P&F Industries, Inc.
NASDAQ:PFIN
12.995 (USD) • At close December 20, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1986 | 1985 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||
Net Income
| -1.476 | 2.29 | -4.954 | 4.911 | 0.856 | -0.884 | -5.683 | 3.544 | 2.08 | 3.225 | 5.45 | -0.646 | 0.341 | -8.46 | -4.298 | -14.094 | 3.881 | 6.571 | 4.039 | 3.363 | -0.376 | 1.813 | 3.825 | 4.5 | 3.9 | 3 | 2 | 1.5 | 1.2 | -1.7 | 1 | 1 | 0.2 | 1.6 | 0.6 | 1.4 | 1.3 |
Depreciation & Amortization
| 2.524 | 2.419 | 3.388 | 2.851 | 2.085 | 2.109 | 2.636 | 3.015 | 2.269 | 1.809 | 2.021 | 1.95 | 1.986 | 2.416 | 2.631 | 2.847 | 2.106 | 1.924 | 2.517 | 2.256 | 1.944 | 1.76 | 1.701 | 1.6 | 1 | 0.8 | 0.8 | 0.9 | 0.8 | 0.9 | 0.9 | 0.9 | 0.8 | 0.7 | 0.6 | 0.5 | 0.4 |
Deferred Income Tax
| -0.276 | -0.12 | -0.011 | 0.409 | 0.253 | 0.912 | -3.946 | 0.382 | 1.458 | 1.588 | -2.243 | 0.917 | 2.955 | 4.25 | -2.166 | -5.161 | 0.672 | 0.215 | -0.232 | -0.346 | 0.077 | 0.018 | 0.171 | 0.2 | -0.1 | 0.5 | 0 | 0.3 | 0.7 | -1.4 | 0 | -0.2 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.091 | 0.048 | 0.082 | 0.158 | 0.241 | 0.118 | 0.063 | 0.129 | 0.247 | 0.378 | 0.195 | 0.201 | 0.103 | 0.208 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 1.201 | -7.109 | 2.721 | -3.475 | -0.956 | 2.07 | -1.742 | -0.498 | 2.644 | -3.826 | -2.436 | 1.015 | 6.326 | 7.742 | -0.118 | 3.154 | 4.889 | -3.121 | -1.698 | -0.308 | 0.871 | 5.425 | -4.226 | -6.1 | 0.6 | -2.3 | 6 | -1.5 | -7.2 | 4.3 | 4.7 | -0.4 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0.739 | -0.096 | 1.835 | 0.529 | 0.482 | -1.384 | 0.498 | -0.215 | 1.233 | -2.022 | -0.401 | 0.658 | 0.483 | 0.373 | -0.011 | 0.36 | 33.491 | -28.084 | 126.641 | -26.367 | -90.116 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -0.223 | -5.671 | 4.538 | -1.714 | -0.901 | 1.913 | -0.316 | 0.223 | 1.67 | 1.099 | -5.485 | -0.158 | 1.316 | 10.297 | 0.45 | 1.753 | -0.18 | -2.797 | -3.376 | 0.825 | 0.519 | 6.196 | -2.804 | -3.6 | -2 | -2.3 | 3.8 | -1.8 | -0.6 | -1.3 | 2.2 | -0.4 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| -0.021 | 0.726 | 0.352 | -1.025 | 0.317 | 0.04 | -0.372 | 0.408 | -0.318 | -1.837 | 2.614 | 0.336 | 0.277 | -0.409 | -3.081 | -1.719 | 4,762.596 | -204.405 | -164.389 | 441.914 | 319.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0.706 | -2.068 | -4.004 | -1.265 | -0.854 | 1.501 | -1.552 | -0.914 | 0.059 | -1.066 | 0.836 | 0.179 | 4.25 | -2.519 | 2.523 | 2.76 | -4,791.017 | 232.165 | 39.426 | -416.68 | -228.553 | -0.771 | -1.422 | -2.5 | 2.6 | 0 | 2.2 | 0.3 | -6.6 | 5.6 | 2.5 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 1.224 | -1.677 | 1.821 | -7.368 | 0.487 | 0.309 | 7.514 | 0.001 | 0.018 | 0.068 | 0.341 | 2.555 | 0.076 | 1.406 | 7.73 | 19.459 | -71.82 | -1.752 | -1,481.32 | -0.001 | -85.893 | -0.092 | -0.32 | 0.1 | 0 | -1.3 | -0.1 | -0.1 | 0.1 | 0.1 | 0.3 | 0.1 | -1 | -2.3 | -1.2 | -1.9 | -1.7 |
Operating Cash Flow
| 3.288 | -4.149 | 3.047 | -2.514 | 2.966 | 4.634 | -1.158 | 6.573 | 8.716 | 3.242 | 3.328 | 5.992 | 11.787 | 7.562 | 4.019 | 6.557 | 10.891 | 3.836 | 4.951 | 4.972 | 5.786 | 8.923 | 1.151 | 0.6 | 5.4 | 0.7 | 8.7 | 1.2 | -4.4 | 2.2 | 6.9 | 1.4 | 0 | 0 | 0 | 0 | 0 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -2.374 | -0.642 | -1.104 | -1.524 | -1.878 | -1.11 | -1.066 | -1.422 | -1.072 | -0.693 | -2.169 | -0.598 | -0.244 | -2.904 | -0.759 | -20.401 | -1.549 | -0.6 | -1.115 | -0.979 | -3.943 | -0.944 | -1.148 | -1.6 | -12.1 | -0.7 | -0.3 | -0.4 | -0.2 | -0.8 | -1.4 | -0.4 | 0 | 0 | 0 | 0 | 0 |
Acquisitions Net
| -2.3 | 0 | 0 | -3.518 | 0 | -6.845 | 0 | 0 | -19.828 | 0 | 0 | 0 | 0 | 0 | 0 | -1.665 | 0 | 0 | -1.478 | -0.351 | -12.411 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.944 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.305 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.046 | 0.058 | 0.001 | 8.766 | 0.026 | 0.012 | 23.661 | 0.048 | 0.015 | 0 | 0.008 | 0.002 | -1.728 | -4.525 | 0.016 | 5.121 | -5.501 | 0 | -23.784 | -0.001 | 0.004 | 0.014 | 0.052 | 0 | 0 | 1.8 | 0 | -0.7 | 3.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| -4.628 | -0.584 | -1.103 | 3.724 | -1.852 | -7.943 | 22.595 | -1.374 | -20.885 | -0.693 | -2.161 | -0.596 | -1.972 | -7.429 | -0.743 | -16.945 | -7.05 | 6.761 | -26.378 | -1.33 | -16.35 | -0.93 | -1.096 | -1.6 | -12.1 | 1.1 | -0.3 | -1.1 | 3.2 | -0.8 | -1.4 | -0.4 | 0 | 0 | 0 | 0 | 0 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | -4.274 | -0.453 | -0.047 | -0.014 | -53.731 | -77.707 | -73.524 | -68.246 | -60.226 | -46.107 | -29.163 | -36.995 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 3.552 | 0 | 1.99 | 37.753 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.122 | 0.147 | 0.159 | 0.151 | 0.114 | 0 | 0 | 0.354 | 0 | 0.4 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | -3.518 | -1.516 | -0.358 | -0.255 | 0 | -1.583 | 0 | 0 | 0 | 0 | 0 | -0.062 | 0 | -0.294 | -0.181 | 0 | -0.322 | -0.117 | -0.577 | -0.212 | 0 | 0 | -2.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -0.319 | 0 | -0.157 | -0.632 | -0.723 | -0.722 | -2.335 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.3 | 0 | -0.3 | -0.3 | -0.3 | -0.4 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 1.807 | 4.391 | 3 | -0.764 | 0.971 | -0.084 | -0.048 | 72.438 | 87.934 | 65.415 | 59.369 | 40.28 | 19.676 | 36.418 | -3.505 | 10.26 | -4.125 | -10.798 | 22.253 | -4.245 | 11.198 | -7.297 | -1.115 | 0.1 | 6.5 | -1.9 | -4.8 | 0.1 | 0.5 | -1.6 | -6.6 | 1.4 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| 1.488 | 4.391 | -1.431 | -1.815 | -1.315 | 0.812 | -18.616 | -5.269 | 12.827 | -2.831 | -0.857 | -5.827 | -9.487 | -0.577 | -3.567 | 10.382 | -4.273 | -10.82 | 22.403 | -4.453 | 11.08 | -7.874 | -0.972 | 0.1 | 6.9 | -4.2 | -5.1 | 0.1 | 0.2 | -1.9 | -6.9 | 1 | 0 | 0 | 0 | 0 | 0 |
Other Information: | |||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.02 | -0.023 | 0.011 | -0.014 | -0.041 | 0.039 | -0.049 | -0.014 | -0.06 | 0 | -0.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0.805 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 0.128 | -0.365 | 0.524 | -0.619 | -0.242 | -2.458 | 2.772 | -0.084 | 0.598 | -0.282 | 0.252 | -0.431 | 0.328 | -0.444 | -0.291 | -0.006 | -0.432 | 0.582 | 0.976 | -0.811 | 0.516 | 0.119 | -0.917 | -1 | 0.2 | -2.4 | 3.3 | 0.2 | -1 | -0.5 | -1.4 | 2 | 0 | 0 | 0 | 0 | 0 |
Cash At End Of Period
| 0.667 | 0.539 | 0.904 | 0.38 | 0.999 | 1.241 | 3.699 | 0.927 | 1.011 | 0.413 | 0.695 | 0.443 | 0.874 | 0.599 | 1.043 | 1.334 | 1.34 | 1.772 | 1.19 | 0.213 | 1.024 | 0.508 | 0.388 | 1.3 | 2.3 | 2.2 | 4.5 | 1.3 | 1 | 1.9 | 2.4 | 3.8 | 0 | 0 | 0 | 0 | 0 |