Peoples Financial Corporation
OTC:PFBX
13.4 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||
Net Income
| 9.166 | 8.941 | 8.579 | -2.751 | 1.679 | 0.629 | 2.758 | 0.167 | -4.592 | -10.004 | -0.538 | 2.641 | 1.203 | 1.485 | 3.22 | 5.034 | 11.026 | 12.768 | 5.882 | 5.794 | 5.018 | 3.191 | 3.999 | 4.638 | 6.25 | 8.79 | 6.367 | 0.077 | 6.67 | 5.62 |
Depreciation & Amortization
| 1.551 | 1.685 | 1.824 | 1.954 | 1.914 | 1.964 | 1.914 | 1.823 | 1.754 | 1.817 | 1.75 | 2.048 | 2.21 | 2.351 | 2.391 | 2.452 | 1.712 | 1.606 | 1.474 | 1.447 | 1.676 | 1.842 | 1.865 | 1.827 | 1.661 | 1.575 | 1.382 | 0.095 | 1.3 | 1.36 |
Deferred Income Tax
| -0.274 | -0.26 | -0.26 | -0.26 | -0.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.274 | 0.26 | 0.26 | 0.26 | 0.26 | 7.545 | 7.367 | 8.08 | 7.837 | 7.959 | 7.815 | 8.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 1.291 | -2.48 | -0.825 | 1.225 | 0.472 | 0.397 | 0.131 | 0.357 | 1.446 | 6.51 | -1.301 | 0.193 | 4.751 | 1.116 | 0.19 | 0.4 | -4.364 | 6.254 | -2.597 | 0.892 | -0.257 | 1.36 | 0.27 | -1.522 | -0.778 | 0.689 | -0.007 | -0.022 | 6 | -0.85 |
Accounts Receivables
| -0.246 | -0.433 | -0.741 | -0.413 | 0.269 | -0.052 | -0.049 | -0.023 | 0.293 | 0.482 | 0.288 | -0.197 | 0.594 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | -0.6 | 0 |
Other Working Capital
| 1.537 | -2.047 | -0.084 | 1.638 | 0.203 | 0.449 | 0.18 | 0.38 | 1.153 | 6.028 | -1.589 | 0.39 | 4.157 | 1.116 | 0.19 | 0.4 | -4.364 | 6.254 | -2.597 | 0.892 | -0.257 | 1.36 | 0.27 | -1.522 | -0.778 | 0.689 | -0.007 | -0.025 | 6.6 | -0.85 |
Other Non Cash Items
| -2.957 | -0.238 | -4.994 | 5.494 | 0.084 | 1.284 | 0.154 | 0.797 | 6.031 | 8.241 | 9.576 | 2.945 | 1.63 | 5.428 | 4.208 | 6.753 | -1.085 | -3.95 | 3.146 | -0.31 | 0.221 | 2.713 | 2.65 | 3.88 | -0.279 | -4.13 | -0.075 | 0.393 | -4.98 | 0.71 |
Operating Cash Flow
| 9.051 | 7.908 | 4.584 | 5.922 | 4.149 | 4.274 | 4.957 | 3.144 | 4.639 | 6.564 | 9.487 | 7.826 | 9.794 | 10.38 | 10.01 | 14.639 | 7.289 | 16.678 | 7.904 | 7.823 | 6.659 | 9.106 | 8.785 | 8.823 | 6.854 | 6.923 | 7.667 | 0.543 | 8.99 | 6.84 |
Investing Activities: | ||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -2.658 | -2.173 | -1.944 | -0.441 | -0.456 | -0.69 | -0.423 | -1.021 | -0.416 | -0.293 | -0.84 | -0.235 | -0.489 | -0.688 | -0.21 | -1.262 | -15.829 | 0 | -1.563 | -3.08 | -2.884 | 0 | 0 | 0 | 0 | -8.797 | -1.874 | -0.067 | -1.13 | -1.53 |
Acquisitions Net
| 0.046 | -0.621 | 43.793 | -15.461 | 1.557 | 1.461 | 33.531 | 17.127 | 13.63 | 4.465 | 41.689 | -4.794 | -25.259 | 41.34 | -10.193 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.649 | -3.331 | -2.699 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -198.123 | -217.836 | -299.237 | -196.453 | -37.335 | -43.65 | -94.646 | -213.785 | -46.677 | -9.394 | -178.978 | -343.023 | -341.858 | -380.569 | -254.57 | -215.467 | -201.516 | -488.876 | -304.255 | -146.328 | -188.435 | -154.363 | -223.194 | -105.616 | -132.097 | 0 | 0 | -21.87 | 0 | 0 |
Sales Maturities Of Investments
| 264.544 | 113.63 | 59.564 | 193.091 | 71.363 | 61.107 | 79.04 | 150.225 | 56.803 | 73.27 | 143.38 | 358.61 | 359.119 | 407.117 | 277.217 | 259.126 | 296.33 | 320.265 | 168.543 | 176.435 | 143.678 | 166.042 | 190.074 | 59.464 | 129.028 | 112.885 | 72.858 | 20.665 | 0 | 0 |
Other Investing Activites
| -1.431 | 2.773 | 1.579 | 4.495 | 3.082 | 2.536 | 2.764 | 3.873 | 4.373 | 3.445 | -0.329 | 1.747 | 0.426 | 0.705 | 2.481 | -18.48 | -50.757 | -51.831 | -113.861 | -28.933 | 14.249 | 27.527 | 28.808 | -2.596 | -40.602 | -137.374 | -71.954 | 0 | -27.67 | -38.53 |
Investing Cash Flow
| 62.378 | -104.227 | -196.245 | -14.769 | 38.211 | 20.764 | 20.266 | -43.581 | 27.713 | 71.493 | 4.922 | 12.305 | -8.06 | 67.905 | 14.726 | 23.917 | 28.229 | -220.443 | -251.137 | -1.906 | -33.392 | 39.206 | -5.961 | -52.079 | -46.37 | -33.287 | -0.97 | -1.272 | -28.8 | -40.06 |
Financing Activities: | ||||||||||||||||||||||||||||||
Debt Repayment
| -18.5 | -568.639 | -79.603 | -62.057 | -1,017.472 | -1,403.756 | -126.559 | -111.072 | -1,012.844 | -2,051.989 | -798.788 | -2,292.128 | -490.608 | -837.221 | -310.014 | -81.676 | -48.067 | -21.026 | -0.255 | -40.173 | -0.176 | -15.287 | -0.014 | -0.014 | -0.013 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.606 | 0 | 0 |
Common Stock Repurchased
| -0.208 | 0 | -3.381 | -0.735 | 0 | -1.907 | -0.502 | 0 | 0 | 0 | -0.181 | 0 | -0.193 | -0.007 | -2.367 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -2.473 | -0.889 | -0.769 | -0.098 | -0.148 | -0.101 | -0.051 | 0 | 0 | -0.512 | 0 | -1.541 | -0.925 | -1.082 | -2.614 | -3.003 | -2.655 | -2.275 | -2.109 | -1.778 | -1.449 | -1.347 | -1.297 | -1.235 | -1.152 | -0.974 | -0.871 | 0 | 0 | 0 |
Other Financing Activities
| -97.29 | 648.692 | 233.863 | 133.855 | 987.493 | 1,372.636 | 86.054 | 161.229 | 988.332 | 1,961.736 | 766.804 | 2,290.63 | 502.773 | 755.017 | 285.394 | 45.207 | 5.947 | 118.641 | 265.301 | 34.899 | 22.565 | -24.06 | -4.623 | 44.11 | 45.862 | 37.086 | -12.089 | -1.418 | 24.01 | 39.66 |
Financing Cash Flow
| -81.471 | 79.164 | 150.11 | 70.965 | -30.127 | -33.128 | -41.058 | 50.157 | -24.512 | -90.765 | -32.165 | -3.04 | 11.048 | -83.294 | -29.6 | -39.472 | -44.776 | 95.341 | 262.937 | -7.053 | 20.941 | -40.693 | -5.935 | 42.861 | 44.697 | 36.112 | -12.96 | 11.398 | 23.26 | 38.99 |
Other Information: | ||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -22.794 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -10.042 | -17.155 | -41.551 | 62.118 | 12.233 | -8.09 | -15.835 | 9.72 | 7.84 | -12.708 | -17.756 | 17.091 | 12.782 | -5.008 | -4.864 | -0.916 | -9.258 | -108.424 | 19.704 | -1.136 | -5.793 | 7.619 | -3.111 | -0.395 | 5.181 | 9.748 | -6.262 | 10.669 | 3.45 | 5.77 |
Cash At End Of Period
| 22.794 | 32.836 | 49.991 | 91.542 | 29.424 | 17.191 | 25.281 | 41.116 | 31.396 | 23.556 | 36.264 | 54.02 | 36.929 | 24.147 | 29.155 | 34.02 | 34.935 | 44.193 | 52.278 | 32.725 | 33.861 | 39.654 | 32.035 | 35.146 | 35.541 | 30.36 | 20.611 | 12.533 | 3.44 | 5.76 |