Philux Global Group Inc.
OTC:PHIL
0.0005 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||
Net Income
| -8.195 | -5.609 | -21.154 | -7 | -2.078 | -2.93 | -2.026 | -1.561 | -0.008 | -1.369 | -0.256 | -0.884 | -5.154 | -1.178 | -3.651 | -8.322 | 2.359 | 0.034 | 0.992 | -2.12 | -3.853 | -1.003 | -1.623 | -1.95 |
Depreciation & Amortization
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.003 | 0.019 | 0.138 | 0.003 | 0.045 | 0.032 | 0.02 | 0.629 | 0.637 | -0.095 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0.961 | 1.637 | -0.136 | -0.058 | 0.32 | 1.77 | 0.071 | -5.364 | -1.841 | -0.24 | -0.724 | 0.74 | 0.058 | 0.649 | 1.906 | 1.621 | 0.115 | 0.201 | 0.307 | 0.009 | -1.848 | 0.491 | -0.661 | 0.639 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.006 | -0.006 | 0.011 | -0.023 | -0.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.766 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 0.01 | 0 | 0.007 | 0.254 | 0.081 | 0.073 | 1.142 | -5.255 | -1.772 | 0 | 0 | 0 | 0.887 | 0.887 | 1.639 | 1.321 | 0.518 | 0 | 0.28 | 0.05 | 55.442 | 0 | 0 | 0 |
Other Working Capital
| 0.951 | 1.637 | -0.144 | -0.313 | 0.239 | 1.696 | -1.072 | -0.109 | -0.069 | -0.085 | 0.025 | -0.004 | -0.056 | 0.655 | 0.256 | 0.324 | -0.358 | 0.201 | 0.027 | -0.041 | -57.29 | 0 | 0 | 0 |
Other Non Cash Items
| 5.266 | 2.399 | 19.745 | 7.218 | 0 | 0.916 | -1.142 | 5.255 | 1.772 | -0.155 | -0 | 0.054 | 4.006 | 0.173 | 1.845 | 6.013 | -4.26 | -1.231 | -1.849 | 1.533 | 2.851 | -0.892 | 1.667 | -0.052 |
Operating Cash Flow
| -1.968 | -1.572 | -1.546 | 0.159 | -1.759 | -0.244 | -1.956 | -6.924 | -1.849 | -1.609 | -0.98 | -0.089 | -1.088 | -0.354 | 0.12 | -0.55 | -1.783 | -0.95 | -0.518 | -0.558 | -2.221 | -0.767 | -0.712 | -1.363 |
Investing Activities: | ||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | -0 | 0 | 0 | 0 | 0 | -25 | 0.083 | -0.083 | 0 | 0 | 0 | 0 | -0.219 | -0.278 | -0.693 | -0.027 | 0 | -0.003 | 0 | -0.014 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | -0.005 | 0.083 | -0.067 | -0.005 | 0 | 0 | 0 | 0 | 0 | 4.676 | -0.702 | 0 | 0.127 | 0 | 0.033 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | -0.005 | 0 | 0 | -0.003 | 0 | -0.009 | 0 | 0 | -0.001 | -0.151 | -0.141 | -0.153 | -0.02 | 0 | -0.125 | 0 | 0 | -0.35 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0 | 0.003 | 0.073 | 0 | 0.014 | 0 | 0 | 0.047 | 0.269 | 0.642 | 0.958 | 0.474 | 0 | 0.154 | 0.024 | 0.019 | 0.349 |
Other Investing Activites
| 0 | 0.004 | 0.411 | -0.406 | 0 | 0 | -0.698 | 0.142 | -0.064 | -0.005 | 0.099 | 0.005 | 1.154 | -0.219 | 0.022 | -4.676 | 0.702 | 0 | -0.127 | -0.053 | -432.775 | 0 | 0.004 | 2.175 |
Investing Cash Flow
| 0 | 0.004 | 0.411 | -0.406 | 0 | 0 | -25.703 | 0.225 | -0.147 | 0.066 | 0.099 | 0.005 | 1.154 | -0.219 | -0.209 | -0.575 | 0.473 | 0.805 | 0.451 | -0.053 | 0.048 | 0.024 | 0.023 | 2.174 |
Financing Activities: | ||||||||||||||||||||||||
Debt Repayment
| 0.082 | -0.02 | 0 | 0.279 | 0 | 0.298 | 24.049 | 0 | 0 | 0 | -0.128 | 0.056 | -0.129 | 0.361 | 0.09 | 0.47 | 1.423 | -0.455 | 0.109 | 0.244 | 0.465 | 0.078 | 0.581 | -1.001 |
Common Stock Issued
| 1.868 | 1.541 | 0.02 | 0.113 | 0.4 | 0.004 | 3.011 | 0.907 | 2.162 | 0.076 | 0.335 | 0.04 | 0.004 | 0.217 | 0.145 | 0.135 | 0 | 0.325 | 0 | 0.259 | 0.994 | 0.783 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | -0.003 | -0.017 | -0.018 | 0 | 0 | -0.004 | -0.017 | -0 | -0.012 | -0.004 | -0.004 | -0.017 | -0.011 | 0 | 0 | 0 | 0 | -0.065 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.023 |
Other Financing Activities
| 0 | 0 | 1.087 | 0 | 1.912 | 0 | 3.903 | 5.845 | -0.156 | 1.448 | 0.704 | -0.008 | 0.014 | 0.199 | 0.048 | 0.445 | 0 | 0.298 | -0.031 | 0.079 | 0.168 | -0.026 | 0.098 | 0.001 |
Financing Cash Flow
| 1.95 | 1.521 | 1.107 | 0.118 | 1.912 | 0.302 | 27.634 | 6.735 | 1.988 | 1.524 | 0.911 | 0.084 | -0.127 | 0.559 | 0.127 | 1.046 | 1.419 | 0.151 | 0.068 | 0.582 | 2.106 | 0.835 | 0.679 | -1.089 |
Other Information: | ||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | -0.002 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0.881 | 0.084 | -0.066 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -0.018 | -0.05 | -0.027 | -0.13 | 0.154 | 0.058 | -0.024 | 0.036 | -0.009 | -0.02 | 0.911 | 0.084 | 0 | -0.014 | 0.037 | -0.079 | 0.109 | 0.005 | 0.001 | -0.028 | -0.067 | 0.092 | -0.01 | -0.278 |
Cash At End Of Period
| -0 | 0.018 | 0.068 | 0.095 | 0.225 | 0.072 | 0.014 | 0.038 | 0.002 | 0.011 | 0.031 | 0.084 | 0.061 | 0.061 | 0.075 | 0.038 | 0.117 | 0.008 | 0.002 | 0.002 | 0.03 | 0.097 | 0.005 | 0.014 |