P&F Industries, Inc.
NASDAQ:PFIN
12.995 (USD) • At close December 20, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -0.72 | 0.237 | 0.337 | -0.6 | -0.237 | -0.021 | -0.618 | 0.907 | -0.733 | 2.423 | -0.307 | -0.958 | -0.857 | -2.381 | -0.758 | -0.887 | 0.136 | 5.688 | -0.026 | -0.055 | 0.541 | 0.305 | 0.065 | -0.846 | 0.006 | 0.016 | -0.06 | -0.093 | -0.286 | -5.37 | 0.066 | 0.401 | 1.05 | 1.312 | 0.781 | 0.23 | 0.816 | 0.572 | 0.462 | 0.919 | 0.81 | 0.875 | 0.621 | 0.367 | 3.556 | 0.812 | 0.715 | -0.007 | -1.946 | 0.828 | 0.479 | 0.147 | 0.632 | 0.269 | -0.707 | -6.513 | -0.776 | -0.565 | -0.606 | -5.429 | 0.274 | 0.495 | 0.362 | -17.943 | 0.463 | 3.26 | 0.126 | 0.236 | 1.444 | 1.327 | 0.874 | 2.597 | 1.525 | 1.485 | 0.963 | 1.492 | 1.605 | 0.704 | 0.237 | 0.986 | 0.818 | 1.013 | 0.546 | 0.572 | 0.778 | -2.28 | 0.554 | 0.477 | 0.488 | 0.417 | 0.431 | 0.778 | 0.96 | 1.01 | 1.077 | 1.6 | 1.2 | 0.7 | 1 | 0.9 | 1.3 | 0.9 | 0.8 | 0.8 | 1.4 | 0.4 | 0.4 | 0.6 | 0.7 | 0.3 | 0.4 | 0.7 | 0.2 | 0.3 | 0.3 | 0.6 | -1.9 | 0.1 | 0.1 | 0 | 0.2 | 0.5 | 0.2 | 0.5 | 0.3 | 0 |
Depreciation & Amortization
| 0.852 | 0.919 | 0.684 | 0.029 | 0.091 | 0.861 | 0.832 | -0.07 | 0.822 | 0.833 | 0.834 | 1.505 | 0.616 | 0.405 | 0.862 | 0.826 | 0.907 | 0.557 | 0.561 | 0.534 | 0.532 | 0.505 | 0.514 | 0.514 | 0.506 | 0.564 | 0.525 | 0.606 | 0.621 | 0.692 | 0.717 | 0.765 | 0.753 | 0.757 | 0.74 | 0.771 | 0.642 | 0.424 | 0.432 | 0.366 | 0.472 | 0.501 | 0.47 | 0.488 | 0.463 | 0.542 | 0.528 | 0.483 | 0.495 | 0.487 | 0.485 | 0.484 | 0.501 | 0.501 | 0.5 | 0.671 | 0.67 | 0.562 | 0.513 | 0.661 | 0.65 | 0.658 | 0.661 | 0.713 | 0.694 | 0.759 | 0.681 | 0.525 | 0.527 | 0.528 | 0.527 | 0.158 | 0.568 | 0.587 | 0.61 | 0.624 | 0.74 | 0.581 | 0.572 | 0.522 | 0.567 | 0.582 | 0.584 | 0.534 | 0.562 | 0.475 | 0.373 | 0.422 | 0.444 | 0.444 | 0.449 | 0.379 | 0.442 | 0.44 | 0.441 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.1 | 0.2 | 0.2 | 0.2 | 0.4 | 0.1 | 0.2 | 0.4 | 0.2 | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | 0.3 | 0.1 | 0.3 | 0.2 |
Deferred Income Tax
| -0.268 | 0.119 | 0.168 | -0.147 | -0.109 | 0.082 | -0.102 | 0.147 | -0.108 | -0.089 | -0.07 | 0.76 | -0.115 | -0.609 | -0.047 | 0.077 | -0.032 | 0.389 | -0.025 | -0.039 | 0.193 | 0.078 | 0.021 | 0.77 | 0.166 | 0.047 | -0.071 | -0.783 | -0.295 | -2.741 | -0.127 | 0.31 | 0.028 | 0.098 | -0.054 | 0.379 | 0.467 | 0.381 | 0.231 | 0.49 | 0.314 | 0.486 | 0.298 | 0.115 | 0.011 | -0.016 | -0.009 | 0.085 | 3.174 | -0.011 | 0.056 | 0.118 | 2.539 | 0.447 | -0.149 | 4.25 | 0.026 | 0.036 | -0.019 | -2.713 | 0.213 | 0.148 | 0.186 | 0 | 0 | 0 | 0 | 672.031 | 0 | 0 | -0.031 | -0.709 | 1.02 | -0.048 | -0.048 | -0.086 | -0.049 | -0.048 | -0.049 | 0 | 0 | 0 | -49 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0.1 | 0.1 | 0.2 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.008 | 0.013 | 0.017 | 0.017 | 0.017 | 0.049 | 0.009 | 0.009 | 0.009 | 0.015 | 0.015 | 0.01 | 0.018 | 0.025 | 0.029 | 0.03 | 0.04 | 0.046 | 0.042 | 0.04 | 0.063 | 0.071 | 0.067 | 0.068 | 0.028 | 0.01 | 0.012 | 0.011 | 0.014 | 0.013 | 0.025 | 0.027 | 0.026 | 0.032 | 0.044 | 0.044 | 0.045 | 0.061 | 0.097 | 0.103 | 0.107 | 0.114 | 0.054 | 0.056 | 0.052 | 0.04 | 0.047 | 0.058 | 0.057 | 0.051 | 0.035 | 0.016 | 0.018 | 0.034 | 0.035 | 0.035 | 0.035 | 0.068 | 0.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 3.014 | 1.965 | -0.514 | 1.572 | 2.055 | 1.726 | -4.152 | -4.478 | -3.065 | 2.922 | -2.488 | -0.279 | 0.998 | 2.49 | -0.488 | -0.936 | -2.038 | 0.56 | -1.061 | 1.84 | -1.803 | -0.12 | -0.873 | 0.579 | 1.985 | 1.796 | -2.29 | 1.624 | 1.33 | -1.039 | -3.657 | -0.061 | 3.197 | 0.929 | -4.563 | 4.133 | -1.313 | 2.483 | -2.659 | 0.348 | 2.419 | 2.644 | -9.237 | 0.307 | -1.627 | 0.233 | -1.349 | 0.166 | -0.446 | 2.266 | -0.971 | -0.238 | -0.572 | 3.804 | 3.332 | 1.368 | 2.301 | 2.614 | 1.459 | 1.351 | -1.392 | 2.235 | -2.312 | 2.338 | -1.011 | 5.835 | -4.009 | 2.444 | 0.381 | 0.989 | 1.075 | 6.258 | -5.81 | -0.493 | -3.076 | 3.397 | -4.523 | 0.432 | -1.003 | 4.99 | -2.572 | -0.887 | -1.839 | 3.253 | -3.089 | 1.074 | -0.368 | 2.167 | 2.038 | 2.797 | -1.578 | 3.236 | -1.261 | -1.921 | -4.28 | 5 | -4.8 | -1 | -5.3 | 4.7 | -1.4 | -2.2 | -0.5 | 4.3 | -4.4 | -1.3 | -0.9 | 4.1 | 1.2 | -0.9 | 1.6 | -2.5 | -0.4 | -0.3 | 1.7 | -5.2 | 6.3 | -2.2 | 0.3 | -0.1 | 0.5 | 0.3 | 0.1 | 0.3 | -1.6 | 0.8 |
Accounts Receivables
| 1.186 | -0.764 | -1.783 | 2.001 | 1.014 | -1.432 | -0.844 | 0.911 | -0.257 | 1.363 | -2.113 | 1.123 | -1.17 | 1.162 | 0.72 | 0.504 | -0.023 | -0.606 | 0.654 | 3.396 | -2.664 | 0.353 | -0.603 | 0.868 | -1.193 | -0.343 | -0.716 | 2.664 | -0.187 | -1.26 | -0.719 | 1.333 | 1.411 | -0.586 | -2.373 | 5.057 | -2.692 | 0.01 | -1.142 | 3.404 | -0.138 | 1.414 | -6.702 | 4.323 | -3.173 | -0.073 | -1.478 | 2.475 | -1.64 | 0.813 | -0.99 | 1.999 | -1.438 | -0.361 | 0.283 | 1.442 | 0.655 | -0.85 | -0.874 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33.491 | 0 | 0 | 0 | -28.084 | 0 | 0 | -4.299 | 0 | 0 | 0 | 4.326 | 0 | 0 | 0 | 21.656 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0.539 | 2.584 | 0.861 | 0.331 | -0.201 | 2.89 | -3.243 | -2.397 | -2.379 | -0.632 | -0.263 | 1.154 | 2.178 | 0.682 | 0.524 | 1.057 | -1.516 | -1.167 | -0.088 | -0.283 | 0.714 | -2.293 | 0.961 | 0.445 | 0.069 | 1.73 | -0.331 | 0.365 | -0.15 | -0.301 | -0.23 | 0.229 | 0.619 | 1.472 | -2.097 | -0.001 | -0.346 | 1.732 | 0.285 | 0.172 | 0.146 | 0.181 | 0.6 | -5.321 | -0.761 | -0.095 | 0.692 | -0.847 | -0.283 | 0.272 | 0.7 | 0.276 | -0.775 | 0.87 | 0.945 | 3.282 | 2.532 | 2.403 | 2.08 | 1.062 | -0.938 | -1.253 | 1.579 | 2.917 | -0.946 | 0.336 | -0.554 | 0.657 | -1.524 | 0.429 | 0.258 | 1.463 | 0.306 | -1.332 | -3.233 | 0.709 | -3.665 | -1.265 | 0.845 | 2.508 | 0.036 | 0.657 | -2.376 | 3.401 | -2.697 | -1.11 | 0.925 | 3.582 | 1.444 | 1.798 | -0.628 | 2.686 | 0.022 | -2.231 | -3.281 | 5.8 | -4.6 | -2.6 | -2.2 | 2.8 | -1.2 | -2.5 | -1.1 | 3.2 | -2.4 | -1.2 | -1.9 | 2 | 0 | 0 | -0.2 | 0 | -2.2 | 0.7 | -0.3 | 2.4 | 0.8 | -0.4 | -0.7 | -1 | 0.5 | 1 | 0 | 0 | -0.2 | -0.9 |
Change In Accounts Payables
| 0.811 | -0.262 | -0.876 | 0.024 | 0.733 | -1.494 | 0.716 | -0.68 | -0.076 | 1.965 | -0.483 | -0.356 | -0.624 | 0.85 | 0.482 | -1.625 | 0.451 | 0.197 | -0.048 | -0.265 | -1.284 | 1.579 | 0.287 | -0.802 | 0.458 | 0.325 | 0.059 | -1.676 | 1.276 | -0.162 | 0.19 | -0.656 | 0.483 | -0.854 | 1.435 | -1.53 | 1.862 | -0.139 | -0.511 | -1.928 | 1.183 | 0.516 | -1.608 | 2.614 | 0 | 0 | 0.226 | 0.322 | 0 | 0 | 0.014 | -2.072 | 1.215 | -0.139 | 1.273 | -2.157 | -0.683 | 1.587 | 0.844 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,762.596 | 0 | 0 | 0 | -204.405 | 0 | 0 | 222.902 | 0 | 0 | 0 | -471.804 | 0 | 0 | 0 | 1,844.119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0.478 | 0.407 | 1.284 | -0.784 | 0.509 | 1.762 | -0.781 | -2.312 | -0.353 | 0.226 | 0.371 | -2.2 | 0.614 | -0.204 | -2.214 | -0.872 | -0.95 | 2.136 | -1.579 | -1.008 | 1.431 | 0.241 | -1.518 | 0.068 | 2.651 | 0.084 | -1.302 | 0.271 | 0.391 | 0.684 | -2.898 | -0.967 | 0.684 | 0.897 | -1.528 | 0.607 | -0.137 | 0.88 | -1.291 | -1.3 | 1.228 | 0.533 | -1.527 | -1.309 | 2.307 | 0.401 | -0.789 | -1.784 | 1.477 | 1.181 | -0.695 | -0.441 | 0.426 | 3.434 | 0.831 | -1.199 | -0.203 | -0.526 | -0.591 | 0.289 | -0.454 | 3.488 | -3.891 | -0.579 | -0.065 | 5.499 | -3.455 | -4,794.3 | 1.905 | 0.56 | 0.817 | 237.284 | -6.115 | 0.839 | -218.446 | 2.688 | -0.858 | 1.696 | 465.63 | 2.482 | -2.608 | -1.544 | -1,865.237 | -0.148 | -0.392 | 2.185 | -1.293 | -1.415 | 0.594 | 0.999 | -0.949 | 0.55 | -1.283 | 0.311 | -0.999 | -0.8 | -0.2 | 1.6 | -3.1 | 1.9 | -0.2 | 0.3 | 0.6 | 1.1 | -2 | -0.1 | 1 | 2.1 | 1.2 | -0.9 | 1.8 | -2.5 | 1.8 | -1 | 2 | -7.6 | 5.5 | -1.8 | 1 | 0.9 | 0 | -0.7 | 0 | 0 | -1.4 | 1.7 |
Other Non Cash Items
| -0.059 | 0.191 | 0.098 | 1.112 | 0.642 | 0.121 | 0.059 | 0.946 | 0.097 | -2.84 | 0.12 | -0.016 | 0.149 | 1.602 | 0.086 | 0.289 | 0.064 | -7.74 | 0.019 | 0.052 | 0.239 | 0.144 | 0.052 | 0.273 | 0.017 | 0.009 | 0.01 | -0.265 | 0.207 | 8.312 | -0.74 | 0.017 | 0.113 | -0.166 | 0.037 | 0.051 | 0.048 | -0.095 | 0.014 | 0.022 | 0.011 | -0.014 | 0.049 | 0.137 | -2.277 | 0.074 | 0.063 | 0.048 | 0.048 | 0.053 | 0.019 | 0.044 | 0.005 | 0.019 | 0.008 | 1.366 | 0.163 | -0.165 | -0.001 | 7.659 | 0.165 | 0.191 | -0.067 | 16.999 | -0.186 | -2.159 | -0.005 | -742.51 | -0.11 | -0.283 | -0.247 | -1.51 | -0.335 | -0.048 | -0.076 | 0.338 | -0.026 | 0.019 | -0.006 | -0.389 | -0.007 | 0.035 | 0.022 | -0.064 | 0.103 | 3.201 | 0.006 | -0.077 | 0.01 | -0.01 | 0.002 | -0.11 | -0.014 | 0.002 | -0.026 | 0.6 | -0.2 | 0.3 | -0.1 | -0.2 | 0 | 0.1 | 0 | 0.3 | -1.2 | 0.1 | 0 | -0.3 | 0.2 | -0.1 | 0.1 | -0.1 | 0 | 0.1 | 0 | -0.2 | -1.3 | -0.1 | 0 | 0.1 | 0 | 0.2 | -0.3 | 0.1 | 0 | 0.1 |
Operating Cash Flow
| 2.827 | 3.444 | 0.79 | 1.983 | 2.459 | 2.818 | -3.972 | -2.539 | -2.978 | 3.264 | -1.896 | 1.022 | 0.809 | 1.532 | -0.316 | -0.601 | -0.923 | -0.5 | -0.49 | 2.372 | -0.235 | 0.983 | -0.154 | 1.358 | 2.708 | 2.442 | -1.874 | 1.1 | 1.591 | -0.133 | -3.716 | 1.459 | 5.167 | 2.962 | -3.015 | 5.608 | 0.705 | 3.826 | -1.423 | 2.248 | 4.133 | 4.606 | -7.745 | 1.47 | 0.178 | 1.685 | -0.005 | 0.833 | 1.382 | 3.674 | 0.103 | 0.571 | 3.123 | 5.074 | 3.019 | 1.177 | 2.419 | 2.549 | 1.417 | 1.536 | -0.093 | 3.757 | -1.18 | 2.108 | -0.04 | 7.695 | -3.207 | 3.889 | 2.242 | 2.562 | 2.199 | 6.794 | -3.031 | 1.483 | -1.409 | 5.765 | -2.252 | 1.688 | -0.25 | 6.109 | -1.194 | 0.743 | -0.687 | 4.396 | -1.646 | 2.47 | 0.566 | 2.989 | 2.981 | 3.648 | -0.696 | 4.283 | 0.126 | -0.469 | -2.789 | 7.6 | -3.4 | 0.4 | -4 | 5.8 | 0.1 | -1 | 0.5 | 5.6 | -4 | -0.6 | -0.3 | 4.7 | 2.2 | -0.5 | 2.3 | -1.8 | 0.3 | 0.3 | 2.4 | -3.8 | 3.3 | -2 | 0.7 | 0.2 | 0.9 | 1.2 | 0.3 | 1 | -1 | 1.1 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.227 | -0.777 | -0.905 | -1.152 | -0.299 | -0.543 | -0.38 | -0.214 | -0.181 | -0.179 | -0.068 | -0.148 | -0.041 | -0.257 | -0.658 | -0.284 | -0.32 | -0.435 | -0.485 | -0.121 | -0.533 | -0.654 | -0.57 | -0.466 | -0.286 | -0.127 | -0.231 | -0.172 | -0.128 | -0.524 | -0.242 | -0.278 | -0.772 | -0.188 | -0.184 | -0.359 | -0.267 | -0.264 | -0.182 | -0.265 | -0.125 | -0.16 | -0.143 | -0.233 | -0.916 | -0.2 | -0.82 | -0.028 | -0.127 | -0.26 | -0.183 | -0.09 | -0.055 | -0.053 | -0.046 | -1.266 | -0.539 | -0.532 | -0.567 | -0.065 | -0.132 | -0.373 | -0.189 | -19.373 | -0.069 | -0.752 | -0.207 | -0.292 | -0.349 | -0.407 | -0.501 | -0.166 | -0.141 | -0.118 | -0.175 | -0.172 | -0.294 | -0.424 | -0.226 | -0.179 | 0 | 0 | -0.295 | -0.236 | -0.344 | -3.07 | -0.293 | -0.203 | -0.234 | -0.21 | -0.297 | -0.174 | -0.373 | -0.385 | -0.215 | 0 | -0.3 | -0.6 | -0.7 | -0.7 | -10.8 | -0.3 | -0.3 | -0.3 | -0.2 | 0 | 0 | -0.1 | -0.1 | 0 | 0 | -0.2 | -0.1 | 0 | -0.1 | -0.1 | -0.3 | -0.1 | -0.3 | -0.1 | -0.1 | -0.8 | 0 | -0.2 | -0.1 | -0.1 |
Acquisitions Net
| 0 | 0 | 0 | 2.3 | 0 | 0 | -2.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.191 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.362 | -2.362 | 0 | 0 | 0 | 0 | 0 | 0 | 19.088 | 0 | 0 | -20.628 | 5.233 | 0.169 | -0.007 | -5.395 | 0 | 0 | 0 | 0 | -1.138 | 28.016 | 0 | 0 | 0.957 | 0 | -0.882 | -0.075 | -0.765 | -1.197 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.398 | 0 | 0 | -0.398 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.398 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.023 | 0.013 | 0.021 | -2.254 | 0 | 0 | -2.3 | 0.03 | 0.028 | 0 | 0 | -0.001 | 0 | 0.001 | 0 | -2.519 | -0.993 | 8.749 | 0.011 | 0.001 | 0 | 0.015 | 0.01 | 0.004 | 0.007 | -6.844 | 0 | 3.482 | 0.02 | -0.004 | 20.163 | 0.017 | 0.019 | -0.012 | 0.012 | 0.007 | -19.629 | 0 | 0 | 0 | 0 | 0 | 0 | -0.008 | 0.008 | 0 | 0 | 0.001 | 0 | 0 | 0.001 | 0.382 | -2.57 | 0.215 | 0.245 | 0.001 | 2.361 | -6.889 | 0.002 | -0.016 | 0.016 | 0 | 0 | 1.518 | -0.004 | 3.482 | 0 | -5.332 | -0.169 | -0.038 | 0.038 | 7.2 | -0.36 | -0.257 | 0.779 | 4.698 | -28.51 | -28.326 | -0.002 | -0.864 | -0.287 | 0.295 | -75 | 0.005 | 1.147 | -11.199 | 0 | 0.014 | 0 | 0 | 0 | 0.011 | 0 | 0 | 0.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.7 | 1.8 | -0.2 | 0 | 0 | 0 | -0.1 | 0 | 0.1 | 0 | -0.1 | -0.7 | 3.4 | 0 | -0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow
| -0.204 | -0.764 | -0.884 | -1.106 | -0.299 | -0.543 | -2.68 | -0.184 | -0.153 | -0.179 | -0.068 | -0.148 | -0.041 | -0.256 | -0.658 | -2.803 | -1.313 | 8.314 | -0.474 | -0.12 | -0.533 | -0.639 | -0.56 | -0.462 | -0.279 | -6.971 | -0.231 | 3.31 | -0.108 | -0.528 | 19.921 | -0.261 | -0.753 | -0.188 | -0.172 | -0.543 | -19.896 | -0.264 | -0.182 | -0.265 | -0.125 | -0.16 | -0.143 | -0.233 | -0.908 | -0.2 | -0.82 | -0.027 | -0.127 | -0.26 | -0.182 | 0.292 | -2.625 | 0.162 | 0.199 | 1.097 | -0.54 | -7.421 | -0.565 | -0.065 | -0.116 | -0.373 | -0.189 | 1.233 | -0.073 | 2.73 | -20.835 | -0.391 | -0.349 | -0.451 | -5.859 | 7.034 | -0.502 | -0.375 | 0.603 | 3.389 | -0.789 | -28.75 | -0.228 | -0.086 | -0.287 | -0.587 | -0.37 | -0.996 | -0.394 | -14.269 | -0.691 | -0.189 | -0.234 | -0.21 | -0.297 | -0.163 | -0.373 | -0.385 | -0.174 | 0 | -0.3 | -0.6 | -0.7 | -0.7 | -10.8 | -0.3 | -0.3 | -0.3 | 1.6 | -0.2 | 0 | -0.1 | -0.1 | -0.1 | 0 | -0.1 | -0.1 | -0.1 | -0.8 | 3.3 | -0.3 | -0.2 | -0.2 | -0.1 | -0.1 | -0.8 | 0 | -0.2 | -0.1 | -0.1 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.391 | 0 | 0 | 0 | -0.96 | -0.24 | -3.074 | 0 | -0.307 | -1.608 | -2.348 | -0.02 | -0.02 | -0.02 | 0 | 0 | -0.014 | -0.004 | -0.005 | -0.005 | -14.044 | -13.443 | -11.98 | -14.264 | -18.483 | -20.905 | -22.339 | -15.98 | -20.989 | -22.09 | -16.508 | -13.937 | -17.99 | -18.706 | -19.371 | -12.179 | -18.918 | -14.036 | -14.991 | -12.281 | -13.888 | -12.379 | -12.421 | -7.419 | -19.279 | -0.585 | -6.744 | -2.555 | -8.534 | -11.874 | -6.582 | -10.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.034 | 3.216 | -4.258 | 4.258 | 0 | 1.368 | 0 | 0 | -0.392 | -2.203 | 0 | 0 | 12.338 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.122 | 0 | 0.073 | 0.049 | -0.147 | 0 | 0 | 0.147 | 0.012 | 0.04 | 0.032 | 0.075 | 0.105 | 0.016 | 0 | 0.03 | 0.026 | 0.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.23 | 0.009 | 0.007 | 0.108 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0.2 | 0.3 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.518 | -0.051 | -0.265 | -3.202 | -0.927 | -0.159 | -0.348 | -0.082 | -0.269 | -0.089 | 0 | 0 | 0.255 | 0 | 0 | -0.255 | 0 | 0 | 0 | 0 | -1.583 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.057 | -0.057 | 0 | 0 | 0 | 0 | 0 | 0 | 0.294 | 0 | 0 | -0.294 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.069 | -0.182 | -0.072 | -0.017 | 0.001 | 0 | -0.101 | -0.167 | -0.054 | 0 | -0.357 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | -2.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -0.16 | 0 | 0 | -0.159 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.157 | -0.158 | -0.157 | -0.159 | -0.158 | -0.179 | -0.185 | -0.179 | -0.18 | -0.18 | -0.182 | -0.18 | -0.18 | -0.179 | -0.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | -0.1 | 0 | -0.1 | -0.1 | -0.1 | -0.1 | 0 | -0.1 | -0.1 | 0 | -0.1 | -0.1 | -0.1 | -0.1 |
Other Financing Activities
| -2.725 | -2.263 | 0.158 | -0.518 | -2.141 | -2.451 | 6.757 | 6.861 | 2.925 | -3.111 | 2.107 | 0.225 | -0.24 | 1.645 | 1.287 | -0.117 | -0.008 | -0.005 | -0.02 | -1.842 | 0.012 | 0.008 | 1.418 | -0.01 | -0.024 | 4.549 | -0.005 | -0.018 | 12.176 | 12.696 | -1.718 | 16.538 | 17.333 | 19.738 | 18.829 | 16.509 | 30.858 | 23.272 | 15.712 | 15.945 | 14.268 | 15.248 | 19.954 | 18.122 | 14.984 | 13.022 | 13.241 | 13.025 | 10.995 | 8.735 | 7.525 | 18.86 | -0.303 | 2.328 | -1.209 | 6.199 | 10.128 | 11.259 | 8.832 | -1.434 | 0.623 | -3.88 | 1.124 | -2.903 | -0.042 | -10.128 | 23.456 | -3.679 | -2.022 | -1.531 | 2.958 | -14.036 | 2.222 | 1.172 | -0.337 | -10.498 | 2.173 | 29.414 | 1.164 | -7 | 2.165 | -2.288 | 2.925 | -3.231 | 2.416 | 12.251 | -0.238 | -2.191 | -3.036 | -3.035 | 0.965 | -4.728 | 0.8 | 0.801 | 1.801 | -6.8 | 4 | -1.1 | 4 | -4.4 | 10.4 | 1.9 | -1.4 | -4.2 | 2.5 | -0.1 | -0.1 | -1.1 | -1.9 | 0.1 | 0.1 | 2.2 | 0.2 | -0.2 | 0.1 | -1.6 | -1.9 | 1.4 | 0 | -1.1 | -0.5 | -1.6 | 0.8 | -0.1 | 0.3 | 0.4 |
Financing Cash Flow
| -2.885 | -2.583 | -0.002 | -0.677 | -2.141 | -2.451 | 6.757 | 2.47 | 2.925 | -3.111 | 2.107 | -0.892 | -0.24 | -1.429 | 1.13 | 2.97 | 1.392 | -7.035 | 0.858 | -2.968 | 1.016 | -0.519 | 1.156 | -0.865 | -2.502 | 4.364 | -0.185 | -1.648 | -1.447 | 0.716 | -16.237 | -1.945 | -3.572 | -2.601 | 2.849 | -4.48 | 8.768 | 6.764 | 1.775 | -2.045 | -4.438 | -4.123 | 7.775 | -0.796 | 0.948 | -1.969 | 0.96 | -0.863 | -1.384 | -3.686 | 0.106 | -0.419 | -0.888 | -4.416 | -3.764 | -2.335 | -1.746 | 4.677 | -1.173 | -1.377 | 0.566 | -3.88 | 1.124 | -3.026 | -0.042 | -10.055 | 23.505 | -3.531 | -2.022 | -1.531 | 2.811 | -14.024 | 2.262 | 1.204 | -0.262 | -10.393 | 2.189 | 29.414 | 1.194 | -6.974 | 2.137 | -2.469 | 2.853 | -3.249 | 2.417 | 12.251 | -0.339 | -2.357 | -3.089 | -3.035 | 0.608 | -4.499 | 0.81 | 0.808 | 1.909 | -6.8 | 4 | -1.1 | 4 | -4.2 | 10.4 | 1.9 | -1.2 | -4 | 2.5 | -0.1 | -2.6 | -1.1 | -1.9 | 0.1 | -2.2 | 2.2 | 0.1 | -0.2 | -2 | -1.7 | -2 | 1.3 | 0 | -1.2 | -0.6 | -1.6 | 0.7 | -0.2 | 0.2 | 0.3 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.057 | -0.001 | -0.01 | 0.057 | -0.04 | -0.035 | -0.002 | 0.003 | -0.022 | -0.004 | 0 | 0.014 | 0.012 | -0.01 | -0.005 | 0.005 | -0.019 | -0.005 | 0.005 | -0.014 | -0.007 | -0.041 | 0.021 | 0.005 | 0.009 | 0.021 | 0.004 | -0.004 | -0.002 | -0.032 | -0.011 | -0.008 | -0.025 | 0.033 | -0.014 | -0.078 | 0.018 | 0 | 0 | 0 | 0 | 0 | 0 | -0.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.805 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -0.319 | 0.096 | -0.106 | 0.257 | -0.021 | -0.211 | 0.103 | -0.25 | -0.228 | -0.03 | 0.143 | -0.004 | 0.54 | -0.163 | 0.151 | -0.429 | -0.863 | 0.774 | -0.101 | -0.73 | 0.241 | -0.216 | 0.463 | 0.036 | -0.064 | -0.144 | -2.286 | 2.758 | 0.034 | 0.023 | -0.043 | -0.755 | 0.817 | 0.206 | -0.352 | 0.507 | -10.405 | 10.326 | 0.17 | -0.062 | -0.43 | 0.323 | -0.113 | 0.383 | 0.218 | -0.484 | 0.135 | -0.057 | -0.129 | -0.272 | 0.027 | 0.444 | -0.39 | 0.82 | -0.546 | -0.061 | 0.133 | -0.195 | -0.321 | 0.093 | 0.357 | -0.497 | -0.245 | 0.316 | -0.155 | 0.371 | -0.537 | -0.033 | -0.129 | 0.58 | -0.849 | 0.609 | -1.271 | 2.311 | -1.068 | -1.239 | -0.852 | 2.351 | 0.716 | -0.951 | 0.657 | -2.313 | 1.796 | 0.151 | 0.376 | 0.453 | -0.464 | 0.443 | -0.342 | 0.403 | -0.385 | -0.379 | 0.562 | -0.047 | -1.054 | 0.7 | 0.2 | -1.3 | -0.7 | 0.9 | -0.3 | 0.6 | -1 | 1.3 | 0.1 | -0.9 | -2.9 | 3.5 | 0.2 | -0.5 | 0.1 | 0.3 | 0.3 | 0 | -0.4 | -2.2 | 1 | -0.9 | 0.5 | -1.1 | 0.2 | -1.2 | 1 | 0.6 | -0.9 | 1.3 |
Cash At End Of Period
| 0.338 | 0.657 | 0.561 | 0.667 | 0.41 | 0.431 | 0.642 | 0.539 | 0.789 | 1.017 | 1.047 | 0.904 | 0.908 | 0.368 | 0.531 | 0.38 | 0.809 | 1.672 | 0.898 | 0.999 | 1.729 | 1.488 | 1.704 | 1.241 | 1.205 | 1.269 | 1.413 | 3.699 | 0.941 | 0.907 | 0.884 | 0.927 | 1.682 | 0.865 | 0.659 | 1.011 | 0.504 | 10.909 | 0.583 | 0.413 | 0.475 | 0.905 | 0.582 | 0.695 | 0.312 | 0.094 | 0.578 | 0.443 | 0.5 | 0.629 | 0.901 | 0.874 | 0.43 | 0.82 | 0 | 0.599 | 0.66 | 0.527 | 0.722 | 1.043 | 0.95 | 0.593 | 1.089 | 1.334 | 1.019 | 1.174 | 0.803 | 1.34 | 1.373 | 1.502 | 0.922 | 1.772 | 1.162 | 2.433 | 0.122 | 1.19 | 2.429 | 3.28 | 0.929 | 0.213 | 1.164 | 0.507 | 2.82 | 1.024 | 0.873 | 0.497 | 0.044 | 0.508 | 0.065 | 0.407 | 0.004 | 0.388 | 0.768 | 0.205 | 0.252 | 1.3 | 0.6 | 0.4 | 1.6 | 0.9 | -0.3 | 0.6 | 1.1 | 1.3 | 0.1 | -0.9 | 1.7 | 3.5 | 0.2 | -0.5 | 1.3 | 0.3 | 0.3 | 0 | 0.7 | -2.2 | 1 | -0.9 | 0.5 | 1.3 | 0.2 | 2.6 | 1 | 0.6 | -0.9 | 3.1 |