Prime Focus Limited

NSE:PFOCUS.NS

133.1 (INR) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 1,385.3931,532.22,374.63,6672,560.9896.8794.61,259.2908.1616.233224.924491.201313.704299.172212.366613.586408.16337.593391.845110.429
Short Term Investments 23,951.86914,127.78418.4114.9436.2125.92,755.51,211.13.8840.6250.65596.7681,110.888898.381850.9592,190.91647.75132.14755.232
Cash and Short Term Investments 25,337.26215,659.9842,3933,781.92,603.9903920.54,014.72,119.2616.233225.549491.851910.4731,410.061,110.7471,464.5452,599.07985.342523.992165.661
Net Receivables 3,951.36818,404.812,908.111,951.35210,085.59,424.57,294.32,732.61,911.26,402.8815,587.2813,179.8342,897.2171,693.8011,230.43900000
Inventory 0-1,307.407.44.54.264.56.25.6450.3164.4876.1912.74620.21237.3522.4152.27100
Other Current Assets 1,862.1621,415.5452,461.3791,984.2483,665.110,2128,885.81,962.23,227.61,944.8141,706.1181,032.025450.97556.31562.1871,032.614893.724839.1207.748141.963
Total Current Assets 31,150.79223,320.65818,117.117,724.916,35911,119.29,812.38,7147,264.28,969.5727,519.2654,708.1974,264.8553,162.9222,423.5852,534.5113,495.2091,826.712731.74307.624
Non-Current Assets:
Property, Plant & Equipment, Net 13,820.8915,231.93313,682.514,405.214,322.58,004.18,043.87,324.38,013.58,074.5946,362.5095,718.8245,465.7984,498.8924,343.3464,384.3742,573.0481,830.85624.063351.888
Goodwill 11,867.76111,726.48211,016.310,73910,830.710,237.89,730.89,719.39,698.29,408.871,869.5121,129.4270543.407603.23532.375312.438124.3155.325.32
Intangible Assets 6,802.9735,232.4454,9845,250.85,060.57,284.85,729.85,627.16,015.34,338.5992,888.5092,038.7343,093.7861,702.308610.10664.21280.122000
Goodwill and Intangible Assets 18,670.73416,958.92716,000.315,989.815,891.217,522.615,460.615,346.415,713.513,747.4694,758.0223,168.1613,093.7862,245.7151,213.336596.587392.56124.3155.325.32
Long Term Investments -19,103.102-3,372.69-1,321.947-103.78.443.7-83.4-2,070.4405.7857.398-0.522-0.547-403.734-1,108.059-896.37-833.349-2,121.065-496.194-132.047-55.132
Tax Assets 1,625.405571.343790.71,180.41,174.8599.6254.8445.8693.3584.4141,129.343470.65596.768067.067850.9592,190.91647.75132.14755.232
Other Non-Current Assets 25,102.88915,134.5839,510.8474,439.92,389.61,773.11,160.73,698.12,053.61,646.421940.133971.234219.8611,110.888899.0640.682087.0149.2950.21
Total Non-Current Assets 40,116.81644,524.09638,662.435,911.633,786.527,943.124,836.524,744.226,879.624,910.29713,189.48510,328.3218,972.486,747.4375,626.4434,999.2533,035.4542,193.734638.777357.518
Total Assets 71,267.60867,844.75456,779.553,636.550,145.539,062.334,648.833,458.234,143.833,879.86920,708.7515,036.51813,237.3359,910.3598,050.0287,533.7646,530.6634,020.4461,370.517665.143
Liabilities & Equity:
Current Liabilities:
Account Payables 2,496.4612,251.6412,2672,019.51,968.41,4531,643.91,422.32,012.42,504.7921,386.537609.5321,474.166720.012586.904250.296346.375290.9321.8819.858
Short Term Debt 10,104.3176,017.75422,635.623,447.315,525.610,346.68,797.15,087.97,352.62,424.2732,533.2122,994.5961,498.77900002000
Tax Payables 266.989253.286495.6303.1548.5490.7527211.7145.50245.48300000000.6350.245
Deferred Revenue 6,180.7082,517.52,858.63,948.7367,561.43,686.11,831.4568.24,437.9101.5391,210.2641.3231.2390000320.89300
Other Current Liabilities 4,592.1145,747.7546,0463,123.8645.31412,618.95,293.74,227.36,349.727150.491,750.1153,293.91327.731453.745467.548315.553194.699353.556104.126
Total Current Liabilities 23,373.616,534.64933,807.232,539.425,060.715,626.714,891.312,372.118,030.211,380.3315,280.5025,355.5676,268.0921,047.7431,040.649717.844661.928826.522375.435123.984
Non-Current Liabilities:
Long Term Debt 38,490.63442,897.28818,387.315,594.918,189.113,842.39,268.610,106.75,555.15,773.7975,701.273,306.361,233.6674,613.2964,634.3534,745.7023,502.351785.704209.015162.582
Deferred Revenue Non-Current 1,567.2233.74.51,690.11,669.8-2,904.51,428.33,124.24,382.648.8914.0506.9170000000
Deferred Tax Liabilities Non-Current 71.692418.463397.2342.3453.6861.8978.71,132.41,515.392.577118.6990267.6530165.23776.093105.023117.19285.4668.187
Other Non-Current Liabilities 2.0386,4202,26657.55,225.11,092.216.523.83,925.82606.084189.85493.808188.151000000
Total Non-Current Liabilities 40,131.58749,739.45121,05517,632.320,32017,024.712,767.814,379.811,476.89,841.0846,440.1043,496.212,002.0444,801.4474,799.5894,821.7953,607.375902.896294.476230.769
Total Liabilities 63,505.18766,274.154,862.250,171.745,380.732,651.427,659.126,751.929,50721,221.41611,720.6078,851.7778,270.1375,849.195,840.2395,539.6394,269.3031,729.418669.911354.753
Equity:
Preferred Stock 09,231.80000006,357.59,706.9760000000000
Common Stock 299.849299.537299.5299.2299.2299.2299.2298.9298.9298.879185.417185.417277.562138.867128.226128.226127.226127.226103.24588.245
Retained Earnings 0-9,049.4-10,401.5-8,685.4-8,297.9-6,518.2-6,298.6-5,173-6,357.5-1,224.4171,995.4082,585.8532,851.993,367.5221,797.8311,623.6771,758.7571,784.967597.362222.145
Accumulated Other Comprehensive Income/Loss 0-182.42,060.91,882.12,753.5-9,614.2-8,576.8-7,263.1-7,189.21,411.313-4,872.164-3,365.562-2,610.054-3,065.323-2,615.517-2,810.68-2,346.604-2,203.837-172.089-132.8
Other Total Stockholders Equity 4,860.368-47.7089,184.19,169.49,169.421,116.920,332.117,70210,826.9925.53810,066.8026,137.944,447.6993,204.0182,615.5172,810.682,347.6042,203.837172.089132.8
Total Shareholders Equity 5,160.217251.8291,1432,665.33,924.25,283.75,755.95,564.83,936.611,118.2897,375.4645,543.6494,967.1983,645.0841,926.0571,751.9021,886.9831,912.193700.607310.39
Total Equity 7,762.4211,570.6541,917.33,464.84,764.86,410.96,989.76,706.34,636.812,658.4548,988.1446,184.7414,967.1984,061.1692,209.7891,994.1252,261.3612,291.028700.607310.39
Total Liabilities & Shareholders Equity 71,267.60867,844.75456,779.553,636.550,145.539,062.334,648.833,458.234,143.833,879.86920,708.7515,036.51813,237.3359,910.3598,050.0287,533.7646,530.6634,020.4461,370.517665.143