Pioneer Embroideries Limited
NSE:PIONEEREMB.NS
48.45 (INR) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2009 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 964.039 | 946.459 | 847.821 | 818.333 | 732.169 | 740.594 | 656.828 | 699.491 | 851.946 | 729.386 | 755.326 | 757.892 | 659.273 | 794.202 | 692.333 | 523.713 | 245.857 | 515.274 | 581.798 | 611.342 | 672.154 | 703.115 | 674.444 | 708.524 | 647.468 | 0 |
| Cost of Revenue
| 749.059 | 710.588 | 498.351 | 487.349 | 454.278 | 448.851 | 393.309 | 421.299 | 550.318 | 481.953 | 434.605 | 405.404 | 364.431 | 487.598 | 327.676 | 258.406 | 112.708 | 312.691 | 310.782 | 351.994 | 404.499 | 447.973 | 386.469 | 434.226 | 394.25 | 0 |
| Gross Profit
| 214.98 | 235.871 | 349.47 | 330.984 | 277.891 | 291.743 | 263.519 | 278.192 | 301.628 | 247.433 | 320.721 | 352.488 | 294.842 | 306.604 | 364.657 | 265.307 | 133.149 | 202.583 | 271.016 | 259.348 | 267.655 | 255.142 | 287.975 | 274.298 | 253.218 | 0 |
| Gross Profit Ratio
| 0.223 | 0.249 | 0.412 | 0.404 | 0.38 | 0.394 | 0.401 | 0.398 | 0.354 | 0.339 | 0.425 | 0.465 | 0.447 | 0.386 | 0.527 | 0.507 | 0.542 | 0.393 | 0.466 | 0.424 | 0.398 | 0.363 | 0.427 | 0.387 | 0.391 | 0 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 190.75 | 201.56 | 201.441 | 193.874 | 84.187 | 166.125 | 158.076 | 170.443 | 196.457 | 174.314 | 171.42 | 191.087 | 151.483 | 174.069 | 81.756 | 75.393 | 52.19 | 80.926 | 81.375 | 78.493 | 82.707 | 93.669 | 84.418 | 88.338 | 80.488 | 0 |
| Other Expenses
| 8.447 | 22.991 | 5.722 | 7.664 | 3.44 | 3.541 | 5.205 | 15.378 | 7.063 | -6.095 | 4.723 | 1.745 | 3.871 | 3.759 | 2.886 | 2.437 | 1.715 | -2.292 | 1.937 | 7.463 | 7.21 | -7.133 | 3.491 | 9.21 | 7.679 | 0 |
| Operating Expenses
| 190.75 | 201.56 | 322.628 | 316.364 | 258.194 | 266.559 | 259.366 | 276.704 | 299.408 | 224.976 | 277.053 | 296.358 | 250.352 | 237.078 | 276.71 | 231.312 | 139.523 | 177.266 | 241.045 | 235.479 | 244.821 | 225.843 | 257.619 | 252.347 | 233.852 | 0 |
| Operating Income
| 24.23 | 34.311 | 32.439 | 22.294 | 19.697 | 28.656 | 9.464 | 16.693 | 2.22 | 22.457 | 43.668 | 56.13 | 44.49 | 69.526 | 87.947 | 33.995 | -6.374 | 25.317 | 29.971 | 23.869 | 22.834 | 29.299 | 30.356 | 21.951 | 19.366 | 0 |
| Operating Income Ratio
| 0.025 | 0.036 | 0.038 | 0.027 | 0.027 | 0.039 | 0.014 | 0.024 | 0.003 | 0.031 | 0.058 | 0.074 | 0.067 | 0.088 | 0.127 | 0.065 | -0.026 | 0.049 | 0.052 | 0.039 | 0.034 | 0.042 | 0.045 | 0.031 | 0.03 | 0 |
| Total Other Income Expenses Net
| -21.495 | -6.247 | -26.435 | -13.952 | -6.311 | -6.439 | -1.803 | -96.09 | -1.42 | -4.162 | -2.811 | -4.725 | -2.874 | 1.956 | -7.886 | -9.636 | -10.418 | -9.478 | 9.965 | -10.313 | -12.42 | -24.441 | -16.561 | -9.939 | -9.964 | 0 |
| Income Before Tax
| 2.831 | 28.064 | 0.407 | 0.668 | 13.386 | 18.745 | 2.35 | 97.006 | 0.8 | 18.295 | 40.857 | 51.405 | 41.616 | 71.482 | 80.061 | 24.359 | -16.792 | 15.839 | 39.936 | 14.416 | 12.702 | 4.858 | 13.795 | 12.012 | 9.402 | 0 |
| Income Before Tax Ratio
| 0.003 | 0.03 | 0 | 0.001 | 0.018 | 0.025 | 0.004 | 0.139 | 0.001 | 0.025 | 0.054 | 0.068 | 0.063 | 0.09 | 0.116 | 0.047 | -0.068 | 0.031 | 0.069 | 0.024 | 0.019 | 0.007 | 0.02 | 0.017 | 0.015 | 0 |
| Income Tax Expense
| 0.704 | 3.093 | 0.21 | 0.547 | 3.165 | 9.632 | 0.684 | 25.702 | 0.239 | 5.876 | 10.736 | 14.144 | 11.205 | -28.56 | 3.128 | 2.689 | 1.967 | -1.938 | 2.565 | 7.698 | 7.445 | -3.757 | 3.725 | 9.408 | 7.506 | 0 |
| Net Income
| 2.05 | 25.162 | 0.328 | 1.37 | 10.372 | 11.256 | 1.761 | 71.348 | 0.586 | 12.577 | 30.144 | 37.297 | 30.43 | 105.701 | 79.819 | 24.107 | -17.044 | 16.158 | 39.308 | 14.181 | 12.467 | 4.656 | 13.561 | 11.814 | 9.575 | 0 |
| Net Income Ratio
| 0.002 | 0.027 | 0 | 0.002 | 0.014 | 0.015 | 0.003 | 0.102 | 0.001 | 0.017 | 0.04 | 0.049 | 0.046 | 0.133 | 0.115 | 0.046 | -0.069 | 0.031 | 0.068 | 0.023 | 0.019 | 0.007 | 0.02 | 0.017 | 0.015 | 0 |
| EPS
| 0.07 | 0.92 | 0.012 | 0.051 | 0.38 | 0.42 | 0.066 | 2.68 | 0.02 | 0.47 | 1.13 | 1.4 | 1.14 | 4.22 | 3.19 | 0.95 | -0.7 | 0.62 | 1.58 | 0.57 | 0.5 | 0.18 | 0.54 | 0.48 | 0.37 | 0 |
| EPS Diluted
| 0.07 | 0.89 | 0.012 | 0.051 | 0.38 | 0.42 | 0.066 | 2.68 | 0.02 | 0.46 | 1.12 | 1.4 | 1.14 | 4.22 | 3.18 | 0.95 | -0.7 | 0.62 | 1.58 | 0.57 | 0.5 | 0.18 | 0.52 | 0.46 | 0.37 | 0 |
| EBITDA
| 71.004 | 96.957 | 65.631 | 53.273 | 44.808 | 50.159 | 30.359 | 129.25 | 30.294 | 49.008 | 69.086 | 78.156 | 68.776 | 101.852 | 110.949 | 57.534 | 15.112 | 48.759 | 76.132 | 54.881 | 51.636 | 38.197 | 55.171 | 52.525 | 47.692 | 0 |
| EBITDA Ratio
| 0.065 | 0.078 | 0.077 | 0.065 | 0.061 | 0.068 | 0.046 | 0.054 | 0.036 | 0.061 | 0.091 | 0.103 | 0.104 | 0.124 | 0.16 | 0.11 | 0.061 | 0.084 | 0.093 | 0.09 | 0.077 | 0.07 | 0.082 | 0.074 | 0.074 | 0 |