The Phoenix Mills Limited

NSE:PHOENIXLTD.NS

3445.7 (INR) • At close September 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Operating Activities:
Net Income 10,992.08816,714.3923,280.472292.2454,779.7295,715.6162,871.1752,757.7151,747.1721,357.1692,753.5541,241.621,053.1291,150.748759.457956.658620.205621.671229.972163.101
Depreciation & Amortization 2,702.0432,278.1321,858.5422,094.352,076.2152,042.321,982.8161,953.0731,772.8141,680.651,054.773475.237563.255314.107172.31893.47576.30672.58846.87630.812
Deferred Income Tax 0-2,413.27-643.85941.221-1,070.902-1,577.04800000000000000
Stock Based Compensation 44.02835.66737.0325.46326.05845.62415.816.079000000000000
Change In Working Capital 2,951.392-41.497713.335-927.165-984.511-7,174.8537,454.5715,853.131-1,913.562-1,419.07-2,178.836-2,034.472,056.605-325.225543.6471.055-109.496-611.984226.88565.005
Accounts Receivables -611.30238.091-526.001-462.144-2,156.864-859.671-1,118.9552,741.463-1,806.48-1,594.499-1,308.0041,099.3400000000
Inventory 3,384.76-4,435.621183.597479.467825.312-2,371.5342,840.0153,784.652-1,456.533-366.563-3,646.927-5,253.275-1,334.724-697.90.245-0.5950.3890.051-1.2487.534
Accounts Payables 177.9344,356.038994.476-991.289318.041-2,517.615,695.716-621.7471,322.81100000000000
Other Working Capital 0-0.00561.26346.80129-1,426.0384,614.5562,068.479-457.029-1,052.5071,468.093,218.8053,391.33372.675543.39471.649-109.885-612.035228.13357.471
Other Non Cash Items 4,106.136-3,012.9032,560.5512,860.0692,971.5073,025.0462,868.4843,573.393,066.6074,017.4492,146.643554.05148.967-203.103-296.889-608.056-386.517-79.213-27.045-34.801
Operating Cash Flow 18,298.96513,560.5217,806.0734,366.1837,798.0962,076.70515,177.04614,137.3094,673.035,636.1993,776.134236.4383,821.956936.5271,178.525513.131200.4983.062476.687224.117
Investing Activities:
Investments In Property Plant And Equipment -16,736.439-18,257.348-385.628-7,442.496-7,803.284-14,645.442-15,014.918-1,857.665-3,623.291-392.375-14,838.175-5,076.514-6,640.325-2,907.203-2,695.546-4,437.538-5,922.116-779.184-710.585-348
Acquisitions Net -21.719-9,676.86316,281.719926.02623.991517.605128.937299.091186.613329.915267.903504.512338.53-109.536200.34131.673196.1600-0.699
Purchases Of Investments -25,229.119-33,689.02-35,824.759-13,881.686-9,134.354-13,134.581-17,566.934-2,695.115-3,449.735-2,473.676-57.3-1,214.289-350.232-1,967.483-1,337.894-2,650.139-28,417.143-1,625.4480-68.07
Sales Maturities Of Investments 23,037.61545,468.94819,928.66810,873.55610,839.42514,642.27614,154.851266.33247.3941,148.1772,143.092584.097382.7012,690.349479.9854,526.15521,448.8040.6420.3080.15
Other Investing Activites -129.199794.054-28,411.854-24.3121,442.924104.35849.317451.801-585.369367.142-144.497393.011-2,311.871-127.783201.087402.598-1,151.515-14.30273.24716.567
Investing Cash Flow -19,078.861-15,360.229-28,411.854-9,548.918-4,031.298-12,515.784-18,248.747-3,535.556-7,424.388-1,020.817-12,628.979-4,809.183-8,581.197-2,421.655-3,152.028-2,027.25-13,845.81-2,418.292-637.029-400.052
Financing Activities:
Debt Repayment -1,653.58-968.798-13,914.015-230-9,874.529-1,857.045-16,006.772-7,749.268-9,941.004-12,808.71-3,861.777-1,831.5260-2,445.034-323.093-553.1800-1.903-6.081
Common Stock Issued 55.98348.83695.91510,906.86345.71249.07424.71621.5692,760.92230.056000033.42485.5714,000.2070168.1580
Common Stock Repurchased 0013,914.015-4,095.1737,496.6453,829.03712,900.11789.11608,754.0270000837.5962,658.13100-0.360
Dividends Paid -895.961-430.688-174.111-2.508-554.61-480.175-441.868-82.86-721.786-371.926-371.411-335.312-303.017-203.537-167.474-167.315-93.934-23.596-24.5-24.5
Other Financing Activities -6,850.2263.622,353.832-1,361.88217.5068,985.7116,297.528-4,007.28711,567.07-149.813,088.4896,156.6045,148.3274,483.938353.8141,280.731-369.7782,541.335-3.436225.088
Financing Cash Flow 813.6-1,347.0522,275.6365,217.3-2,869.27610,526.6022,773.714-11,028.733,665.202-4,546.3538,855.33,989.7664,845.311,835.368734.2663,303.93713,536.4952,517.738137.959194.506
Other Information:
Effect Of Forex Changes On Cash 080.176000000122.1080173.058111.23999.5690.107097.71824.165000
Net Change In Cash 4,450.592-351.9691,669.85534.565897.52287.523-297.987-426.9771,035.95369.029175.513-471.741185.638350.346-1,239.2371,887.536-84.652102.508-22.38318.571
Cash At End Of Period 7,096.3852,645.7922,997.7611,327.9061,293.341395.819343.296641.2831,956.043920.09910.36734.8461,206.5871,020.949670.6031,909.8422.304106.9563.64926.032