.29 | -10.853 | -8.598 | 72.9 | -3.82 | -5.071 | -5.972 | -8.469 | -8.01 | -6.119 | -7.345 | -10.885 | -5.747 | -6.837 | -4.321 | -9.877 | -5.479 | 9.642 | -5.904 | -8.913 | -8.875 | -13.689 | -5.052 | -8.528 | -2.474 | -10.041 | -7.955 | -14.936 | -5.894 | -5.427 | -5.183 | -6.576 | -6.496 | -4.229 | -5.113 | -5.131 | -4.746 | -12.604 | -3.45 | -9.301 | -0.107 | 0.029 | -0.011 | -0.02 | -0.032 | -0.013 | -0.01 | -0.032 | -0.043 | -0.059 | -0.027 | -0.046 | -0.032 | -0.03 | -0.032 | -0.05 | -0.032 | -0.032 | -0.036 | -0.056 | -0.048 | -0.053 | -0.172 | -0.065 | 0.012 | -0.012 | -0.041 | -0.377 | -0.211 | -0.038 | -0.372 | -0.89 | -0.01 | -0.05 | -0.2 | -0.19 | -0.2 | -0.14 | -0.1 | 0.08 | 0.03 |
Net Income Ratio
| 0.356 | 0.18 | -0.164 | -1.226 | -0.576 | -0.179 | 0.551 | -0.327 | -0.434 | -0.283 | -0.588 | -0.168 | -0.78 | -0.348 | -1.749 | -0.484 | 0.02 | -0.411 | -0.378 | 0.077 | 0.016 | -0.25 | -0.632 | -0.696 | 0.362 | -23.445 | -5.63 | -2.065 | -6.132 | -1.52 | 0.071 | -20.474 | -1.261 | -1.561 | -6.135 | -12.663 | -6.512 | -0.653 | -1.099 | -1.172 | -6.119 | -2.161 | -2.278 | -0.995 | -9.701 | -1.711 | -2.231 | -1.089 | -205.771 | -1.017 | 0.369 | -1.584 | -3.773 | -7.84 | -17.918 | -0.842 | -7.252 | -0.777 | -8.8 | -6.972 | -38.495 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -62.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -52,524 | -172,264 | 0 | 12,425 | -12,049 | -41,386 | -8.696 | -1.265 | -0.032 | -0.172 | -0.316 | -0.003 | -0.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| 0.04 | 0.044 | -0.03 | -0.063 | -0.083 | -0.026 | 0.29 | -0.055 | -0.073 | -0.081 | -0.11 | -0.059 | -0.15 | -0.092 | -0.25 | -0.14 | 0.012 | -0.14 | -0.13 | 0.1 | 0.017 | -0.24 | -0.52 | -0.49 | 0.66 | -1.05 | -0.77 | -0.65 | -1.08 | -0.86 | 0.035 | -4.75 | -0.21 | -0.073 | -0.11 | -0.086 | 7.31 | -0.041 | -0.054 | -0.064 | -0.91 | -0.086 | -0.066 | -0.079 | -1.18 | -0.062 | -0.074 | -0.047 | -1.07 | -0.06 | 0.11 | -0.067 | -1.01 | -0.1 | -0.16 | -0.062 | -1.04 | -0.031 | -0.12 | -0.098 | -1.85 | -0.077 | -0.071 | -0.068 | -0.87 | -0.086 | -0.056 | -0.067 | -0.7 | -0.72 | -1.92 | -0.54 | -1.45 | -0.004 | -0.1 | -0.001 | -0.34 | -0.11 | -0.044 | -0.036 | -1.08 | -0.15 | -0.2 | -0.092 | -1.58 | -0.11 | -0.1 | -0.11 | -1.7 | -0.11 | -0.11 | -0.12 | -1.92 | -0.17 | -0.17 | -0.44 | -1.64 | 0.32 | -0.03 | -0.099 | -9.02 | -0.43 | -0.068 | -0.63 | -14.83 | -0.17 | -1 | -20 | -19 | -20 | -14 | -10 | 2.67 | 1 |
EPS Diluted
| 0.04 | 0.04 | -0.03 | -0.063 | -0.083 | -0.022 | 0.21 | -0.055 | -0.073 | -0.081 | -0.11 | -0.059 | -0.15 | -0.092 | -0.25 | -0.14 | 0.012 | -0.14 | -0.13 | 0.1 | 0.017 | -0.24 | -0.52 | -0.49 | 0.66 | -1.05 | -0.77 | -0.65 | -1.04 | -0.86 | -0.6 | -4.75 | -0.21 | -0.073 | -0.11 | -0.086 | 7.31 | -0.041 | -0.054 | -0.064 | -0.91 | -0.086 | -0.066 | -0.079 | -1.17 | -0.062 | -0.074 | -0.047 | -1.07 | -0.06 | 0.1 | -0.067 | -1.01 | -0.1 | -0.16 | -0.062 | -1.04 | -0.031 | -0.12 | -0.098 | -1.85 | -0.077 | -0.071 | -0.068 | -0.87 | -0.086 | -0.056 | -0.067 | -0.68 | -0.72 | -1.92 | -0.54 | -1.45 | -0.004 | -0.1 | -0.001 | -0.34 | -0.11 | -0.044 | -0.036 | -1.08 | -0.15 | -0.2 | -0.092 | -1.58 | -0.11 | -0.1 | -0.11 | -1.7 | -0.11 | -0.11 | -0.12 | -1.92 | -0.17 | -0.17 | -0.44 | -1.64 | 0.32 | -0.03 | -0.099 | -9.02 | -0.43 | -0.068 | -0.63 | -14.83 | -0.17 | -1 | -20 | -19 | -20 | -14 | -10 | 2.67 | 1 |
EBITDA
| 7.656 | 4.471 | -1.586 | -4.021 | -5.339 | -0.954 | 20.714 | -2.007 | -2.285 | -2.655 | -4.443 | -1.398 | -5.5 | -1.504 | -8.75 | -3.033 | 3.13 | -2.163 | -1.868 | 5.272 | 2.792 | -1.089 | -5.457 | -4.939 | -3.258 | -3.1 | -6.253 | -4.721 | -12.474 | -7.282 | -10.311 | -56.569 | -8.226 | -5.897 | -9.441 | -7.348 | -7.141 | -4.414 | -4.977 | -4.768 | -9.714 | -5.418 | -4.647 | -5.64 | -9.298 | -4.774 | -6.002 | -3.503 | -9.247 | -4.648 | 9.62 | -5.135 | -7.925 | -7.87 | -15.317 | -4.16 | -17.163 | -2.059 | -9.392 | -7.423 | -14.432 | -5.568 | -5.399 | -4.58 | -5.918 | -6.373 | -4.578 | -6.001 | -5.791 | -6.178 | -9.19 | -3.649 | -9.606 | -2.426 | -3.394 | -1.539 | -0.026 | -0.036 | -0.025 | -0.011 | -0.032 | -0.044 | -0.06 | -0.03 | -0.049 | -0.033 | -0.031 | -0.035 | -0.053 | -0.036 | -0.037 | -0.041 | -0.156 | -0.059 | -0.065 | -0.012 | -0.338 | -0.016 | -0.11 | -0.068 | -0.078 | -0.411 | -0.152 | -0.012 | -0.79 | 0.09 | -0.01 | -0.21 | -0.19 | -0.2 | -0.14 | -0.1 | 0.24 | 0.11 |
EBITDA Ratio
| 0.42 | 0.249 | -0.118 | -1.073 | -0.509 | -0.092 | 0.591 | -0.209 | -0.265 | -0.187 | -0.508 | -0.087 | -0.643 | -0.125 | -1.361 | -0.268 | 0.161 | -0.2 | -0.17 | 0.244 | 0.157 | -0.076 | -0.446 | -0.473 | -0.121 | -4.676 | -3.117 | -1.037 | -5.052 | -0.968 | -1.622 | -19.581 | -3.953 | -1.263 | -5.337 | -10.822 | 0.638 | -0.755 | -1.078 | -0.935 | -7.019 | -1.462 | -1.73 | -0.764 | -8.287 | -1.421 | -1.959 | -0.883 | -192.646 | -0.862 | 0.368 | -1.377 | -3.355 | -6.952 | -20.048 | -0.693 | -14.594 | -0.647 | -8.231 | -6.506 | -37.196 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -64.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -65,047 | -11,823 | 0 | -15,572 | -109,956 | -68,179 | -1.795 | -2.467 | -0.128 | -0.006 | -0.28 | 0.031 | -0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |