The Phoenix Mills Limited

NSE:PHOENIXLTD.NS

1515.35 (INR) • At close November 7, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 7,096.3852,645.7932,985.5521,313.55979.945377.219324.772623.6331,935.165903.902836.263286.161987.5571,020.949670.6031,909.8422.304106.9564.44926.032
Short Term Investments 13,239.60514,643.52321,346.2984,552.3081,656.044,216.9823,414.29127.074209.6881901,268.5912,072.893815.6594,238.3333,627.6884,077.1144,052.063000
Cash and Short Term Investments 20,335.9917,289.31624,331.855,865.8582,635.9854,594.2013,739.062750.7072,144.8531,093.9022,104.8552,359.0531,803.2165,259.2834,298.2915,986.9544,074.367106.9564.44926.032
Net Receivables 3,324.6223,615.1125,196.3075,591.3137,454.5766,105.3165,479.1033,613.9235,252.123,947.3453,488.0882,676.9171,593.8370000000
Inventory 7,817.40712,117.3047,498.117,681.7088,161.1748,986.4866,614.9529,454.96713,239.61911,783.08611,416.5237,769.5962,516.3211,181.5963.0533.2982.7043.0923.1441.895
Other Current Assets 2,396.5061,643.1051,151.0431,031.812-888.729-1,026.951-1,346.402248.411335.721408.849151.644115.795126.559961.382431.155350.899215.8271,122.596471.366463.712
Total Current Assets 33,874.52534,664.83738,177.3120,170.69117,363.00618,659.05214,486.71514,068.00820,972.31317,233.18217,161.10912,921.3616,039.9347,402.2614,732.4996,341.1514,292.8971,232.645478.959491.64
Non-Current Assets:
Property, Plant & Equipment, Net 22,398.33718,092.47632,881.26781,736.23376,136.40970,448.89757,964.37345,279.72345,427.14443,415.56244,021.5629,480.59225,467.16719,177.61716,458.18113,423.0058,325.9152,325.7321,620.054957.252
Goodwill 6,203.2726,176.3123,060.7433,713.313,713.3123,713.3123,713.3113,340.456261.4431.3640000000000
Intangible Assets 21.4718.1453.61713.77818.53824.46922.65736.10737.32523.98525.56826.2164.3280000000
Goodwill and Intangible Assets 6,224.7426,194.4573,064.363,727.0883,731.853,737.7813,735.9683,376.563298.76825.34925.56826.2164.3280004,052.063000
Long Term Investments 124,129.884-10,082.935-16,230.369862.7923,408.0911,087.6821,967.6884,315.5451,180.3881,617.164991.0381,407.8523,237.955548.2571,973.07447.8432,287.597000
Tax Assets 1,355.2071,635.1481,256.641,236.601612.2321,389.812847.7391,251.7171,108.411,047.327858.061477.123247.0058.88724.06211.0159.7542.80900
Other Non-Current Assets 4,850.741125,388.02384,197.876,817.1254,222.0785,835.8255,970.9632,160.7434,024.4193,074.2724,528.0855,794.5926,133.5314,238.3333,627.6884,077.1141.0461,731.554105.37896.152
Total Non-Current Assets 158,958.911141,227.169105,169.76894,379.83988,110.6682,499.99770,486.73156,384.29152,039.12949,179.67450,424.31237,186.37535,089.98623,973.09422,083.00117,958.97714,676.3744,060.0941,725.4321,053.404
Total Assets 192,833.436175,892.006143,347.078114,550.53105,473.666101,159.04984,973.44670,452.29973,011.44266,412.85567,585.42250,107.73741,129.91931,375.35526,815.524,300.12818,969.2725,292.7392,204.391,545.043
Liabilities & Equity:
Current Liabilities:
Account Payables 2,051.471,584.9571,298.532846.8421,103.4891,477.11,042.1561,077.0892.5251,050.1831,535.888812.569688.721951.042461.306439.434206.28173.15357.00256.036
Short Term Debt 8,051.0799,490.7838,413.87110,465.3099,262.558,117.8214,693.1455,189.6165,111.5555,832.9425,732.8355,215.4342,545.8410000000
Tax Payables 120.33177.08918.0240.3141.94920.5861.29255.3341.03800000000000
Deferred Revenue 120.33110,476.9810,466.1989,136.7078,368.437,776.3699,114.6094,610.8746,376.5564,892.4284,200.0583,694.4831,854.8750000000
Other Current Liabilities 12,228.8194,232.345236.317198.23652.404648.344753.471365.978437.794272.817458.924144.178196.5462,133.0411,507.5061,143.1912,057.164803.102671.681358.718
Total Current Liabilities 22,451.69925,785.06520,414.91820,647.08819,386.87318,019.63415,603.38111,243.55711,928.42912,048.3711,927.7049,866.6635,285.9833,084.0841,968.8111,582.6252,263.445876.255728.683414.754
Non-Current Liabilities:
Long Term Debt 38,130.84933,102.00631,406.97630,160.98334,052.80434,319.41431,971.91531,065.75534,010.39928,190.32128,328.48816,741.06414,138.2549,626.0166,607.8465,451.5693,047.7013,541.184957.724748.13
Deferred Revenue Non-Current 210.471221.293133.66327.233.82895.7713,538.6232,896.3372,776.1732,799.352,574.731,494.5811,018.8790000000
Deferred Tax Liabilities Non-Current 3,249.9292,873.22547.53221.22627.6783.3211.808578.139417.353297.264188.64454.44-1,229.495000000.3334.879
Other Non-Current Liabilities 4,916.0723,149.5911,230.8911,656.1992,100.7691,746.708679.5910.105682.11128.484128.48412.0131,244.5410000000
Total Non-Current Liabilities 46,507.32139,346.11532,819.06231,865.60836,215.07936,165.21436,191.93734,540.33637,886.03431,415.41931,220.34718,302.09815,172.189,626.0166,607.8465,451.5693,047.7013,541.184958.058753.009
Total Liabilities 68,959.0265,131.1853,233.9852,512.69655,601.95254,184.84851,795.31845,783.89349,814.46343,463.7943,148.05128,168.76120,458.16212,710.18,576.6577,034.1955,311.1464,417.4391,686.741,167.763
Equity:
Preferred Stock 000053,614.17149,248.0300000000000000
Common Stock 357.394357.218357.039343.742306.925306.58306.283306.134305.978289.913289.691289.691289.691289.691289.691289.691271.358122.5122.524.5
Retained Earnings 65,244.08355,097.31837,041.43420,326.3419,800.27417,007.56111,045.7675,752.1382,533.0892,143.1392,390.511,678.7090000081.89923.3322.054
Accumulated Other Comprehensive Income/Loss 94,219.7163,755.0863,886.9753,734.716-14,238.532-12,215.013-10,303.01-8,098.174-6,860.855-5,038.035-3,348.876-2,072.62-1,498.633-947.613-633.374-462.489-368.788-323.357-249.851-202.068
Other Total Stockholders Equity -65,244.08324,588.03424,539.36724,442.726-22,399.035-19,605.97727,468.05223,911.7822,708.0619,341.88817,906.06317,790.75518,314.27817,357.96216,392.12615,320.14512,942.948994.258621.67532.794
Total Shareholders Equity 94,577.1183,797.65665,824.81548,847.52437,083.80334,741.18128,517.09221,871.87818,686.27316,736.90617,237.38717,686.53517,105.33616,700.0416,048.44315,147.34712,845.517875.3517.65377.28
Total Equity 123,874.416110,760.82690,113.09862,037.83449,871.71446,974.20133,178.12824,668.40623,196.97922,949.06624,437.37121,938.97620,671.75718,665.25518,238.84317,265.93413,658.126875.3517.65377.28
Total Liabilities & Shareholders Equity 192,833.436175,892.006143,347.078114,550.53105,473.666101,159.04984,973.44670,452.29973,011.44266,412.85567,585.42250,107.73741,129.91931,375.35526,815.524,300.12818,969.2725,292.7392,204.391,545.043