Philux Global Group Inc.
OTC:PHIL
0.0005 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||
Cash & Cash Equivalents
| 0 | 0.02 | 0.068 | 0.095 | 0.225 | 0.072 | 0.014 | 0.038 | 0.002 | 0.011 | 0.031 | 0.001 | 0.061 | 0.061 | 0.075 | 0.038 | 0.117 | 0.008 | 0.002 | 0.002 | 0.03 | 0.097 | 0.005 | 0 |
Short Term Investments
| 0 | 0 | 0.001 | 0.385 | 0.235 | 0.213 | 1.1 | 0.503 | 0.481 | 0.351 | 0.261 | 0.208 | 0.911 | 0.175 | 0 | 1.75 | 4.436 | 9.667 | 6.654 | 1.522 | 1.611 | 1.102 | -0.009 | 0 |
Cash and Short Term Investments
| 0 | 0.02 | 0.068 | 0.481 | 0.46 | 0.285 | 1.114 | 0.541 | 0.484 | 0.361 | 0.292 | 0.208 | 0.911 | 0.236 | 0.075 | 1.788 | 4.553 | 9.675 | 6.657 | 1.524 | 1.641 | 1.199 | 0.005 | 0 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0.432 | 0 | 0.002 | 0.01 | 0.009 | 0.009 | 0.009 | 0.006 | 0.002 | 0.244 | 3.045 | 0.216 | 1.802 | 3.285 | 0.011 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -0.009 | 0 | -0.001 | 0 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0.008 | 0 | 0 | 0 |
Other Current Assets
| 0.058 | 0.241 | 0.365 | 0 | 0 | 0.794 | 0.175 | 0.133 | 0.043 | 0.01 | 0.009 | 0.001 | 0 | 0.001 | 0.003 | 0.078 | 0.63 | 0.015 | 0.171 | 0.124 | 0.092 | 0.003 | 0.038 | 0 |
Total Current Assets
| 0.059 | 0.262 | 0.434 | 0.481 | 0.46 | 1.079 | 1.721 | 0.674 | 0.529 | 0.371 | 0.301 | 0.217 | 0.92 | 0.243 | 0.081 | 2.11 | 8.142 | 9.921 | 8.629 | 4.933 | 1.744 | 1.202 | 0.042 | 0 |
Non-Current Assets: | ||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.083 | 0 | 0 | 0 | 0.001 | 1.155 | 0.94 | 0.704 | 0.026 | 0.002 | 0.004 | 0.004 | 0.125 | 0.024 | 0.052 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0.032 | 0.033 | 0.036 | 0.411 | 0.005 | 0.005 | 25.005 | 0 | 0.067 | 0.003 | 0.003 | 0.003 | 0 | 0 | 0.065 | 0.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | -0.033 | -0.036 | 0 | -0.005 | -0.005 | 0.698 | 0 | 0.075 | 0.075 | 0.14 | 0.239 | 0.239 | 0.25 | 0 | 0.059 | 0.166 | 0 | 0 | 0 | 0 | 0 | 1.586 | 0 |
Total Non-Current Assets
| 0.032 | 0.033 | 0.036 | 0.411 | 0.005 | 0.005 | 25.703 | 0 | 0.225 | 0.078 | 0.143 | 0.242 | 0.24 | 1.405 | 1.004 | 0.889 | 0.192 | 0.002 | 0.004 | 0.004 | 0.125 | 0.024 | 1.639 | 0.262 |
Total Assets
| 0.091 | 0.294 | 0.47 | 0.892 | 0.465 | 1.084 | 27.424 | 0.674 | 0.754 | 0.449 | 0.444 | 0.46 | 1.159 | 1.648 | 1.085 | 2.999 | 8.334 | 9.922 | 8.633 | 4.937 | 1.868 | 1.226 | 1.681 | 0.262 |
Liabilities & Equity: | ||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||
Account Payables
| 0.627 | 0.616 | 0.616 | 0.609 | 0.354 | 0.189 | 0.116 | 0.16 | 0.144 | 0.131 | 0.527 | 0.529 | 0.573 | 1.386 | 3.585 | 1.167 | 1.606 | 0.249 | 0.77 | 0.736 | 1.296 | 4.063 | 0.022 | 0 |
Short Term Debt
| 4.745 | 2.49 | 2.51 | 2.266 | 2.364 | 2.21 | 1.57 | 0.873 | 0.674 | 1.343 | 1.347 | 1.427 | 2.125 | 2.473 | 2.401 | 2.545 | 1.816 | 1.452 | 1.434 | 1.427 | 1.228 | 2.779 | 2.728 | 2.358 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.351 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.622 | 0 |
Deferred Revenue
| 0.953 | 1.079 | 0.665 | 0.582 | 0.431 | 0.438 | 0.698 | 0.001 | 0.338 | 0.563 | 0.563 | 0.563 | 0.563 | 0.293 | 0.46 | 3.16 | 0 | 1.325 | 1.213 | 0 | 0 | -0.012 | 3.696 | 0 |
Other Current Liabilities
| 3.421 | 4.331 | 4.299 | 5.207 | 6.073 | 5.854 | 1.457 | 1.433 | 6.6 | 7.393 | 7.148 | 7.853 | 7.018 | 5.06 | 2.156 | 3.015 | 0.867 | 1.415 | 1.8 | 1.413 | 2.964 | 0.762 | 5.613 | -2.358 |
Total Current Liabilities
| 9.745 | 8.516 | 7.013 | 7.691 | 7.525 | 7.087 | 3.608 | 2.465 | 7.756 | 9.43 | 9.585 | 10.372 | 10.631 | 9.212 | 8.141 | 6.728 | 4.289 | 3.116 | 4.004 | 3.576 | 5.488 | 7.603 | 6.741 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 24.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.35 | 0.198 | 0.017 | 0.03 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0.288 | 0.288 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | -0 | 0 | 0 | 0 | 4.324 | 5.434 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.573 |
Total Non-Current Liabilities
| 0 | 5.656 | -0 | 6.193 | 0 | 0 | 28.661 | 5.722 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0.35 | 0.198 | 0.017 | 5.603 |
Total Liabilities
| 9.745 | 8.516 | 7.013 | 7.691 | 7.525 | 7.087 | 32.269 | 8.188 | 7.756 | 9.43 | 9.585 | 10.372 | 10.631 | 9.212 | 8.141 | 6.728 | 4.289 | 3.116 | 4.004 | 3.576 | 5.839 | 7.802 | 6.758 | 5.603 |
Equity: | ||||||||||||||||||||||||
Preferred Stock
| 0.001 | 0.001 | 0.002 | 0 | 0.01 | 0.01 | 0.314 | 0.215 | 0.215 | 0.215 | 0.215 | 0.215 | 0.215 | 0.215 | 0.215 | 0 | 0.215 | 0 | 0.215 | 0 | 507.362 | 0 | 0.45 | 0.45 |
Common Stock
| 46.874 | 39.414 | 31.429 | 26.081 | 13.232 | 10.01 | 0.383 | 0.25 | 0.243 | 0.237 | 0.24 | 0.24 | 0.234 | 0.213 | 0.198 | 0.195 | 7.753 | 6.881 | 6.45 | 6.077 | 5.259 | 2.57 | 1.84 | 1.565 |
Retained Earnings
| -85.515 | -77.319 | -71.718 | -51.011 | -44.01 | -42.689 | -40.551 | -39.3 | -37.775 | -37.68 | -36.955 | -36.699 | -35.815 | -28.178 | -26.964 | -23.313 | -14.991 | -17.35 | -17.384 | -18.376 | -16.256 | -12.403 | -11.346 | -10.052 |
Accumulated Other Comprehensive Income/Loss
| -0.081 | -3.035 | -0.573 | -0.267 | -0.135 | -0.036 | 0.752 | 0.153 | 0.03 | 0.099 | -0.709 | -0.697 | -0.215 | -0.215 | -0.215 | 0 | -1.529 | 4.277 | 2.822 | 0.844 | -3.428 | -1.364 | -0.517 | -0.15 |
Other Total Stockholders Equity
| 29.068 | 32.731 | 34.353 | 21.079 | 23.879 | 26.701 | 34.258 | 31.383 | 30.499 | 28.361 | 28.283 | 27.949 | 27.028 | 21.259 | 20.093 | 18.317 | 20.371 | 12.998 | 12.741 | 12.915 | 10.454 | 13.109 | 11.413 | 2.846 |
Total Shareholders Equity
| -9.654 | -8.222 | -6.544 | -6.798 | -7.06 | -6.003 | -4.845 | -7.513 | -7.002 | -8.981 | -9.141 | -9.208 | -8.768 | -6.921 | -8.299 | -4.8 | 4.045 | 6.806 | 4.629 | 1.361 | -3.971 | -6.576 | -5.205 | -5.342 |
Total Equity
| -9.654 | -8.222 | -6.544 | -6.798 | -7.06 | -6.003 | -4.845 | -7.513 | -7.002 | -8.981 | -9.141 | -9.912 | -9.472 | -7.564 | -7.056 | -3.729 | 4.045 | 6.806 | 4.629 | 1.361 | -3.971 | -6.576 | -5.077 | -5.342 |
Total Liabilities & Shareholders Equity
| 0.091 | 0.294 | 0.47 | 0.892 | 0.465 | 1.084 | 27.424 | 0.674 | 0.754 | 0.449 | 0.444 | 0.46 | 1.159 | 1.648 | 1.085 | 2.999 | 8.334 | 9.922 | 8.633 | 4.937 | 1.868 | 1.226 | 1.681 | 0.262 |