Paragon ID SA
EPA:PID.PA
38.06 (EUR) • At close November 1, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 191.923 | 130.849 | 83.948 | 107.998 | 107.959 | 100.9 | 40.554 | 46.332 | 36.837 | 39.785 | 36.141 | 29.874 |
| Cost of Revenue
| 102.839 | 65.578 | 41.579 | 56.74 | 58.796 | 53.795 | 26.45 | 24.649 | 23.177 | 27.096 | 24.667 | 21.05 |
| Gross Profit
| 89.084 | 65.271 | 42.369 | 51.258 | 49.163 | 47.105 | 14.104 | 21.683 | 13.66 | 12.689 | 11.474 | 8.824 |
| Gross Profit Ratio
| 0.464 | 0.499 | 0.505 | 0.475 | 0.455 | 0.467 | 0.348 | 0.468 | 0.371 | 0.319 | 0.317 | 0.295 |
| Reseach & Development Expenses
| 5.321 | 4.388 | 2.814 | 2.598 | 2.298 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 2.235 | -1.748 | 2.5 | 2.9 | 1.657 | 1.681 | 0.857 | 0.64 | 0 | 1.254 | 1.243 | 1.084 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 2.235 | -1.748 | 2.5 | 2.9 | 1.657 | 1.681 | 0.857 | 0.64 | 0 | 1.254 | 1.243 | 1.084 |
| Other Expenses
| -0.215 | 30.547 | 43.559 | 50.156 | 45.609 | -1.3 | -0.781 | -0.034 | -1.121 | 0 | 0 | 0 |
| Operating Expenses
| 84.924 | 28.799 | 46.059 | 53.056 | 47.266 | 46.089 | 14.265 | 19.415 | 16.19 | 13.705 | 13.871 | 22.833 |
| Operating Income
| 3.833 | -0.876 | -5.759 | -4.499 | 0.223 | -2.163 | -0.938 | 1.007 | -4.138 | -1.165 | -0.439 | -15.045 |
| Operating Income Ratio
| 0.02 | -0.007 | -0.069 | -0.042 | 0.002 | -0.021 | -0.023 | 0.022 | -0.112 | -0.029 | -0.012 | -0.504 |
| Total Other Income Expenses Net
| -3.076 | -1.026 | -0.55 | -1.618 | -1.93 | -1.343 | -0.899 | 0.053 | -1.908 | -1.276 | -0.474 | -1.978 |
| Income Before Tax
| 0.757 | -1.902 | -6.309 | -6.117 | -1.707 | -3.506 | -1.837 | 1.06 | -6.046 | -2.441 | -0.913 | -17.023 |
| Income Before Tax Ratio
| 0.004 | -0.015 | -0.075 | -0.057 | -0.016 | -0.035 | -0.045 | 0.023 | -0.164 | -0.061 | -0.025 | -0.57 |
| Income Tax Expense
| 0.532 | 0.534 | -0.263 | -0.676 | -0.278 | -0.555 | 0.285 | 0.13 | -0.057 | -1.301 | -3.879 | 0.253 |
| Net Income
| 0.142 | -2.436 | -6.046 | -5.441 | -1.429 | -5.064 | -2.121 | 0.93 | -6.044 | -1.14 | -0.913 | -17.023 |
| Net Income Ratio
| 0.001 | -0.019 | -0.072 | -0.05 | -0.013 | -0.05 | -0.052 | 0.02 | -0.164 | -0.029 | -0.025 | -0.57 |
| EPS
| 0.071 | -1.22 | -3.07 | -2.75 | -0.73 | -3.04 | 0 | 4.31 | -34.55 | -8.49 | -6.8 | -126.77 |
| EPS Diluted
| 0.071 | -1.22 | -3.07 | -2.75 | -0.73 | -3.04 | 0 | 4.31 | -34.55 | -8.49 | -6.8 | -126.77 |
| EBITDA
| 12.839 | 9.794 | 2.808 | 3.885 | 5.951 | 4.546 | 0.198 | 3.337 | -3.045 | -0.088 | -3.259 | -8.852 |
| EBITDA Ratio
| 0.067 | 0.075 | 0.033 | 0.036 | 0.055 | 0.045 | 0.005 | 0.072 | -0.083 | -0.002 | -0.09 | -0.296 |