Pioneer Embroideries Limited

NSE:PIONEEREMB.NS

48.45 (INR) • At close November 12, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

202320222021202020192018201720162015201420132012201120102009
Operating Activities:
Net Income 37.232118.901152.173159.1182.89340.067-60.237-173.796173.867109.855-77.242-168.405-106.779-47.394-26.562
Depreciation & Amortization 125.38284.61180.80981.6387.12187.41585.2881.89145.995186.575113.972130.959126.298124.96664.391
Deferred Income Tax 0-122.04-4.9780.57200000000000
Stock Based Compensation 0-1.1376.7395.54300000000000
Change In Working Capital -118.38-10.489-127.838-108.02848.954-9.54693.033179.344-21.2789.862416.945356.706251.45219.763-7.243
Accounts Receivables -44.645-23.438-74.1-28.524173.76-25.445-59.638135.648-58.7945.559-0.64722.573000
Inventory -139.143-62.057-40.622-56.367-26.0997.86681.753-106.34647.301-43.84447.09226.59676.744-30.38718.865
Accounts Payables 65.40875.006-13.116-23.137-98.7078.03336.131151.6246.587000000
Other Working Capital 65.4080000011.28285.69-68.571133.706369.853330.11174.70850.15-26.108
Other Non Cash Items 354.64932.87926.86342.83237.30876.48283.391273.274-80.18-92.003162.272164.48278.75228.42-47.433
Operating Cash Flow 29.739102.725133.768181.659256.276194.418201.467360.712218.412294.289615.947483.742349.723125.755-16.847
Investing Activities:
Investments In Property Plant And Equipment -339.364-695.006-66.521-84.312-22.853-47.594-89.552-278.926-79.774-49.776-55.275-61.205-206.247-107.334-33.926
Acquisitions Net 2.364140.8542.4740.452.1841.43118.10433.98196.844003.079000
Purchases Of Investments 0-108.29-43.8350-52.184000000-44000
Sales Maturities Of Investments 3.479-140.854-2.47400.405000.5070.40800.013000
Other Investing Activites -10.092152.8637.6551.87553.9412.07121.49734.581-19.157105.1366.989-10.059136.702124.551178.406
Investing Cash Flow -343.613-650.433-102.701-82.03731.493-44.092-68.055-244.345-98.52355.36-48.276-109.185-69.54517.217144.48
Financing Activities:
Debt Repayment 132.192651.371-66.428-39.183-218.46-107.442-10.504-173.413-32.51628.14-397.27-131.041-73.904-485.73-26.302
Common Stock Issued 127.2490039.6060010147029.75000112.12229.943
Common Stock Repurchased 000000000000000
Dividends Paid 0-7.798-6.493000000-0.365-0.292-0.341-0.315-0.246-0.2
Other Financing Activities 119.952-41.427-6.846-12.507-60.539-52.013-87.209-135.734-112.04-283.208-167.3-223.556-213.739107.262-116.664
Financing Cash Flow 252.144602.146-79.767-51.69-278.999-159.455-132.5-120.634-144.556-346.603-564.862-354.938-287.958-266.592-113.223
Other Information:
Effect Of Forex Changes On Cash 0000-0.0010000000000
Net Change In Cash -52.39754.438-48.747.9328.769-9.1290.912-4.267-24.6673.0462.80919.619-7.78-123.6214.41
Cash At End Of Period 15.76168.15813.7262.4214.4885.71914.84813.0817.34742.01638.9736.16116.54231.787155.407