PlayWay S.A.
WSE:PLW.WA
356.5 (PLN) • At close December 14, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) PLN.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||
Current Assets: | ||||||||||
Cash & Cash Equivalents
| 102.15 | 139.772 | 221.698 | 180.866 | 98.502 | 69.627 | 47.196 | 35.172 | 6.877 | 1.934 |
Short Term Investments
| 129.811 | 94.051 | 38.696 | -1.036 | 7.948 | 0 | 0.302 | 0 | 0.015 | 0 |
Cash and Short Term Investments
| 231.961 | 233.823 | 260.394 | 180.866 | 106.45 | 69.627 | 47.498 | 35.172 | 6.877 | 1.934 |
Net Receivables
| 73.263 | 48.919 | 44.379 | 32.96 | 13.537 | 6.966 | 5.161 | 2.757 | -0.015 | 0.927 |
Inventory
| 94.2 | 69.201 | 45.379 | 29.027 | 23.893 | 16.729 | 16.114 | 11.121 | 7.51 | 4.656 |
Other Current Assets
| 0 | 23.939 | 5.651 | 14.03 | 18.678 | 4.174 | 3.148 | 0.964 | 1.705 | 1.101 |
Total Current Assets
| 399.424 | 375.886 | 354.328 | 256.883 | 162.559 | 97.497 | 71.618 | 49.998 | 16.092 | 8.618 |
Non-Current Assets: | ||||||||||
Property, Plant & Equipment, Net
| 3.491 | 4.026 | 2.298 | 0.256 | 0.194 | 0.087 | 0.323 | 0.298 | 0.03 | 0.024 |
Goodwill
| 2.472 | 2.584 | 2.692 | 2.577 | 1.829 | 1.879 | 2.177 | 1.558 | 0.538 | 0.538 |
Intangible Assets
| 0.882 | 0.914 | 0.414 | 0.519 | 0.83 | 0.211 | 0.121 | 0.126 | 0.031 | 0.051 |
Goodwill and Intangible Assets
| 3.354 | 3.498 | 3.106 | 3.096 | 2.659 | 2.09 | 2.298 | 1.684 | 0.569 | 0.589 |
Long Term Investments
| 122.645 | 74.459 | 173.288 | 198.263 | 38.348 | 22.029 | 1.75 | 0.699 | -0.021 | 0 |
Tax Assets
| 4.774 | 4.701 | 0.388 | 0.065 | 0.02 | 0.052 | 0.434 | 0.109 | 0.021 | 0 |
Other Non-Current Assets
| 1.258 | 96.03 | 38.748 | 0.035 | 8.034 | 0.053 | 0.303 | 0.005 | 0.021 | 0.027 |
Total Non-Current Assets
| 135.522 | 182.714 | 217.828 | 201.715 | 49.255 | 24.311 | 5.108 | 2.795 | 0.62 | 0.64 |
Total Assets
| 534.946 | 558.6 | 572.156 | 458.598 | 211.813 | 121.808 | 76.726 | 52.793 | 16.713 | 9.258 |
Liabilities & Equity: | ||||||||||
Current Liabilities: | ||||||||||
Account Payables
| 6.064 | 6.479 | 8.376 | 3.393 | 2.672 | 1.328 | 1.097 | 0.191 | 0.081 | 0.082 |
Short Term Debt
| 1.124 | 0.755 | 0.365 | 0 | 0 | -0.364 | 1.452 | 0 | 0.091 | 0 |
Tax Payables
| 2.602 | 0.727 | 0.11 | 0 | 0.39 | 1.394 | 0.812 | 0.099 | 0.396 | 0 |
Deferred Revenue
| 3.522 | 0.538 | 0.418 | 0.159 | 1.337 | 1.394 | 1.217 | 0.603 | 1.351 | 0 |
Other Current Liabilities
| 7.786 | 4.419 | 3.031 | 3.222 | 1.276 | 1.093 | 1.006 | 1.045 | -0.317 | 1.301 |
Total Current Liabilities
| 21.098 | 12.918 | 12.414 | 6.774 | 5.675 | 5.469 | 6.433 | 1.335 | 1.601 | 1.383 |
Non-Current Liabilities: | ||||||||||
Long Term Debt
| 1.714 | 2.18 | 1.128 | 0 | 0 | 0 | 0 | 1.402 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0.002 | -39.422 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 33.096 | 39.632 | 39.422 | 36.507 | 6.734 | 2.673 | 0.066 | 0.007 | 0.06 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | -0.001 | 0 | 0 |
Total Non-Current Liabilities
| 34.81 | 41.812 | 40.55 | 36.507 | 6.734 | 2.673 | 0.065 | 1.408 | 0.061 | 0 |
Total Liabilities
| 55.908 | 54.73 | 52.964 | 43.281 | 12.409 | 8.142 | 6.498 | 2.743 | 1.662 | 1.383 |
Equity: | ||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.66 | 0.66 | 0.66 | 0.66 | 0.66 | 0.66 | 0.66 | 0.66 | 0.6 | 0.6 |
Retained Earnings
| 346.282 | 365.893 | 405.336 | 208.847 | 104.807 | 43.195 | 15.905 | 6.242 | 6.611 | 2.959 |
Accumulated Other Comprehensive Income/Loss
| 22.901 | 21.592 | 25.275 | 146.889 | 69.542 | 53.535 | 48.131 | 41.287 | 1.344 | 0.62 |
Other Total Stockholders Equity
| 32.142 | 32.142 | 32.142 | 32.142 | 59.802 | 0 | 0 | 0 | 5.17 | 2.866 |
Total Shareholders Equity
| 401.985 | 420.287 | 438.138 | 356.396 | 175.009 | 97.39 | 64.696 | 48.189 | 13.725 | 7.045 |
Total Equity
| 479.038 | 503.87 | 519.192 | 415.317 | 199.404 | 113.666 | 70.228 | 50.05 | 15.051 | 7.594 |
Total Liabilities & Shareholders Equity
| 534.946 | 558.6 | 572.156 | 458.598 | 211.813 | 121.808 | 76.726 | 52.793 | 16.713 | 8.977 |