Photronics, Inc.
NASDAQ:PLAB
24.19 (USD) • At close December 24, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 866.946 | 892.076 | 824.549 | 663.761 | 609.691 | 550.66 | 535.276 | 450.678 | 483.456 | 524.206 | 455.527 | 422.18 | 450.439 | 512.02 | 425.554 | 361.353 | 422.548 | 421.479 | 454.875 | 440.77 | 395.539 | 348.884 | 386.871 | 377.969 | 331.212 | 223.7 | 222.6 | 197.5 | 160.1 | 125.3 | 80.7 | 48.4 | 41.3 | 42.2 | 37.4 | 27.7 | 18.8 | 13.9 | 11.9 | 9.8 |
Cost of Revenue
| 551 | 555.914 | 530.336 | 496.717 | 475.037 | 429.819 | 403.773 | 359.363 | 364.75 | 381.07 | 355.181 | 322.54 | 338.519 | 375.806 | 333.739 | 304.282 | 349.841 | 321.958 | 307.851 | 295.649 | 260.232 | 250.687 | 276.451 | 254.272 | 163.782 | 115.6 | 107.6 | 100.6 | 85.1 | 67 | 43.2 | 26.4 | 21.9 | 21.8 | 20 | 16.2 | 12 | 7.7 | 5.6 | 5.2 |
Gross Profit
| 315.946 | 336.162 | 294.213 | 167.044 | 134.654 | 120.841 | 131.503 | 91.315 | 118.706 | 143.136 | 100.346 | 99.64 | 111.92 | 136.214 | 91.815 | 57.071 | 72.707 | 99.521 | 147.024 | 145.121 | 135.307 | 98.197 | 110.42 | 123.697 | 167.43 | 108.1 | 115 | 96.9 | 75 | 58.3 | 37.5 | 22 | 19.4 | 20.4 | 17.4 | 11.5 | 6.8 | 6.2 | 6.3 | 4.6 |
Gross Profit Ratio
| 0.364 | 0.377 | 0.357 | 0.252 | 0.221 | 0.219 | 0.246 | 0.203 | 0.246 | 0.273 | 0.22 | 0.236 | 0.248 | 0.266 | 0.216 | 0.158 | 0.172 | 0.236 | 0.323 | 0.329 | 0.342 | 0.281 | 0.285 | 0.327 | 0.506 | 0.483 | 0.517 | 0.491 | 0.468 | 0.465 | 0.465 | 0.455 | 0.47 | 0.483 | 0.465 | 0.415 | 0.362 | 0.446 | 0.529 | 0.469 |
Reseach & Development Expenses
| 16.576 | 13.654 | 18.341 | 18.49 | 17.144 | 16.394 | 14.481 | 15.862 | 21.654 | 21.92 | 21.913 | 20.758 | 19.371 | 15.507 | 14.932 | 15.423 | 17.475 | 17.3 | 27.337 | 32.152 | 30.52 | 29.965 | 30.154 | 24.858 | 20.731 | 15.5 | 12.9 | 10.6 | 8.5 | 7.9 | 4.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 77.76 | 69.458 | 63.989 | 57.525 | 53.582 | 52.326 | 51.395 | 43.585 | 44.577 | 48.983 | 49.638 | 48.213 | 46.706 | 45.24 | 42.387 | 41.162 | 55.167 | 61.507 | 62.215 | 54.295 | 53.487 | 56.154 | 57.973 | 53.758 | 46.059 | 31.1 | 28.8 | 24.9 | 21.1 | 17.1 | 10.5 | 9.3 | 8.3 | 7.6 | 7.9 | 7.3 | 7 | 3.8 | 2.9 | 2.2 |
Other Expenses
| 0.092 | 0 | 0.017 | -3.525 | -2.327 | -1.42 | 2.944 | -5.303 | -0.941 | -2.193 | -3.837 | -3.864 | 0 | 0 | 0 | 0 | 205.408 | 0 | 15.639 | 0 | 0 | 0 | 0 | 0 | 56.868 | 40.7 | 34 | 20.9 | 13.2 | 9.7 | 8 | 5.6 | 5.2 | 4.1 | 3.1 | 2.6 | 2.3 | 1.4 | 1.4 | 1.1 |
Operating Expenses
| 94.428 | 83.112 | 82.347 | 72.49 | 70.726 | 68.72 | 65.876 | 59.447 | 66.231 | 70.903 | 71.551 | 68.971 | 66.077 | 60.747 | 52.34 | 54.551 | 278.05 | 78.807 | 105.191 | 86.447 | 84.007 | 86.119 | 88.127 | 78.616 | 123.658 | 87.3 | 75.7 | 56.4 | 42.8 | 34.7 | 23.2 | 14.9 | 13.5 | 11.7 | 11 | 9.9 | 9.3 | 5.2 | 4.3 | 3.3 |
Operating Income
| 221.518 | 253.05 | 211.866 | 94.554 | -29.886 | 52.121 | 65.627 | 31.868 | 52.475 | 72.233 | 28.795 | 30.669 | 44.415 | 75.467 | 39.475 | -12.495 | -205.853 | 22.968 | 41.833 | 58.674 | 51.3 | -29.922 | 7.793 | 6.981 | 43.772 | 20.8 | 39.3 | 40.5 | 32.2 | 23.6 | 14.3 | 7.1 | 5.9 | 8.7 | 6.4 | 1.6 | -2.5 | 1 | 2 | 1.3 |
Operating Income Ratio
| 0.256 | 0.284 | 0.257 | 0.142 | -0.049 | 0.095 | 0.123 | 0.071 | 0.109 | 0.138 | 0.063 | 0.073 | 0.099 | 0.147 | 0.093 | -0.035 | -0.487 | 0.054 | 0.092 | 0.133 | 0.13 | -0.086 | 0.02 | 0.018 | 0.132 | 0.093 | 0.177 | 0.205 | 0.201 | 0.188 | 0.177 | 0.147 | 0.143 | 0.206 | 0.171 | 0.058 | -0.133 | 0.072 | 0.168 | 0.133 |
Total Other Income Expenses Net
| 25.897 | 16.896 | 27.167 | 7.452 | -2.327 | -1.42 | 2.944 | -5.303 | 7.999 | -2.193 | 12.535 | -3.864 | -3.767 | -39.568 | -6.922 | -24.609 | -6.316 | 0.916 | 3.553 | -3.329 | -10.255 | -11.743 | -13.291 | -9.302 | -28.896 | 2 | 3.6 | 0.9 | 1.7 | 6.2 | 1 | 0.3 | 0.9 | 2.3 | -0.1 | -0.3 | -0.2 | 0 | -0.1 | 0 |
Income Before Tax
| 247.415 | 269.946 | 239.033 | 102.006 | 61.601 | 50.701 | 68.571 | 26.565 | 60.474 | 70.04 | 41.33 | 26.805 | 40.648 | 35.899 | 32.553 | -37.104 | -212.169 | 23.884 | 45.386 | 55.345 | 41.045 | -41.665 | -5.498 | -2.321 | 14.876 | 17 | 33.1 | 41.4 | 33.9 | 29.8 | 15.3 | 7.4 | 6.8 | 11 | 6.3 | 1.3 | -2.7 | 1 | 1.9 | 1.3 |
Income Before Tax Ratio
| 0.285 | 0.303 | 0.29 | 0.154 | 0.101 | 0.092 | 0.128 | 0.059 | 0.125 | 0.134 | 0.091 | 0.063 | 0.09 | 0.07 | 0.076 | -0.103 | -0.502 | 0.057 | 0.1 | 0.126 | 0.104 | -0.119 | -0.014 | -0.006 | 0.045 | 0.076 | 0.149 | 0.21 | 0.212 | 0.238 | 0.19 | 0.153 | 0.165 | 0.261 | 0.168 | 0.047 | -0.144 | 0.072 | 0.16 | 0.133 |
Income Tax Expense
| 63.567 | 70.312 | 59.791 | 23.19 | 21.258 | 10.21 | 7.335 | 5.276 | 4.798 | 13.181 | 9.295 | 7.229 | 10.793 | 15.691 | 7.471 | 4.323 | -2.778 | -3.178 | 10.462 | 10.058 | 5.761 | 0.924 | -7.019 | -3 | 4.7 | 6.3 | 12.6 | 15.8 | 12.9 | 11.2 | 5.2 | 2.5 | 2.4 | 4.2 | 2.3 | 0.4 | -1 | 0.4 | 0.7 | 0.2 |
Net Income
| 130.688 | 125.485 | 179.242 | 78.816 | 33.82 | 40.491 | 42.055 | 13.13 | 46.2 | 44.625 | 25.996 | 17.966 | 27.868 | 16.229 | 23.922 | -41.91 | -210.765 | 24.523 | 29.332 | 38.653 | 24.466 | -48.162 | -4.857 | -4.026 | 10.176 | 10.7 | 20.5 | 25.6 | 21 | 18.6 | 10.3 | 4.9 | 4.4 | 6.8 | 4 | 0.9 | -1.7 | 0.6 | 1.2 | 1.1 |
Net Income Ratio
| 0.151 | 0.141 | 0.217 | 0.119 | 0.055 | 0.074 | 0.079 | 0.029 | 0.096 | 0.085 | 0.057 | 0.043 | 0.062 | 0.032 | 0.056 | -0.116 | -0.499 | 0.058 | 0.064 | 0.088 | 0.062 | -0.138 | -0.013 | -0.011 | 0.031 | 0.048 | 0.092 | 0.13 | 0.131 | 0.148 | 0.128 | 0.101 | 0.107 | 0.161 | 0.107 | 0.032 | -0.09 | 0.043 | 0.101 | 0.112 |
EPS
| 2.12 | 2.05 | 2.96 | 1.28 | 0.52 | 0.61 | 0.59 | 0.19 | 0.68 | 0.67 | 0.42 | 0.3 | 0.46 | 0.28 | 0.45 | -0.97 | -5.06 | 0.59 | 0.71 | 1.09 | 0.75 | -1.5 | -0.16 | -0.13 | 0.35 | 0.52 | 0.95 | 1.07 | 0.87 | 0.83 | 0.55 | 0.3 | 0.28 | 0.45 | 0.35 | 0.09 | -0.18 | 0.07 | 0.16 | 0.15 |
EPS Diluted
| 2.09 | 2.03 | 2.93 | 1.27 | 0.52 | 0.59 | 0.56 | 0.19 | 0.64 | 0.63 | 0.41 | 0.29 | 0.44 | 0.28 | 0.43 | -0.97 | -5.06 | 0.56 | 0.66 | 0.95 | 0.68 | -1.5 | -0.16 | -0.13 | 0.34 | 0.51 | 0.92 | 1.03 | 0.87 | 0.83 | 0.53 | 0.3 | 0.28 | 0.45 | 0.35 | 0.09 | -0.18 | 0.07 | 0.16 | 0.15 |
EBITDA
| 221.518 | 351.214 | 321.22 | 194.087 | 157.782 | 136.005 | 155.166 | 118.441 | 146.68 | 154.646 | 127.236 | 106.055 | 131.759 | 136.617 | 132.328 | 77.979 | -104.36 | 127.83 | 132.681 | 58.674 | 51.3 | 99.437 | 105.48 | 118.056 | 100.64 | 75 | 87 | 61.4 | 45.4 | 33.3 | 22.3 | 12.7 | 11.1 | 12.8 | 9.5 | 4.2 | -0.2 | 2.4 | 3.4 | 2.4 |
EBITDA Ratio
| 0.256 | 0.394 | 0.354 | 0.279 | 0.105 | 0.247 | 0.28 | 0.263 | 0.261 | 0.295 | 0.203 | 0.245 | 0.302 | 0.317 | 0.284 | 0.257 | 0.215 | 0.26 | 0.292 | 0.315 | 0.341 | 0.39 | 0.298 | 0.406 | 0.356 | 0.269 | 0.33 | 0.294 | 0.272 | 0.215 | 0.263 | 0.252 | 0.245 | 0.246 | 0.238 | 0.137 | -0.027 | 0.144 | 0.261 | 0.194 |