
Protalix BioTherapeutics, Inc.
AMEX:PLX
1.4 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||
Net Income
| 2.932 | 8.312 | -14.927 | -27.582 | -6.523 | -18.276 | -26.457 | -85.276 | -29.176 | -27.282 | -29.943 | -27.79 | -11.618 | -36.529 | -28.998 | -31.44 | -22.414 | -22.481 | -9.39 | -0.075 | -0.16 | -0.141 | -0.15 | -0.329 | -0.106 | -0.998 | -1.147 | 0.118 | 0.132 |
Depreciation & Amortization
| 1.304 | 1.191 | 1.086 | 1.118 | 1.302 | 1.617 | 1.671 | 1.92 | 1.983 | 2.37 | 3.14 | 3.539 | 3.692 | 3.631 | 3.133 | 1.99 | 1.301 | 0.759 | 0.502 | 0 | 0 | 0 | 0 | 0 | 0 | 0.163 | 0.202 | 0 | 0 |
Deferred Income Tax
| 0.236 | -3.092 | 0 | 0.813 | -0.522 | -0.068 | -0.064 | 39.353 | -7.591 | 1.561 | 0.115 | 0.142 | 0.24 | 36.873 | -0.617 | -0.218 | -3.032 | -11.714 | -3.465 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.033 | -0.008 |
Stock Based Compensation
| 3.253 | 3.448 | 2.085 | 2.375 | 3.126 | 0.835 | 0.514 | 0.337 | 0.988 | 1.802 | 1.242 | 4.089 | 7.751 | 0.886 | 1.282 | 2.683 | 3.071 | 10.845 | 3.421 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0.811 | -10.539 | -12.015 | 9.901 | -27.13 | -6.835 | 13.525 | 29.103 | 1.117 | -3.304 | -5.725 | -10.496 | 0.741 | 7.943 | -13.641 | 71.172 | 2.011 | 1.043 | 0.269 | 0.002 | -0.008 | -0 | 0.003 | -0.394 | 0.194 | -1.082 | 0.562 | 0.01 | 0.08 |
Accounts Receivables
| 2.317 | -0.428 | -1.194 | -1.032 | 2.091 | 0.188 | -3.099 | 0.025 | -1.133 | 0.523 | -0.799 | 1.904 | 0.243 | 3.891 | -6.86 | -1.224 | 0.636 | 0.14 | -1.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -2.198 | -2.241 | 1.15 | -4.872 | -4.927 | 0.414 | -0.736 | -2.588 | 0.522 | -2.316 | 1.29 | -3.918 | -3.76 | 0.91 | -1.189 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 0.696 | 5.295 | -4.804 | 2.575 | 1.911 | 2.143 | -0.52 | 4.902 | 2.139 | -1.873 | 0.954 | -1.322 | 2.977 | 6.147 | -1.029 | 7.784 | 1.375 | 0.903 | 1.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -0.004 | -13.165 | -7.167 | 13.23 | -26.205 | -9.58 | 17.88 | 26.764 | -0.411 | 0.362 | -7.17 | -7.16 | 1.281 | -3.005 | -4.563 | 64.612 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.08 |
Other Non Cash Items
| 0.138 | -0.638 | -1.229 | 3.09 | 3.641 | 3.369 | 3.069 | 4.569 | 0.581 | 0.569 | 1.89 | -0.137 | -0.171 | -36.374 | 0.377 | 0.265 | 3.048 | 11.099 | 3.572 | 0 | 0 | 0.004 | -0 | -0.066 | -0.141 | 0.508 | -0.526 | -0.344 | -0.244 |
Operating Cash Flow
| 8.674 | -1.318 | -25 | -10.285 | -26.106 | -19.358 | -7.742 | -9.994 | -32.098 | -24.284 | -29.281 | -30.653 | 0.635 | -23.57 | -38.464 | 44.452 | -16.015 | -10.449 | -5.091 | -0.072 | -0.168 | -0.137 | -0.147 | -0.789 | -0.053 | -1.408 | -0.91 | -0.248 | -0.041 |
Investing Activities: | |||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -1.282 | -1.149 | -0.628 | -1.459 | -0.655 | -0.627 | -0.686 | -0.971 | -0.849 | -0.464 | -0.785 | -1.89 | -2.068 | -5.705 | -7.855 | -6.195 | -3.371 | -2.335 | -0.842 | 0 | 0 | 0 | 0 | 0 | 0 | -0.029 | -0.14 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0.053 | 0 | 0 | 0 | 0.003 | 0.02 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | -16 | -37.835 | -20 | 0 | 0 | 0 | 0 | 0 | -0.09 | -0.212 | -0.218 | -0.165 | -0.137 | 0 | 0 | 0 | -0.047 | 0 | 0 | -0.552 | 0 | 0 | -2.4 | -1.062 | -0.059 | 0 | -6.324 |
Sales Maturities Of Investments
| 0 | 0 | 11 | 57.835 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.217 | 2.245 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 5.503 | -15.562 | 0.593 | 0.327 | 0.703 | -0.256 | 0.095 | -0.148 | -0.118 | 39.851 | -0.126 | -0.212 | -0.218 | 0.002 | -0.137 | 0.021 | -0.33 | -0.103 | -0.091 | 0 | 0.552 | 0.061 | 0.039 | 0.097 | 0.227 | 1.623 | -3.653 | 0.032 | 0 |
Investing Cash Flow
| 4.221 | -16.711 | -5.035 | 18.921 | -19.952 | -0.883 | -0.591 | -1.119 | -0.967 | 39.387 | -1.001 | -2.102 | -2.286 | -5.868 | -7.992 | -6.174 | -3.701 | -2.438 | -0.98 | 0 | 0.552 | -0.491 | 0.039 | 1.314 | 0.071 | 0.532 | -3.853 | 0.032 | -6.324 |
Financing Activities: | |||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | -34.122 | -0.215 | 0 | -4.752 | -1.419 | 19.681 | 0 | 0 | 66.78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0.755 | 0 | 0 | 0 | -0.035 | -0.006 | -0.517 | 0 | 0 |
Common Stock Issued
| 3.626 | 23.954 | 8.236 | 46.2 | 46.21 | 0 | 0 | 0 | 0.014 | 6.101 | 0 | 0 | 25.328 | 20.65 | 0 | 0 | 0.005 | 58.67 | 16.367 | 8.373 | 2.546 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.052 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.056 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -20.42 | 1.424 | 0.002 | 46.2 | 0.472 | 0 | 0 | 0 | 0.014 | 0.534 | 0.046 | 0.112 | 1.23 | 0.277 | 0.501 | 0.293 | 0.005 | -0.104 | 0.341 | -6.879 | 0 | 0 | 0 | 0 | 0 | 0 | 6.484 | 0 | 0 |
Financing Cash Flow
| -16.794 | 24.666 | 8.238 | 12.078 | 46.467 | 0 | -4.752 | -1.419 | 19.695 | 6.635 | 0.046 | 66.892 | 26.558 | 20.927 | 0.501 | 0.293 | -0.051 | 58.566 | 16.708 | 0.494 | 0 | 0 | 0 | 0 | -0.035 | -0.006 | 5.967 | 0 | 7.052 |
Other Information: | |||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.025 | -0.114 | -0.077 | 0.006 | 0.064 | 0.225 | -0.27 | 0.414 | 0.277 | -0.131 | -1.395 | 0.226 | 0.127 | -0.388 | 0.589 | 0.099 | 0.55 | 0.756 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -3.874 | 6.523 | -21.874 | 20.72 | 0.473 | -20.016 | -13.355 | -12.118 | -13.093 | 21.607 | -31.631 | 34.363 | 25.034 | -8.899 | -45.366 | 38.67 | -19.217 | 46.435 | 10.637 | 0.422 | 0.384 | -0.628 | -0.108 | 0.525 | -0.017 | -0.882 | 1.205 | -0.216 | 0.688 |
Cash At End Of Period
| 19.76 | 23.634 | 17.111 | 38.985 | 18.265 | 17.792 | 37.808 | 51.163 | 63.281 | 76.374 | 54.767 | 86.398 | 52.035 | 27.001 | 35.9 | 81.266 | 42.596 | 61.813 | 15.378 | 0.985 | 0.564 | 0.179 | 0.808 | 0.916 | 0.391 | 0.407 | 1.289 | 0.548 | 0.764 |