PlayWay S.A.
WSE:PLW.WA
356.5 (PLN) • At close December 14, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) PLN.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 302.904 | 273.956 | 257.272 | 234.092 | 164.069 | 116.206 | 71.96 | 39.462 | 12.578 | 10.381 | 5.81 |
| Cost of Revenue
| 78.952 | 95.83 | -30.58 | -16.679 | -16.925 | -14.726 | -6.711 | -4.3 | -3.527 | -2.947 | 0.339 |
| Gross Profit
| 223.952 | 178.126 | 287.852 | 250.771 | 180.994 | 130.932 | 78.671 | 43.762 | 16.105 | 13.328 | 5.471 |
| Gross Profit Ratio
| 0.739 | 0.65 | 1.119 | 1.071 | 1.103 | 1.127 | 1.093 | 1.109 | 1.28 | 1.284 | 0.942 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 59.012 | 36.271 | 30.459 | 17.462 | 12.479 | 4.35 | 3.784 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 32.331 | -126.839 | 31.867 | 59.012 | 36.271 | 30.459 | 17.462 | 12.479 | 4.35 | 3.784 | 1.758 |
| Other Expenses
| 3.588 | 147.398 | 114.546 | 38.242 | 26.655 | 18.178 | 11.551 | 8.487 | 5.07 | 2.048 | 0 |
| Operating Expenses
| 35.919 | 20.559 | 114.546 | 97.254 | 62.926 | 48.637 | 29.013 | 20.966 | 9.42 | 5.832 | 1.825 |
| Operating Income
| 188.033 | 159.154 | 172.637 | 153.517 | 118.068 | 82.49 | 49.901 | 21.474 | 6.047 | 7.326 | 3.582 |
| Operating Income Ratio
| 0.621 | 0.581 | 0.671 | 0.656 | 0.72 | 0.71 | 0.693 | 0.544 | 0.481 | 0.706 | 0.617 |
| Total Other Income Expenses Net
| 40.095 | -25.912 | -24.824 | 3.8 | 150.928 | 26.299 | 17.507 | -0.819 | 0.174 | 0.081 | 0.069 |
| Income Before Tax
| 228.128 | 133.242 | 147.813 | 160.904 | 268.996 | 109.09 | 66.901 | 20.655 | 6.221 | 7.407 | 3.651 |
| Income Before Tax Ratio
| 0.753 | 0.486 | 0.575 | 0.687 | 1.64 | 0.939 | 0.93 | 0.523 | 0.495 | 0.714 | 0.628 |
| Income Tax Expense
| 24.866 | 6.947 | 10.701 | 12.05 | 39.139 | 11.823 | 12.168 | 3.877 | 0.806 | 1.48 | 0.73 |
| Net Income
| 170.197 | 106.733 | 112.325 | 127.654 | 199.958 | 86.895 | 47.02 | 15.773 | 5.651 | 5.956 | 3.04 |
| Net Income Ratio
| 0.562 | 0.39 | 0.437 | 0.545 | 1.219 | 0.748 | 0.653 | 0.4 | 0.449 | 0.574 | 0.523 |
| EPS
| 26.03 | 16.17 | 17.02 | 19.34 | 30.3 | 13.17 | 7.12 | 2.39 | 0.93 | 0.99 | 0.51 |
| EPS Diluted
| 26.03 | 16.17 | 17.02 | 19.34 | 30.3 | 13.17 | 7.12 | 2.39 | 0.93 | 0.99 | 0.51 |
| EBITDA
| 230.141 | 137.909 | 174.002 | 154.209 | 264.478 | 109.537 | 49.827 | 21.692 | 6.146 | 7.378 | 3.623 |
| EBITDA Ratio
| 0.76 | 0.503 | 0.676 | 0.659 | 1.612 | 0.943 | 0.692 | 0.55 | 0.489 | 0.711 | 0.624 |