Photronics, Inc.
NASDAQ:PLAB
23.02 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 210.984 | 217 | 216.334 | 227.473 | 224.206 | 229.306 | 211.09 | 210.266 | 219.948 | 204.509 | 189.827 | 181.288 | 170.643 | 159.763 | 152.067 | 149.286 | 157.895 | 142.774 | 159.736 | 156.257 | 138.112 | 131.58 | 124.712 | 144.66 | 136.391 | 130.779 | 123.446 | 120.971 | 111.579 | 108.297 | 109.831 | 107.368 | 123.209 | 122.923 | 129.956 | 141.692 | 131.699 | 127.309 | 123.505 | 124.251 | 124.852 | 104.882 | 101.542 | 106.009 | 109.652 | 106.68 | 99.839 | 104.219 | 116.616 | 117.451 | 112.154 | 122.159 | 135.935 | 133.103 | 120.823 | 110.036 | 112.251 | 105.07 | 98.197 | 94.677 | 95.401 | 83.232 | 88.042 | 103.306 | 105.697 | 110.33 | 103.215 | 101.571 | 104.301 | 109.626 | 105.981 | 115.296 | 108.16 | 119.471 | 111.948 | 111.793 | 114.901 | 112.893 | 101.183 | 104.155 | 103.728 | 97.167 | 90.489 | 91.488 | 90.454 | 85.548 | 81.393 | 90.058 | 98.07 | 103.057 | 95.686 | 93.824 | 85.016 | 100.572 | 98.557 | 96.672 | 85.595 | 60.746 | 58.3 | 63 | 59 | 53.8 | 47.8 | 52.7 | 57.7 | 61.3 | 50.9 | 55.4 | 53.1 | 49 | 40 | 42.2 | 42.7 | 40.5 | 34.7 | 36.2 | 33 | 30 | 26.2 | 21.9 | 21.3 | 18.6 | 18.9 | 14.8 | 11.7 | 10.6 | 11.3 | 10.1 | 10.5 | 10.3 | 10.4 | 11.4 | 11 | 10.5 | 9.2 | 10.4 | 9.7 | 8.8 | 8.5 | 7.8 | 7.3 | 6.5 | 6.1 | 5.7 | 4.6 | 4.1 | 4.4 | 3.6 | 3.7 | 3.6 | 3 | 3 | 3 | 3 | 3 | 2.4 |
Cost of Revenue
| 135.846 | 137.749 | 137.079 | 142.591 | 137.405 | 140.904 | 135.013 | 129.997 | 136.085 | 131.582 | 129.964 | 129.347 | 125.318 | 120.514 | 121.538 | 117.401 | 120.161 | 112.341 | 125.134 | 118.098 | 107.542 | 105.57 | 98.61 | 109.236 | 100.794 | 97.96 | 95.784 | 94.529 | 89.862 | 88.14 | 86.832 | 86.835 | 91.759 | 91.636 | 94.52 | 97.078 | 94.456 | 94.214 | 95.321 | 97.626 | 96.202 | 82.692 | 78.66 | 79.334 | 82.574 | 81.891 | 78.741 | 79.921 | 84.312 | 87.59 | 86.696 | 91.266 | 97.695 | 96.617 | 90.229 | 84.76 | 85.979 | 82.98 | 80.02 | 77.66 | 77.347 | 71.792 | 77.483 | 85.354 | 91.813 | 90.056 | 82.619 | 81.614 | 80.595 | 83.433 | 76.316 | 79.166 | 75.256 | 77.663 | 75.765 | 76.659 | 75.35 | 74.457 | 69.183 | 67.763 | 66.485 | 64.133 | 61.851 | 62.09 | 62.03 | 62.808 | 63.758 | 67.44 | 69.992 | 71.319 | 67.754 | 66.239 | 60.569 | 46.307 | 45.576 | 44.534 | 39.305 | 29.475 | 29.2 | 31.5 | 30.2 | 28.1 | 25.9 | 26.1 | 28 | 29.3 | 24.3 | 27.6 | 27.4 | 25.3 | 20.8 | 22.2 | 22.8 | 21.6 | 18.5 | 19.4 | 16.3 | 16.1 | 14.1 | 11.9 | 10.6 | 10.2 | 10.5 | 8.1 | 6.3 | 5.7 | 6.3 | 5.5 | 5.5 | 5.3 | 5.6 | 6 | 5.7 | 5.3 | 4.9 | 5.3 | 5.2 | 4.6 | 4.8 | 4.6 | 4.2 | 3.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 75.138 | 79.251 | 79.255 | 84.882 | 86.801 | 88.402 | 76.077 | 80.269 | 83.863 | 72.927 | 59.863 | 51.941 | 45.325 | 39.249 | 30.529 | 31.885 | 37.734 | 30.433 | 34.602 | 38.159 | 30.57 | 26.01 | 26.102 | 35.424 | 35.597 | 32.819 | 27.662 | 26.442 | 21.717 | 20.157 | 22.999 | 20.533 | 31.45 | 31.287 | 35.436 | 44.614 | 37.243 | 33.095 | 28.184 | 26.625 | 28.65 | 22.19 | 22.882 | 26.675 | 27.078 | 24.789 | 21.098 | 24.298 | 32.304 | 29.861 | 25.458 | 30.893 | 38.24 | 36.486 | 30.594 | 25.276 | 26.272 | 22.09 | 18.177 | 17.017 | 18.054 | 11.44 | 10.559 | 17.952 | 13.884 | 20.274 | 20.596 | 19.957 | 23.706 | 26.193 | 29.665 | 36.13 | 32.904 | 41.808 | 36.183 | 35.134 | 39.551 | 38.436 | 32 | 36.392 | 37.243 | 33.034 | 28.638 | 29.398 | 28.424 | 22.74 | 17.635 | 22.618 | 28.078 | 31.738 | 27.932 | 27.585 | 24.447 | 54.265 | 52.981 | 52.138 | 46.29 | 31.271 | 29.1 | 31.5 | 28.8 | 25.7 | 21.9 | 26.6 | 29.7 | 32 | 26.6 | 27.8 | 25.7 | 23.7 | 19.2 | 20 | 19.9 | 18.9 | 16.2 | 16.8 | 16.7 | 13.9 | 12.1 | 10 | 10.7 | 8.4 | 8.4 | 6.7 | 5.4 | 4.9 | 5 | 4.6 | 5 | 5 | 4.8 | 5.4 | 5.3 | 5.2 | 4.3 | 5.1 | 4.5 | 4.2 | 3.7 | 3.2 | 3.1 | 2.7 | 6.1 | 5.7 | 4.6 | 4.1 | 4.4 | 3.6 | 3.7 | 3.6 | 3 | 3 | 3 | 3 | 3 | 2.4 |
Gross Profit Ratio
| 0.356 | 0.365 | 0.366 | 0.373 | 0.387 | 0.386 | 0.36 | 0.382 | 0.381 | 0.357 | 0.315 | 0.287 | 0.266 | 0.246 | 0.201 | 0.214 | 0.239 | 0.213 | 0.217 | 0.244 | 0.221 | 0.198 | 0.209 | 0.245 | 0.261 | 0.251 | 0.224 | 0.219 | 0.195 | 0.186 | 0.209 | 0.191 | 0.255 | 0.255 | 0.273 | 0.315 | 0.283 | 0.26 | 0.228 | 0.214 | 0.229 | 0.212 | 0.225 | 0.252 | 0.247 | 0.232 | 0.211 | 0.233 | 0.277 | 0.254 | 0.227 | 0.253 | 0.281 | 0.274 | 0.253 | 0.23 | 0.234 | 0.21 | 0.185 | 0.18 | 0.189 | 0.137 | 0.12 | 0.174 | 0.131 | 0.184 | 0.2 | 0.196 | 0.227 | 0.239 | 0.28 | 0.313 | 0.304 | 0.35 | 0.323 | 0.314 | 0.344 | 0.34 | 0.316 | 0.349 | 0.359 | 0.34 | 0.316 | 0.321 | 0.314 | 0.266 | 0.217 | 0.251 | 0.286 | 0.308 | 0.292 | 0.294 | 0.288 | 0.54 | 0.538 | 0.539 | 0.541 | 0.515 | 0.499 | 0.5 | 0.488 | 0.478 | 0.458 | 0.505 | 0.515 | 0.522 | 0.523 | 0.502 | 0.484 | 0.484 | 0.48 | 0.474 | 0.466 | 0.467 | 0.467 | 0.464 | 0.506 | 0.463 | 0.462 | 0.457 | 0.502 | 0.452 | 0.444 | 0.453 | 0.462 | 0.462 | 0.442 | 0.455 | 0.476 | 0.485 | 0.462 | 0.474 | 0.482 | 0.495 | 0.467 | 0.49 | 0.464 | 0.477 | 0.435 | 0.41 | 0.425 | 0.415 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 3.555 | 4.292 | 3.445 | 3.367 | 3.505 | 3.479 | 3.302 | 4.045 | 4.151 | 4.206 | 5.939 | 4.1 | 5.305 | 4.375 | 4.71 | 4.11 | 4.492 | 4.462 | 4.08 | 4.543 | 4.046 | 3.542 | 4.263 | 3.906 | 2.653 | 3.817 | 4.104 | 3.838 | 4.812 | 3.726 | 3.485 | 5.041 | 5.466 | 5.447 | 5.7 | 5.177 | 6.253 | 5.809 | 4.681 | 5.801 | 5.199 | 5.939 | 4.974 | 6.378 | 4.985 | 4.556 | 4.839 | 5.265 | 5.221 | 4.441 | 4.444 | 4.269 | 3.527 | 3.94 | 3.771 | 3.949 | 3.427 | 3.601 | 3.954 | 3.768 | 3.854 | 4.177 | 3.624 | 4.327 | 4.298 | 4.613 | 4.238 | 4.015 | 4.241 | 4.324 | 4.72 | 4.352 | 6.741 | 7.993 | 8.25 | 8.349 | 7.908 | 8.12 | 7.774 | 7.967 | 7.619 | 7.493 | 7.441 | 7.491 | 7.322 | 7.531 | 7.619 | 7.878 | 7.692 | 7.451 | 13.845 | 6.622 | 6.25 | 6.13 | 5.856 | 5.675 | 5.319 | 4.629 | 4.5 | 4.2 | 4.1 | 3.7 | 3.5 | 3.5 | 3.3 | 3.2 | 2.9 | 2.9 | 2.8 | 2.6 | 2.3 | 2.3 | 2.2 | 2.1 | 1.8 | 1.8 | 3.2 | 1.6 | 1.3 | 1.2 | 1.3 | 1.1 | 1.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.504 | 12.504 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 19.436 | 18.996 | 18.321 | 16.731 | 18.032 | 17.878 | 16.818 | 15.683 | 15.96 | 16.613 | 15.727 | 14.322 | 15.083 | 14.067 | 14.053 | 12.79 | 13.306 | 13.267 | 14.219 | 12.14 | 13.124 | 13.269 | 13.792 | 13.504 | 12.504 | 13.637 | 11.75 | 10.182 | 11.639 | 10.894 | 10.871 | 10.191 | 11.163 | 11.024 | 12.198 | 12.189 | 12.43 | 12.421 | 11.944 | 11.547 | 12.394 | 13.419 | 12.278 | 12.928 | 12.068 | 12.151 | 11.067 | 11.395 | 11.784 | 12.201 | 11.325 | 11.245 | 11.833 | 11.448 | 10.713 | 10.301 | 11.068 | 10.87 | 10.149 | 10.167 | 9.963 | 10.63 | 10.402 | 11.547 | 13.741 | 13.575 | 16.302 | 14.585 | 16.039 | 14.442 | 16.442 | 15.777 | 15.524 | 15.726 | 15.188 | 14.294 | 13.762 | 13.521 | 12.719 | 13.137 | 13.519 | 13.297 | 13.534 | 13.543 | 13.625 | 14.612 | 14.373 | 14.344 | 15.075 | 14.656 | 7.131 | 14.168 | 12.979 | 13.137 | 13.474 | 13.474 | 11.485 | 8.288 | 8.2 | 8.2 | 8 | 7.7 | 7.3 | 7.1 | 7.4 | 7.7 | 6.6 | 6.9 | 6.7 | 6.2 | 5 | 5.5 | 5.6 | 5.4 | 4.6 | 5 | 4.5 | 4.1 | 3.5 | 2.9 | 3.1 | 2.3 | 2.3 | 2.6 | 2.4 | 2.2 | 2.2 | 2.2 | 2.1 | 2.1 | 2.1 | 2.1 | 2 | 1.8 | 1.8 | 2.1 | 1.9 | 1.9 | 2 | 1.9 | 1.8 | 1.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| -0.001 | 0 | 0 | 18.66 | -0.911 | 13.571 | -14.425 | 10.797 | 0.023 | 8.021 | 4.707 | 3.809 | 3.735 | -0.772 | 0.68 | -2.937 | -2.135 | -0.951 | 3.697 | -6.111 | -0.348 | 3.931 | 1.108 | 2.307 | 1.411 | 3.332 | -4.105 | 0.536 | -0.134 | -3.622 | -2.083 | -0.069 | 1.237 | -2.989 | 0.878 | 0.308 | 0.24 | -1.457 | -1.283 | -0.574 | -1.168 | -1.222 | -0.873 | -1.384 | -0.972 | -0.916 | -0.591 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 205.408 | 0 | 0 | 2.254 | 0 | 0 | 0 | 15.639 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.928 | 17.653 | 18.051 | 17.371 | 10.746 | 10.7 | 10.6 | 10.6 | 10.1 | 9.4 | 10.1 | 8.6 | 8.3 | 7 | 5.8 | 5 | 5 | 4.5 | 3.8 | 3.4 | 3.2 | 2.8 | 2.4 | 3.7 | 2.3 | 2.3 | 1.5 | 2.5 | 2 | 2 | 1.6 | 1.3 | 1.3 | 1.3 | 1.4 | 1.4 | 1.2 | 1.2 | 1.1 | 1 | 1.1 | 0.9 | 0.8 | 0.9 | 0.7 | 0.7 | 0.7 | 0.7 | 0.6 | 0 | -21.3 | 0 | 0 | 0 | -12.9 | 0 | 0 | 0 | -9.9 | 0 | 0 | 0 | -8.5 |
Operating Expenses
| 22.991 | 23.288 | 21.766 | 20.098 | 21.537 | 21.357 | 20.12 | 19.728 | 20.134 | 20.819 | 21.666 | 18.422 | 16.863 | 18.442 | 18.763 | 16.9 | 17.798 | 17.729 | 18.299 | 16.683 | 17.17 | 16.811 | 18.055 | 17.41 | 15.157 | 17.454 | 15.854 | 14.02 | 16.451 | 14.62 | 14.356 | 15.232 | 16.629 | 16.471 | 17.898 | 17.366 | 18.683 | 18.23 | 16.625 | 17.348 | 17.593 | 19.358 | 17.252 | 19.306 | 17.053 | 16.707 | 15.906 | 16.66 | 17.005 | 16.642 | 15.769 | 15.514 | 15.36 | 15.388 | 14.484 | 9.271 | 14.495 | 14.471 | 14.103 | 11.901 | 13.817 | 14.807 | 14.026 | 15.874 | 223.447 | 18.188 | 20.54 | 20.854 | 20.28 | 18.766 | 21.162 | 35.768 | 22.265 | 23.719 | 23.438 | 22.643 | 21.67 | 21.641 | 20.493 | 21.104 | 21.138 | 20.79 | 20.975 | 21.034 | 20.947 | 22.143 | 21.992 | 22.222 | 22.767 | 22.107 | 20.976 | 20.79 | 19.229 | 37.195 | 36.983 | 37.2 | 34.175 | 23.663 | 23.4 | 23 | 22.7 | 21.5 | 20.2 | 20.7 | 19.3 | 19.2 | 16.5 | 15.6 | 14.5 | 13.8 | 11.8 | 11.6 | 11.2 | 10.7 | 9.2 | 9.2 | 11.4 | 8 | 7.1 | 5.6 | 6.9 | 5.4 | 5.4 | 4.2 | 3.7 | 3.5 | 3.5 | 3.6 | 3.5 | 3.3 | 3.3 | 3.2 | 3 | 2.9 | 2.7 | 2.9 | 2.8 | 2.6 | 2.7 | 2.6 | 2.5 | 2.5 | 0 | -21.3 | 0 | 0 | 0 | -12.9 | 0 | 0 | 0 | -9.9 | 0 | 0 | 0 | -8.5 |
Operating Income
| 52.147 | 55.963 | 57.489 | 64.784 | 65.264 | 67.045 | 55.957 | 41.421 | 43.924 | 52.108 | 38.197 | 33.519 | 28.462 | 20.807 | 11.766 | 14.985 | 19.936 | 12.704 | 16.303 | 21.476 | 13.4 | 9.199 | 8.047 | 18.014 | 20.44 | 15.365 | 11.808 | 12.422 | 5.266 | 5.537 | 8.643 | 5.301 | 14.821 | 14.816 | 17.538 | 27.248 | 18.56 | 14.865 | 11.559 | 9.277 | 11.057 | 2.832 | 5.63 | 7.369 | 10.025 | 8.082 | 5.192 | 7.392 | 15.292 | 13.161 | 8.571 | 15.379 | 22.88 | 21.098 | 16.11 | 11.195 | 11.751 | 12.648 | 3.881 | 4.305 | -6.423 | -5.231 | -5.147 | 1.568 | -209.563 | 2.086 | 0.056 | 1.357 | 3.426 | 7.427 | 8.503 | 13.578 | 8.849 | 6.663 | 12.745 | 12.491 | 17.881 | 16.795 | 11.507 | 15.288 | 16.105 | 12.244 | 7.663 | 8.364 | 7.477 | -41.403 | -4.357 | -14.104 | 5.311 | 9.631 | 6.956 | 6.795 | 5.218 | -21.03 | 15.998 | 14.938 | 12.115 | 7.608 | 5.7 | 8.5 | 6.1 | 4.2 | 1.7 | 5.9 | 10.4 | 12.8 | 10.1 | 12.2 | 11.2 | 9.9 | 7.4 | 8.4 | 8.7 | 8.2 | 7 | 7.6 | 5.3 | 5.9 | 5 | 4.4 | 3.8 | 3 | 3 | 2.5 | 1.7 | 1.4 | 1.5 | 1 | 1.5 | 1.7 | 1.5 | 2.2 | 2.3 | 2.3 | 1.6 | 2.2 | 1.7 | 1.6 | 1 | 0.6 | 0.6 | 0.2 | 6.1 | -15.6 | 4.6 | 4.1 | 4.4 | -9.3 | 3.7 | 3.6 | 3 | -6.9 | 3 | 3 | 3 | -6.1 |
Operating Income Ratio
| 0.247 | 0.258 | 0.266 | 0.285 | 0.291 | 0.292 | 0.265 | 0.197 | 0.2 | 0.255 | 0.201 | 0.185 | 0.167 | 0.13 | 0.077 | 0.1 | 0.126 | 0.089 | 0.102 | 0.137 | 0.097 | 0.07 | 0.065 | 0.125 | 0.15 | 0.117 | 0.096 | 0.103 | 0.047 | 0.051 | 0.079 | 0.049 | 0.12 | 0.121 | 0.135 | 0.192 | 0.141 | 0.117 | 0.094 | 0.075 | 0.089 | 0.027 | 0.055 | 0.07 | 0.091 | 0.076 | 0.052 | 0.071 | 0.131 | 0.112 | 0.076 | 0.126 | 0.168 | 0.159 | 0.133 | 0.102 | 0.105 | 0.12 | 0.04 | 0.045 | -0.067 | -0.063 | -0.058 | 0.015 | -1.983 | 0.019 | 0.001 | 0.013 | 0.033 | 0.068 | 0.08 | 0.118 | 0.082 | 0.056 | 0.114 | 0.112 | 0.156 | 0.149 | 0.114 | 0.147 | 0.155 | 0.126 | 0.085 | 0.091 | 0.083 | -0.484 | -0.054 | -0.157 | 0.054 | 0.093 | 0.073 | 0.072 | 0.061 | -0.209 | 0.162 | 0.155 | 0.142 | 0.125 | 0.098 | 0.135 | 0.103 | 0.078 | 0.036 | 0.112 | 0.18 | 0.209 | 0.198 | 0.22 | 0.211 | 0.202 | 0.185 | 0.199 | 0.204 | 0.202 | 0.202 | 0.21 | 0.161 | 0.197 | 0.191 | 0.201 | 0.178 | 0.161 | 0.159 | 0.169 | 0.145 | 0.132 | 0.133 | 0.099 | 0.143 | 0.165 | 0.144 | 0.193 | 0.209 | 0.219 | 0.174 | 0.212 | 0.175 | 0.182 | 0.118 | 0.077 | 0.082 | 0.031 | 1 | -2.737 | 1 | 1 | 1 | -2.583 | 1 | 1 | 1 | -2.3 | 1 | 1 | 1 | -2.542 |
Total Other Income Expenses Net
| 10.146 | 20.623 | -3.747 | 18.66 | -0.911 | 13.571 | -14.425 | 29.917 | 23.446 | 8.021 | 4.707 | 3.809 | 3.735 | -0.772 | 0.68 | -2.937 | -2.135 | -0.951 | 3.697 | -6.111 | -0.348 | 3.931 | 1.108 | 2.307 | 1.411 | 3.332 | -4.105 | 0.536 | -0.134 | -3.622 | -2.083 | -0.069 | 1.394 | -2.989 | 9.663 | 0.308 | 0.24 | -1.457 | -1.283 | -0.574 | -1.168 | 15.15 | -0.873 | -1.384 | -0.972 | -0.916 | -0.591 | 0.031 | -0.774 | -1.026 | -1.527 | -0.531 | -5.363 | -30.99 | 0.957 | -4.194 | -1.26 | 2.846 | 0.275 | 5.399 | -19.529 | -2.435 | -0.657 | 3.114 | -204.688 | -0.347 | 1.566 | 1.323 | 2.344 | 1.366 | 4.065 | -0.248 | -0.075 | -4.405 | 4.557 | 2.377 | 4.773 | -2.057 | -3.024 | 3.003 | 0.196 | 0.723 | -2.713 | 12.395 | -2.984 | -45.298 | -3.03 | 1.262 | -4.06 | -4.122 | -3.069 | 9.357 | -2.08 | -39.937 | -2.776 | 9.43 | -7.357 | -17.166 | -1 | 4.1 | -1 | -1 | -0.7 | 5.2 | -0.9 | -4.3 | -0.1 | 2.2 | -0.3 | 0.1 | 1.3 | 0.6 | 0.3 | 0.3 | 0.5 | 0.7 | 5.2 | 0.2 | 0.4 | 0.5 | 0.3 | 0.1 | 0.1 | -0.1 | 0.2 | 0.1 | 0.2 | 0.2 | 0.3 | 0.2 | 0.3 | 0.3 | 0.9 | 0.2 | 1 | 0.1 | 0.2 | -0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 62.293 | 76.586 | 53.742 | 83.444 | 64.353 | 80.616 | 41.532 | 71.338 | 67.37 | 60.129 | 42.904 | 37.328 | 32.197 | 20.035 | 12.446 | 12.048 | 17.801 | 11.753 | 20 | 15.365 | 13.052 | 13.13 | 9.155 | 20.321 | 21.851 | 18.697 | 7.703 | 12.958 | 5.132 | 1.915 | 6.56 | 5.232 | 16.215 | 11.827 | 27.201 | 27.556 | 18.8 | 13.408 | 10.276 | 8.703 | 9.889 | 17.982 | 4.757 | 5.985 | 9.053 | 7.166 | 4.601 | 5.768 | 14.525 | 12.193 | 8.162 | 13.089 | 17.517 | -11.773 | 17.067 | 10.143 | 10.517 | 10.465 | 1.428 | 2.541 | -20.643 | -10.232 | -8.77 | 1.592 | -212.138 | -1.11 | -0.512 | 1.261 | 4.293 | 7.857 | 10.473 | 12.839 | 7.575 | 10.455 | 14.517 | 12.29 | 19.834 | 14.738 | 8.483 | 13.017 | 13.505 | 9.573 | 4.95 | 5.933 | 4.493 | -44.701 | -7.387 | -16.143 | 1.251 | 5.509 | 3.887 | 7.691 | 2.277 | -22.867 | 12.102 | 12.689 | 4.758 | -9.558 | 4.7 | 7.4 | 5.2 | 3.4 | 1 | 5 | 9.4 | 8.6 | 10.1 | 11.9 | 10.9 | 10 | 8.6 | 9 | 8.9 | 8.5 | 7.6 | 8.2 | 10.4 | 6.1 | 5.2 | 4.8 | 4.3 | 3.1 | 3 | 2.4 | 1.8 | 1.5 | 1.7 | 1.3 | 1.7 | 1.9 | 1.9 | 2.6 | 3.2 | 2.3 | 2.7 | 2.3 | 1.6 | 1.5 | 0.9 | 0.7 | 0.5 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.295 | 0.353 | 0.248 | 0.367 | 0.287 | 0.352 | 0.197 | 0.339 | 0.306 | 0.294 | 0.226 | 0.206 | 0.189 | 0.125 | 0.082 | 0.081 | 0.113 | 0.082 | 0.125 | 0.098 | 0.095 | 0.1 | 0.073 | 0.14 | 0.16 | 0.143 | 0.062 | 0.107 | 0.046 | 0.018 | 0.06 | 0.049 | 0.132 | 0.096 | 0.209 | 0.194 | 0.143 | 0.105 | 0.083 | 0.07 | 0.079 | 0.171 | 0.047 | 0.056 | 0.083 | 0.067 | 0.046 | 0.055 | 0.125 | 0.104 | 0.073 | 0.107 | 0.129 | -0.088 | 0.141 | 0.092 | 0.094 | 0.1 | 0.015 | 0.027 | -0.216 | -0.123 | -0.1 | 0.015 | -2.007 | -0.01 | -0.005 | 0.012 | 0.041 | 0.072 | 0.099 | 0.111 | 0.07 | 0.088 | 0.13 | 0.11 | 0.173 | 0.131 | 0.084 | 0.125 | 0.13 | 0.099 | 0.055 | 0.065 | 0.05 | -0.523 | -0.091 | -0.179 | 0.013 | 0.053 | 0.041 | 0.082 | 0.027 | -0.227 | 0.123 | 0.131 | 0.056 | -0.157 | 0.081 | 0.117 | 0.088 | 0.063 | 0.021 | 0.095 | 0.163 | 0.14 | 0.198 | 0.215 | 0.205 | 0.204 | 0.215 | 0.213 | 0.208 | 0.21 | 0.219 | 0.227 | 0.315 | 0.203 | 0.198 | 0.219 | 0.202 | 0.167 | 0.159 | 0.162 | 0.154 | 0.142 | 0.15 | 0.129 | 0.162 | 0.184 | 0.183 | 0.228 | 0.291 | 0.219 | 0.293 | 0.221 | 0.165 | 0.17 | 0.106 | 0.09 | 0.068 | 0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 14.124 | 20.214 | 14.66 | 20.288 | 16.098 | 21.343 | 12.582 | 16.074 | 18.146 | 14.689 | 11.178 | 8.697 | 7.842 | 3.714 | 2.937 | 3.469 | 4.937 | 3.781 | 9.072 | 2.327 | 3.218 | 3.278 | 1.387 | 3.552 | 2.054 | 3.508 | -1.778 | 2.462 | 0.333 | 0.431 | 2.05 | -1.337 | 4.762 | -2.326 | 3.7 | 5.406 | 3.39 | 1.252 | 3.134 | 2.004 | 2.545 | 2.032 | 2.716 | 1.072 | 2.689 | 1.724 | 1.742 | 1.551 | 3.258 | 2.663 | 3.321 | 4.054 | 4.895 | 3.26 | 3.483 | 1.681 | 2.91 | 1.86 | 1.02 | 1.396 | 1.805 | -0.076 | 1.197 | 1.438 | -7.02 | 0.932 | 1.873 | 0.784 | 1.126 | -6.4 | 1.312 | 1.138 | 1.692 | 3.814 | 3.818 | 2.01 | 3.596 | 2.617 | 1.835 | 1.743 | 1.494 | 1.231 | 1.293 | 1.722 | 1.576 | -1.874 | -0.497 | -7.419 | -0.9 | 0.8 | 0.5 | 1 | 0.5 | -8.2 | 3.7 | 3.9 | 1.6 | -3.5 | 1.7 | 2.6 | 2 | 1.3 | 0.4 | 1.9 | 3.6 | 3.3 | 3.8 | 4.6 | 4.1 | 3.8 | 3.3 | 3.4 | 3.4 | 3.2 | 2.9 | 3.1 | 3.9 | 2.3 | 1.9 | 1.6 | 1.5 | 1 | 1 | 0.8 | 0.6 | 0.5 | 0.6 | 0.4 | 0.6 | 0.7 | 0.7 | 1 | 1.2 | 0.9 | 1 | 0.9 | 0.6 | 0.5 | 0.3 | 0.2 | 0.2 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income
| 34.388 | 36.251 | 26.18 | 44.611 | 26.959 | 59.273 | 28.95 | 55.264 | 49.224 | 45.44 | 23.064 | 19.811 | 17.076 | 10.526 | 8.036 | 6.46 | 10.776 | 6.284 | 10.3 | 9.7 | 6.347 | 8.479 | 5.267 | 12.487 | 13.005 | 10.665 | 5.898 | 5.386 | 4.001 | 1.797 | 1.946 | 5.256 | 8.088 | 11.854 | 21.002 | 18.623 | 12.106 | 10.06 | 3.837 | 4.277 | 4.186 | 15.54 | 1.993 | 4.84 | 5.94 | 4.863 | 2.323 | 3.833 | 10.95 | 8.818 | 4.268 | 9.291 | 11.265 | -16.438 | 12.111 | 8.144 | 7.691 | 7.873 | 0.213 | 1.242 | -22.847 | -10.072 | -10.233 | 0.236 | -205.592 | -2.069 | -3.34 | 0.362 | 2.238 | 14.066 | 7.857 | 9.819 | 4.555 | 5.265 | 9.693 | 8.739 | 14.795 | 10.574 | 4.545 | 7.899 | 8.44 | 5.985 | 2.142 | 3.123 | 1.272 | -44.07 | -8.487 | -10.308 | 1.185 | 2.519 | 1.747 | 1.986 | 1.777 | -16.191 | 8.402 | 8.789 | 3.158 | -6.058 | 3 | 4.8 | 3.2 | 2.1 | 0.6 | 3.1 | 5.8 | 5.3 | 6.3 | 7.3 | 6.8 | 6.2 | 5.3 | 5.6 | 5.5 | 5.3 | 4.7 | 5.1 | 6.5 | 3.8 | 3.3 | 3.2 | 2.8 | 2.1 | 2.2 | 1.6 | 1.2 | 1 | 1.1 | 0.9 | 1.1 | 1.2 | 1.2 | 1.6 | 2 | 1.4 | 1.7 | 1.4 | 1 | 1 | 0.6 | 0.5 | 0.3 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income Ratio
| 0.163 | 0.167 | 0.121 | 0.196 | 0.12 | 0.258 | 0.137 | 0.263 | 0.224 | 0.222 | 0.122 | 0.109 | 0.1 | 0.066 | 0.053 | 0.043 | 0.068 | 0.044 | 0.064 | 0.062 | 0.046 | 0.064 | 0.042 | 0.086 | 0.095 | 0.082 | 0.048 | 0.045 | 0.036 | 0.017 | 0.018 | 0.049 | 0.066 | 0.096 | 0.162 | 0.131 | 0.092 | 0.079 | 0.031 | 0.034 | 0.034 | 0.148 | 0.02 | 0.046 | 0.054 | 0.046 | 0.023 | 0.037 | 0.094 | 0.075 | 0.038 | 0.076 | 0.083 | -0.123 | 0.1 | 0.074 | 0.069 | 0.075 | 0.002 | 0.013 | -0.239 | -0.121 | -0.116 | 0.002 | -1.945 | -0.019 | -0.032 | 0.004 | 0.021 | 0.128 | 0.074 | 0.085 | 0.042 | 0.044 | 0.087 | 0.078 | 0.129 | 0.094 | 0.045 | 0.076 | 0.081 | 0.062 | 0.024 | 0.034 | 0.014 | -0.515 | -0.104 | -0.114 | 0.012 | 0.024 | 0.018 | 0.021 | 0.021 | -0.161 | 0.085 | 0.091 | 0.037 | -0.1 | 0.051 | 0.076 | 0.054 | 0.039 | 0.013 | 0.059 | 0.101 | 0.086 | 0.124 | 0.132 | 0.128 | 0.127 | 0.133 | 0.133 | 0.129 | 0.131 | 0.135 | 0.141 | 0.197 | 0.127 | 0.126 | 0.146 | 0.131 | 0.113 | 0.116 | 0.108 | 0.103 | 0.094 | 0.097 | 0.089 | 0.105 | 0.117 | 0.115 | 0.14 | 0.182 | 0.133 | 0.185 | 0.135 | 0.103 | 0.114 | 0.071 | 0.064 | 0.041 | 0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| 0.56 | 0.59 | 0.43 | 0.73 | 0.44 | 0.97 | 0.48 | 0.91 | 0.81 | 0.75 | 0.38 | 0.33 | 0.28 | 0.17 | 0.13 | 0.1 | 0.17 | 0.1 | 0.16 | 0.15 | 0.1 | 0.13 | 0.08 | 0.18 | 0.19 | 0.15 | 0.09 | 0.08 | 0.06 | 0.03 | 0.03 | 0.08 | 0.12 | 0.18 | 0.31 | 0.28 | 0.18 | 0.15 | 0.06 | 0.07 | 0.07 | 0.25 | 0.03 | 0.08 | 0.1 | 0.08 | 0.04 | 0.064 | 0.18 | 0.15 | 0.07 | 0.16 | 0.19 | -0.3 | 0.23 | 0.15 | 0.14 | 0.15 | 0.004 | 0.029 | -0.55 | -0.24 | -0.25 | 0.006 | -4.93 | -0.05 | -0.08 | 0.009 | 0.05 | 0.34 | 0.19 | 0.24 | 0.11 | 0.13 | 0.23 | 0.25 | 0.42 | 0.32 | 0.14 | 0.24 | 0.26 | 0.18 | 0.07 | 0.097 | 0.04 | -1.37 | -0.26 | -0.33 | 0.04 | 0.08 | 0.06 | 0.066 | 0.06 | -0.54 | 0.28 | 0.31 | 0.11 | -0.21 | 0.13 | 0.2 | 0.16 | 0.09 | 0.03 | 0.13 | 0.24 | 0.22 | 0.26 | 0.31 | 0.29 | 0.26 | 0.22 | 0.23 | 0.23 | 0.22 | 0.2 | 0.23 | 0.27 | 0.18 | 0.16 | 0.17 | 0.14 | 0.11 | 0.12 | 0.098 | 0.07 | 0.07 | 0.07 | 0.057 | 0.08 | 0.08 | 0.08 | 0.11 | 0.13 | 0.11 | 0.13 | 0.12 | 0.09 | 0.1 | 0.07 | 0.05 | 0.03 | 0.01 | 0.01 | -0.08 | -0.04 | -0.04 | -0.02 | -0.01 | 0 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 |
EPS Diluted
| 0.55 | 0.58 | 0.42 | 0.72 | 0.44 | 0.96 | 0.47 | 0.9 | 0.8 | 0.74 | 0.38 | 0.33 | 0.28 | 0.17 | 0.13 | 0.1 | 0.17 | 0.1 | 0.16 | 0.15 | 0.1 | 0.13 | 0.08 | 0.18 | 0.18 | 0.15 | 0.09 | 0.08 | 0.06 | 0.03 | 0.03 | 0.08 | 0.12 | 0.16 | 0.28 | 0.25 | 0.17 | 0.14 | 0.06 | 0.07 | 0.07 | 0.22 | 0.03 | 0.08 | 0.1 | 0.08 | 0.04 | 0.05 | 0.16 | 0.14 | 0.07 | 0.16 | 0.16 | -0.3 | 0.2 | 0.12 | 0.13 | 0.14 | 0.004 | 0.029 | -0.55 | -0.24 | -0.25 | 0.006 | -4.93 | -0.05 | -0.08 | 0.007 | 0.05 | 0.3 | 0.17 | 0.19 | 0.11 | 0.12 | 0.21 | 0.19 | 0.35 | 0.28 | 0.13 | 0.19 | 0.23 | 0.17 | 0.07 | 0.097 | 0.04 | -1.37 | -0.26 | -0.33 | 0.04 | 0.08 | 0.06 | 0.066 | 0.06 | -0.54 | 0.28 | 0.29 | 0.11 | -0.21 | 0.13 | 0.2 | 0.16 | 0.09 | 0.03 | 0.13 | 0.24 | 0.22 | 0.25 | 0.29 | 0.27 | 0.25 | 0.22 | 0.23 | 0.23 | 0.22 | 0.2 | 0.23 | 0.27 | 0.18 | 0.16 | 0.16 | 0.14 | 0.11 | 0.12 | 0.098 | 0.07 | 0.07 | 0.07 | 0.057 | 0.08 | 0.08 | 0.08 | 0.11 | 0.13 | 0.11 | 0.13 | 0.12 | 0.09 | 0.1 | 0.07 | 0.05 | 0.03 | 0.01 | 0.01 | -0.08 | -0.04 | -0.04 | -0.02 | -0.01 | 0 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 |
EBITDA
| 72.273 | 76.748 | 78.191 | 86.096 | 65.264 | 87.025 | 75.062 | 60.541 | 63.729 | 72.703 | 59.007 | 33.519 | 28.462 | 20.807 | 35.49 | 14.985 | 43.16 | 35.974 | 40.929 | 44.968 | 35.272 | 28.933 | 26.828 | 37.862 | 40.496 | 37.431 | 34.171 | 34.914 | 26.969 | 26.95 | 29.608 | 27.671 | 34.303 | 35.02 | 29.381 | 48.196 | 39.707 | 34.329 | 32.413 | 31.001 | 32.687 | 5.343 | 23.529 | 25.23 | 27.616 | 26.415 | 24.349 | 21.251 | 16.073 | 35.713 | 33.883 | 31.95 | 28.243 | 44.376 | 41.967 | 29.593 | 34.96 | 4.773 | 26.498 | 31.171 | 26.629 | 16.935 | 18.258 | 15.101 | 23.639 | 28.992 | 23.211 | 23.564 | 25.476 | 31.518 | 26.821 | 23.694 | 33.387 | 45.081 | 30.522 | 33.556 | 34.547 | 40.641 | 35.709 | 36.388 | 37.491 | 32.851 | 31.491 | 16.939 | 31.012 | 66.901 | 21.243 | 20.514 | 31.26 | 33.556 | 30.14 | 15.634 | 26.496 | 74.935 | 36.427 | 23.559 | 36.843 | 35.52 | 17.4 | 15 | 17.7 | 15.3 | 11.8 | 10.8 | 19.9 | 25.4 | 17.2 | 15.8 | 17.1 | 14.8 | 10.6 | 11.6 | 11.8 | 11.1 | 9.3 | 9.3 | 3.8 | 8 | 6.9 | 5.4 | 6 | 4.9 | 4.9 | 4.1 | 2.9 | 2.6 | 2.6 | 2.2 | 2.6 | 2.8 | 2.4 | 3 | 2.4 | 3.2 | 1.5 | 2.9 | 2.4 | 2.3 | 1.6 | 1.2 | 1.2 | 0.7 | 6.1 | -15.6 | 4.6 | 4.1 | 4.4 | -9.3 | 3.7 | 3.6 | 3 | -6.9 | 3 | 3 | 3 | -6.1 |
EBITDA Ratio
| 0.343 | 0.354 | 0.361 | 0.378 | 0.291 | 0.38 | 0.356 | 0.288 | 0.29 | 0.356 | 0.311 | 0.185 | 0.167 | 0.13 | 0.233 | 0.1 | 0.273 | 0.252 | 0.256 | 0.288 | 0.255 | 0.22 | 0.215 | 0.262 | 0.297 | 0.286 | 0.277 | 0.289 | 0.242 | 0.249 | 0.27 | 0.258 | 0.278 | 0.285 | 0.226 | 0.34 | 0.301 | 0.27 | 0.262 | 0.25 | 0.262 | 0.051 | 0.232 | 0.238 | 0.252 | 0.248 | 0.244 | 0.204 | 0.138 | 0.304 | 0.302 | 0.262 | 0.208 | 0.333 | 0.347 | 0.269 | 0.311 | 0.045 | 0.27 | 0.329 | 0.279 | 0.203 | 0.207 | 0.146 | 0.224 | 0.263 | 0.225 | 0.232 | 0.244 | 0.288 | 0.253 | 0.206 | 0.309 | 0.377 | 0.273 | 0.3 | 0.301 | 0.36 | 0.353 | 0.349 | 0.361 | 0.338 | 0.348 | 0.185 | 0.343 | 0.782 | 0.261 | 0.228 | 0.319 | 0.326 | 0.315 | 0.167 | 0.312 | 0.745 | 0.37 | 0.244 | 0.43 | 0.585 | 0.298 | 0.238 | 0.3 | 0.284 | 0.247 | 0.205 | 0.345 | 0.414 | 0.338 | 0.285 | 0.322 | 0.302 | 0.265 | 0.275 | 0.276 | 0.274 | 0.268 | 0.257 | 0.115 | 0.267 | 0.263 | 0.247 | 0.282 | 0.263 | 0.259 | 0.277 | 0.248 | 0.245 | 0.23 | 0.218 | 0.248 | 0.272 | 0.231 | 0.263 | 0.218 | 0.305 | 0.163 | 0.279 | 0.247 | 0.261 | 0.188 | 0.154 | 0.164 | 0.108 | 1 | -2.737 | 1 | 1 | 1 | -2.583 | 1 | 1 | 1 | -2.3 | 1 | 1 | 1 | -2.542 |