Prime Focus Limited
NSE:PFOCUS.NS
132.61 (INR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 39,300.453 | 46,281.071 | 33,691.5 | 25,300 | 28,876.7 | 25,106.2 | 22,275.2 | 21,536.2 | 17,726.222 | 15,379.745 | 8,442.527 | 7,621.625 | 7,719.133 | 5,029.583 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cost of Revenue
| 3,506.138 | 3,297.706 | 2,111.9 | 1,143.1 | 1,784.2 | 1,415.2 | 1,266 | 16,248.3 | 15,539.828 | 236.81 | 867.402 | 599.859 | 212.583 | 1,015.182 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 35,794.315 | 42,983.365 | 31,579.6 | 24,156.9 | 27,092.5 | 23,691 | 21,009.2 | 5,287.9 | 2,186.395 | 15,142.935 | 7,575.125 | 7,021.766 | 7,506.55 | 4,014.401 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit Ratio
| 0.911 | 0.929 | 0.937 | 0.955 | 0.938 | 0.944 | 0.943 | 0.246 | 0.123 | 0.985 | 0.897 | 0.921 | 0.972 | 0.798 | 0 | 0 | 0 | 0 | 0 | 0 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 732.8 | 1,021.7 | 794.2 | 569.3 | 535.6 | 619.5 | 662.3 | 904.5 | 338.953 | 277.504 | 1,126.535 | 1,082.552 | 838.832 | 307.033 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 28,966.6 | 3,055.8 | 0 | 0 | 0 | 0 | 0 | 0 | 2,328.24 | 10,345.736 | 17.298 | 19.027 | 0 | 143.959 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 29,699.4 | 4,077.5 | 794.2 | 569.3 | 535.6 | 619.5 | 662.3 | 904.5 | 2,667.193 | 10,623.24 | 6,503.086 | 5,050.588 | 838.832 | 450.992 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| 1,080.466 | 37,909.342 | 27,153.5 | 21,625.1 | 25,818.3 | 377.2 | 27 | 18,578.8 | 463.332 | 15,012.869 | 0 | 6,807.957 | 5,043.205 | 2,392.161 | 3,806.773 | 3,187.591 | 1,733.912 | 1,541.015 | 195.278 | 168.259 |
| Operating Expenses
| 38,251.472 | 37,909.342 | 27,947.7 | 22,194.4 | 26,353.9 | 22,736.7 | 19,523.1 | 19,483.3 | 2,203.861 | 15,012.869 | 7,026.537 | 6,807.957 | 5,882.037 | 2,843.153 | 3,806.773 | 3,187.591 | 1,733.912 | 1,541.015 | 195.278 | 168.259 |
| Operating Income
| -288.054 | 7,868.958 | 4,464.1 | 2,751.5 | 1,693.5 | 2,168.3 | 1,619.1 | 1,790.9 | -17.467 | 702.903 | 547.168 | 1,888.711 | 1,642.194 | 1,171.248 | -3,806.773 | -3,187.591 | -1,675.986 | -1,541.015 | -195.278 | -168.259 |
| Operating Income Ratio
| -0.007 | 0.17 | 0.132 | 0.109 | 0.059 | 0.086 | 0.073 | 0.083 | -0.001 | 0.046 | 0.065 | 0.248 | 0.213 | 0.233 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Other Income Expenses Net
| -5,579.007 | -4,807.612 | -5,286.8 | -3,137.3 | -3,652.5 | -2,752.5 | -2,006.8 | -304 | -3,150.098 | -3,509.187 | -465.341 | -2,455.364 | -314.191 | -229.304 | 4,309.498 | 3,333.697 | 1,995.741 | 1,857.692 | 404.554 | 298.286 |
| Income Before Tax
| -5,867.061 | 3,061.346 | -822.7 | -385.8 | -1,959 | -584.2 | -387.7 | 1,486.9 | -3,167.565 | -2,806.284 | 81.827 | -566.653 | 1,328.002 | 941.943 | 502.725 | 146.106 | 319.756 | 316.677 | 209.276 | 130.027 |
| Income Before Tax Ratio
| -0.149 | 0.066 | -0.024 | -0.015 | -0.068 | -0.023 | -0.017 | 0.069 | -0.179 | -0.182 | 0.01 | -0.074 | 0.172 | 0.187 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Tax Expense
| -982.157 | 1,116.437 | 916.2 | 175.6 | -420.2 | -254.7 | 56.3 | 89.6 | 217.066 | 325.251 | 4.141 | -398.179 | 299.997 | 60.063 | -108.794 | 11.528 | 2.166 | 91.511 | 69.05 | 47.58 |
| Net Income
| -4,045.406 | 1,472.874 | -1,738.9 | -561.4 | -1,538.8 | -227.1 | -531.8 | 1,274.4 | -2,938.232 | -2,922.228 | 157.329 | -203.11 | 1,028.005 | 881.881 | 393.93 | 157.634 | 317.589 | 213.705 | 140.227 | 82.448 |
| Net Income Ratio
| -0.103 | 0.032 | -0.052 | -0.022 | -0.053 | -0.009 | -0.024 | 0.059 | -0.166 | -0.19 | 0.019 | -0.027 | 0.133 | 0.175 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS
| -13.51 | 4.92 | -5.81 | -1.88 | -5.14 | -0.76 | -1.78 | 2.79 | -9.83 | -13.79 | 0.53 | -1.24 | 7.15 | 5.74 | 3.07 | 1.24 | 2.5 | 1.75 | 1.36 | 0.8 |
| EPS Diluted
| -13.51 | 4.83 | -5.81 | -1.88 | -5.14 | -0.75 | -1.73 | 2.75 | -9.82 | -13.79 | 0.53 | -1.24 | 5.89 | 4.86 | 2.67 | 1.1 | 2.4 | 1.75 | 1.36 | 0.8 |
| EBITDA
| 4,695.41 | 12,535.547 | 8,632.5 | 6,971.1 | 5,507.3 | 5,203.9 | 4,392.2 | 4,337 | 2,691.06 | 2,545.481 | 1,471.187 | 2,887.568 | 2,353.604 | 1,716.822 | -3,380.896 | -2,808.496 | -1,386.773 | -1,308.521 | -141.211 | -128.726 |
| EBITDA Ratio
| 0.119 | 0.271 | 0.256 | 0.276 | 0.191 | 0.207 | 0.197 | 0.201 | 0.152 | 0.166 | 0.174 | 0.379 | 0.305 | 0.341 | 0 | 0 | 0 | 0 | 0 | 0 |