Paragon ID SA
EPA:PID.PA
38.06 (EUR) • At close November 1, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
| 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 51.011 | 51.011 | 44.951 | 44.951 | 27 | 27 | 27 | 27 | 26.99 | 26.99 | 26.99 | 25.225 | 25.225 | 25.225 | 10.139 | 10.139 | 10.139 | 11.583 | 11.583 | 11.583 | 11.583 | 9.209 | 9.209 | 9.209 | 9.209 | 9.946 | 9.946 | 9.946 | 9.946 | 9.035 | 9.035 | 9.035 | 9.035 | 7.469 | 7.469 | 7.469 | 7.469 |
| Cost of Revenue
| 28.257 | 28.257 | 24.507 | 24.507 | 14.185 | 14.185 | 14.185 | 14.185 | 14.699 | 14.699 | 14.699 | 13.449 | 13.449 | 13.449 | 5.433 | 5.433 | 5.433 | 6.162 | 6.162 | 6.162 | 6.162 | 5.794 | 5.794 | 5.794 | 5.794 | 6.774 | 6.774 | 6.774 | 6.774 | 6.167 | 6.167 | 6.167 | 6.167 | 5.263 | 5.263 | 5.263 | 5.263 |
| Gross Profit
| 22.754 | 22.754 | 20.445 | 20.445 | 12.815 | 12.815 | 12.815 | 12.815 | 12.291 | 12.291 | 12.291 | 11.776 | 11.776 | 11.776 | 4.706 | 4.706 | 4.706 | 5.421 | 5.421 | 5.421 | 5.421 | 3.415 | 3.415 | 3.415 | 3.415 | 3.172 | 3.172 | 3.172 | 3.172 | 2.869 | 2.869 | 2.869 | 2.869 | 2.206 | 2.206 | 2.206 | 2.206 |
| Gross Profit Ratio
| 0.446 | 0.446 | 0.455 | 0.455 | 0.475 | 0.475 | 0.475 | 0.475 | 0.455 | 0.455 | 0.455 | 0.467 | 0.467 | 0.467 | 0.464 | 0.464 | 0.464 | 0.468 | 0.468 | 0.468 | 0.468 | 0.371 | 0.371 | 0.371 | 0.371 | 0.319 | 0.319 | 0.319 | 0.319 | 0.317 | 0.317 | 0.317 | 0.317 | 0.295 | 0.295 | 0.295 | 0.295 |
| Reseach & Development Expenses
| 2.084 | 2.084 | 0.577 | 0.577 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 1.348 | 1.348 | 1.348 | 1.348 | 0.414 | 0.414 | 0.414 | 0.42 | 0.42 | 0.42 | 0.214 | 0.214 | 0.214 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0 | 0.314 | 0 | 0.314 | 0.314 | 0.314 | 0.314 | 0.311 | 0.311 | 0.311 | 0.311 | 0.271 | 0.271 | 0.271 | 0.271 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 1.036 | 1.036 | 1.036 | 1.036 | 2.492 | 2.492 | 2.492 | 2.549 | 2.549 | 2.549 | 0.928 | 0.928 | 0.928 | 0.986 | 0.986 | 0.986 | 0.986 | 1.852 | 0 | 1.699 | 0 | 0.85 | 0.85 | 0.85 | 0.85 | 0.644 | 0.644 | 0.644 | 0.644 | 1.467 | 1.467 | 1.467 | 1.467 |
| SG&A
| 11.963 | 11.963 | 11.522 | 11.522 | 2.383 | 2.383 | 2.383 | 2.383 | 2.906 | 2.906 | 2.906 | 2.969 | 2.969 | 2.969 | 1.142 | 1.142 | 1.142 | 1.146 | 1.146 | 1.146 | 1.146 | 2.012 | 2.012 | 2.012 | 2.012 | 1.163 | 1.163 | 1.163 | 1.163 | 0.954 | 0.954 | 0.954 | 0.954 | 1.738 | 1.738 | 1.738 | 1.738 |
| Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 22.217 | 22.217 | 19.732 | 19.732 | 2.383 | 2.383 | 2.383 | 2.383 | 2.906 | 2.906 | 2.906 | 2.969 | 2.969 | 2.969 | 1.142 | 1.142 | 1.142 | 1.146 | 1.146 | 1.146 | 1.146 | 2.012 | 2.012 | 2.012 | 2.012 | 1.163 | 1.163 | 1.163 | 1.163 | 0.954 | 0.954 | 0.954 | 0.954 | 1.738 | 1.738 | 1.738 | 1.738 |
| Operating Income
| 1.194 | 1.194 | 0.886 | 0.886 | -1.43 | -1.43 | -1.43 | -1.43 | -0.396 | -0.396 | -0.396 | -1.241 | -1.241 | -1.241 | -0.336 | -0.336 | -0.336 | 0.307 | 0.307 | 0.307 | 0.307 | -1.17 | -1.17 | -1.17 | -1.17 | -0.383 | -0.383 | -0.383 | -0.383 | -0.007 | -0.007 | -0.007 | -0.007 | -3.957 | -3.957 | -3.957 | -3.957 |
| Operating Income Ratio
| 0.023 | 0.023 | 0.02 | 0.02 | -0.053 | -0.053 | -0.053 | -0.053 | -0.015 | -0.015 | -0.015 | -0.049 | -0.049 | -0.049 | -0.033 | -0.033 | -0.033 | 0.027 | 0.027 | 0.027 | 0.027 | -0.127 | -0.127 | -0.127 | -0.127 | -0.038 | -0.038 | -0.038 | -0.038 | -0.001 | -0.001 | -0.001 | -0.001 | -0.53 | -0.53 | -0.53 | -0.53 |
| Total Other Income Expenses Net
| -1.041 | -1.041 | -0.661 | -0.661 | -0.1 | -0.1 | -0.1 | -0.1 | -0.031 | -0.031 | -0.031 | 0.365 | 0.365 | 0.365 | -0.123 | -0.123 | -0.123 | -0.042 | -0.042 | -0.042 | -0.042 | -0.342 | -0.342 | -0.342 | -0.342 | -0.228 | -0.228 | -0.228 | -0.228 | -0.221 | -0.221 | -0.221 | -0.221 | -0.299 | -0.299 | -0.299 | -0.299 |
| Income Before Tax
| 0.154 | 0.154 | 0.225 | 0.225 | -1.529 | -1.529 | -1.529 | -1.529 | -0.427 | -0.427 | -0.427 | -0.877 | -0.877 | -0.877 | -0.459 | -0.459 | -0.459 | 0.265 | 0.265 | 0.265 | 0.265 | -1.512 | -1.512 | -1.512 | -1.512 | -0.61 | -0.61 | -0.61 | -0.61 | -0.228 | -0.228 | -0.228 | -0.228 | -4.256 | -4.256 | -4.256 | -4.256 |
| Income Before Tax Ratio
| 0.003 | 0.003 | 0.005 | 0.005 | -0.057 | -0.057 | -0.057 | -0.057 | -0.016 | -0.016 | -0.016 | -0.035 | -0.035 | -0.035 | -0.045 | -0.045 | -0.045 | 0.023 | 0.023 | 0.023 | 0.023 | -0.164 | -0.164 | -0.164 | -0.164 | -0.061 | -0.061 | -0.061 | -0.061 | -0.025 | -0.025 | -0.025 | -0.025 | -0.57 | -0.57 | -0.57 | -0.57 |
| Income Tax Expense
| 0.014 | 0.014 | 0.28 | 0.28 | -0.169 | -0.169 | -0.169 | -0.169 | -0.07 | -0.07 | -0.07 | -0.139 | -0.139 | -0.139 | 0.071 | 0.071 | 0.071 | 0.033 | 0.033 | 0.033 | 0.033 | 0.341 | 0.341 | 0.341 | 0.341 | -0.325 | -0.325 | -0.325 | -0.325 | 0.221 | 0.221 | 0.221 | 0.221 | 0.299 | 0.299 | 0.299 | 0.299 |
| Net Income
| 0.156 | 0.156 | -0.069 | -0.069 | -1.36 | -1.36 | -1.36 | -1.36 | -0.357 | -0.357 | -0.357 | -0.738 | -0.738 | -0.738 | -0.531 | -0.531 | -0.531 | 0.233 | 0.233 | 0.233 | 0.233 | -1.853 | -1.853 | -1.853 | -1.853 | -0.285 | -0.285 | -0.285 | -0.285 | -0.45 | -0.45 | -0.45 | -0.45 | -4.555 | -4.555 | -4.555 | -4.555 |
| Net Income Ratio
| 0.003 | 0.003 | -0.002 | -0.002 | -0.05 | -0.05 | -0.05 | -0.05 | -0.013 | -0.013 | -0.013 | -0.029 | -0.029 | -0.029 | -0.052 | -0.052 | -0.052 | 0.02 | 0.02 | 0.02 | 0.02 | -0.201 | -0.201 | -0.201 | -0.201 | -0.029 | -0.029 | -0.029 | -0.029 | -0.05 | -0.05 | -0.05 | -0.05 | -0.61 | -0.61 | -0.61 | -0.61 |
| EPS
| 0.078 | 0.078 | -0.035 | -0.035 | -0.82 | -0.82 | -0.82 | -0.82 | -0.21 | -0.21 | -0.21 | -0.44 | -0.44 | -0.44 | -0.32 | -0.32 | -0.32 | 0.14 | 0.14 | 0.14 | 0.14 | -10.59 | -10.59 | -10.59 | -10.59 | -2.12 | -2.12 | -2.12 | -2.12 | -3.35 | -3.35 | -3.35 | -3.35 | -11.59 | -11.59 | -11.59 | -11.59 |
| EPS Diluted
| 0.078 | 0.078 | -0.035 | -0.035 | -0.82 | -0.82 | -0.82 | -0.82 | -0.21 | -0.21 | -0.21 | -0.44 | -0.44 | -0.44 | -0.32 | -0.32 | -0.32 | 0.14 | 0.14 | 0.14 | 0.14 | -10.59 | -10.59 | -10.59 | -10.59 | -2.12 | -2.12 | -2.12 | -2.12 | -3.35 | -3.35 | -3.35 | -3.35 | -11.59 | -11.59 | -11.59 | -11.59 |
| EBITDA
| 2.612 | 2.612 | 2.136 | 2.136 | 0.666 | 0.666 | 0.666 | 0.666 | 1.041 | 1.041 | 1.041 | 0.257 | 0.257 | 0.257 | -0.091 | -0.091 | -0.091 | 0.528 | 0.528 | 0.528 | 0.528 | -0.883 | -0.883 | -0.883 | -0.883 | -0.082 | -0.082 | -0.082 | -0.082 | 0.258 | 0.258 | 0.258 | 0.258 | -2.472 | -2.472 | -2.472 | -2.472 |
| EBITDA Ratio
| 0.051 | 0.051 | 0.048 | 0.048 | 0.025 | 0.025 | 0.025 | 0.025 | 0.039 | 0.039 | 0.039 | 0.01 | 0.01 | 0.01 | -0.009 | -0.009 | -0.009 | 0.046 | 0.046 | 0.046 | 0.046 | -0.096 | -0.096 | -0.096 | -0.096 | -0.008 | -0.008 | -0.008 | -0.008 | 0.029 | 0.029 | 0.029 | 0.029 | -0.331 | -0.331 | -0.331 | -0.331 |