Peoples Financial Corporation
OTC:PFBX
13.4 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 2.329 | 2.415 | 1.723 | 1.91 | 2.91 | 2.623 | 5.25 | 1.749 | 1.055 | 0.887 | 2.353 | 1.107 | 0.789 | 4.33 | 0.665 | -4.262 | -0.277 | 1.123 | 1.126 | 0.476 | -0.328 | 0.405 | 0.102 | 0.172 | 0.063 | 0.292 | 1.295 | 0.236 | 1.153 | 0.074 | -0.376 | 0.406 | 0.061 | 0.076 | 0.717 | -2.553 | -1.605 | -1.151 | -9.119 | -1.799 | 0.335 | 0.579 | -0.883 | 0.886 | -1.147 | 0.606 | 0.825 | 0.75 | 0.562 | 0.505 | -0.622 | 0.578 | 0.81 | 0.438 | -1.197 | 0.364 | 1.446 | 0.871 | 0.343 | 0.974 | 0.201 | 1.703 | 1.82 | -1.054 | 2.178 | 2.089 | 2.93 | 3.395 | 1.986 | 2.715 | 4.993 | 2.685 | 2.556 | 2.533 | 2.53 | -1.767 | 2.727 | 2.392 | 1.31 | 1.425 | 1.987 | 1.072 | 1.382 | 1.511 | 1.088 | 1.037 | 0.721 | 1.145 | 0.658 | 0.667 | 1.409 | 1.303 | -0.118 | 1.405 | 1.171 | -0.229 | 1.896 | 1.799 | 1.89 | 1.49 | 1.41 | 1.46 | 1.57 | 1.58 | 1.28 | 4.36 | 1.63 | 1.53 | 1.4 | 1.81 | 1.72 | 1.35 | 1.27 | 1.81 | 1.96 | 1.6 | 1.56 | 1.55 |
Depreciation & Amortization
| 0.413 | 0.402 | 0.423 | 0.405 | 0.385 | 0.384 | 0.3 | 0.496 | 0.448 | 0.441 | 0.456 | 0.45 | 0.468 | 0.45 | 0.485 | 0.5 | 0.498 | 0.471 | 0.488 | 0.462 | 0.476 | 0.488 | 0.502 | 0.477 | 0.505 | 0.48 | 0.488 | 0.475 | 0.478 | 0.473 | 0.467 | 0.462 | 0.447 | 0.447 | 0.413 | 0.453 | 0.443 | 0.445 | 0.453 | 0.47 | 0.447 | 0.447 | 0.419 | 0.447 | 0.437 | 0.447 | 0.489 | 0.526 | 0.506 | 0.529 | 0.54 | 0.494 | 0.609 | 0.567 | 0.544 | 0.589 | 0.609 | 0.609 | 0.592 | 0.587 | 0.614 | 0.599 | 0.674 | 0.68 | 0.565 | 0.533 | 0.327 | 0.475 | 0.475 | 0.435 | 0.429 | 0.419 | 0.389 | 0.369 | 0.3 | 0.344 | 0.399 | 0.429 | 0.395 | 0.291 | 0.348 | 0.413 | 0.382 | 0.363 | 0.445 | 0.486 | 0.448 | 0.474 | 0.467 | 0.453 | 0.431 | 0.443 | 0.478 | 0.513 | 0.468 | 0.483 | 0.453 | 0.423 | 0.49 | 0.4 | 0.39 | 0.38 | 0.44 | 0.42 | 0.38 | 0.34 | 0.38 | 0.33 | 0.34 | 0.33 | 0.23 | 0.33 | 0.43 | 0.33 | 0.3 | 0.33 | 0.34 | 0.33 |
Deferred Income Tax
| 0 | 0 | -0.274 | 0 | 0 | 0 | -0.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0.274 | 0 | 0 | 0 | 0.26 | 0 | 0 | 0 | 0.26 | 0 | 0 | 0 | 0.26 | 0 | 0 | 0 | 0.26 | 0 | 0 | 0 | 7.545 | 0 | 0 | 0 | 7.367 | 0 | 0 | 0 | 8.08 | 0 | 0 | 0 | 7.837 | 0 | 0 | 0 | 7.959 | 0 | 0 | 0 | 7.815 | 0 | 0 | 0 | 8.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -0.876 | -1.016 | 0.829 | 0.619 | 0.806 | -0.963 | -1.458 | 0.214 | -0.361 | -0.875 | -0.496 | 0.047 | -1.038 | 0.662 | 0.734 | 0.88 | -0.128 | -0.261 | 0.579 | 0.597 | 0.053 | -0.757 | 0.6 | 0.241 | 0.298 | -0.742 | -0.289 | 0.839 | -0.326 | -0.093 | 0.259 | 0.268 | 0.617 | -0.787 | 0.22 | 0.399 | 0.766 | 0.061 | 6.707 | -0.66 | 0.976 | -0.513 | -0.888 | -0.66 | 0.63 | -0.383 | -0.707 | 1.159 | -0.65 | 0.391 | 0.541 | 1.763 | 0.683 | 1.764 | 0.285 | -20.407 | 21.167 | 0.071 | -2.01 | 0.145 | 0.5 | 1.555 | -1.596 | -0.516 | 0.057 | 2.455 | 1.023 | 3.561 | -8.822 | -0.126 | 8.365 | -0.386 | -2.88 | 1.155 | 1.014 | -2.42 | -1.073 | -0.118 | 2.298 | 0.45 | -2.415 | 0.559 | -0.072 | -0.432 | -0.172 | 0.419 | -0.555 | -0.164 | 0.082 | 1.997 | -1.644 | 0.536 | 0.367 | 1.011 | -0.303 | -2.342 | 0.773 | 0.351 | -13.9 | 13.8 | 11.8 | -57.2 | -18.5 | 1 | -455.9 | 2.6 | 1.6 | 1 | 1.7 | 0.7 | 2.7 | 1.9 | 0.4 | 1 | 1.6 | 1.9 | 1.3 | 0.61 |
Accounts Receivables
| -0.187 | -0.132 | -0.163 | -0.034 | 0.123 | -0.172 | -0.069 | -0.237 | 0.024 | -0.151 | -0.08 | -0.302 | -0.037 | -0.322 | 0.677 | -0.256 | -0.476 | -0.358 | 0.54 | -0.29 | 0.368 | -0.349 | 0.296 | -0.453 | 0.299 | -0.194 | 0.087 | -0.291 | 0.232 | -0.077 | -0.178 | -0.014 | 0.269 | -0.1 | 0.099 | 0.132 | 0.118 | -0.056 | 0.081 | 0.578 | 0.005 | -0.182 | 0.064 | 0.029 | 0.204 | -0.009 | -0.465 | 0.672 | -0.239 | -0.166 | 0.005 | 0.829 | 0.207 | -0.446 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0.1 | 0 | 0.1 | 0 | -0.2 | 0 | 0 | 0 | 0.1 | -0.1 | 0.3 | -0.3 | 0.2 | 0.3 | -0.1 | -0.1 | -0.1 | -0.4 | 0 |
Other Working Capital
| -0.052 | -1.691 | 0.992 | 0.653 | 0.683 | -0.791 | -1.389 | 0.451 | -0.385 | -0.724 | -0.416 | 0.349 | -1.001 | 0.984 | 0.057 | 1.136 | 0.348 | 0.097 | 0.039 | 0.887 | -0.315 | -0.408 | 0.304 | 0.694 | -0.001 | -0.548 | -0.376 | 1.13 | -0.558 | -0.016 | 0.437 | 0.282 | 0.348 | -0.687 | 0.121 | 0.267 | 0.648 | 0.117 | 6.626 | -1.238 | 0.971 | -0.331 | -0.952 | -0.689 | 0.426 | -0.374 | -0.243 | 0.486 | -0.411 | 0.557 | 0.536 | 0.934 | 0.476 | 2.21 | 0.285 | -20.407 | 21.167 | 0.071 | -2.01 | 0.145 | 0.5 | 1.555 | -1.596 | -0.516 | 0.057 | 2.455 | 1.023 | 3.561 | -8.822 | -0.126 | 8.365 | -0.386 | -2.88 | 1.155 | 1.014 | -2.42 | -1.073 | -0.118 | 2.298 | 0.45 | -2.415 | 0.559 | -0.072 | -0.432 | -0.172 | 0.419 | -0.555 | -0.164 | 0.082 | 1.997 | -1.644 | 0.536 | 0.367 | 1.011 | -0.303 | -2.342 | 0.773 | 0.351 | -13.8 | 13.7 | 11.8 | -57.3 | -18.5 | 1.2 | -455.9 | 2.6 | 1.6 | 0.9 | 1.8 | 0.4 | 3 | 1.7 | 0.1 | 1.1 | 1.7 | 2 | 1.7 | 0.61 |
Other Non Cash Items
| -0.371 | 0.138 | -0.27 | -0.391 | -1.49 | -0.852 | -0.269 | -0.264 | 0.089 | 0.206 | -0.629 | 0.075 | 0.273 | -4.713 | 0.072 | 4.978 | 1.153 | -0.709 | -0.207 | -0.325 | 0.471 | 0.145 | 0.567 | 0.199 | 0.356 | 0.162 | 0.185 | 0.322 | -0.352 | -0.001 | 0.737 | -0.17 | -0.078 | 0.308 | 0.334 | 2.726 | 1.584 | 1.387 | 3.689 | 3.504 | 0.401 | 0.647 | 5.536 | 0.459 | 3.103 | 0.478 | 1.796 | 0.315 | 0.45 | 0.383 | -0.112 | 0.331 | 0.631 | 0.78 | 3.166 | 0.962 | 0.048 | 1.252 | 0.843 | 1.613 | 1.652 | 0.101 | 2.201 | 4.716 | -0.122 | -0.042 | -0.4 | -1.202 | 0.462 | 0.055 | -3.769 | -0.109 | -0.108 | 0.035 | -0.527 | 4.983 | -0.631 | -0.679 | 0.329 | 0.192 | -1.19 | 0.358 | -0.018 | -0.203 | 0.215 | 0.228 | 1.565 | 0.222 | 0.43 | 0.496 | 0.874 | -0.209 | 1.905 | 0.08 | 1.356 | 2.495 | -0.024 | 0.053 | 13.51 | -13.98 | -12.93 | 57.84 | 17.84 | -0.13 | 455.84 | -6.2 | -2.31 | 0.01 | -2.41 | -0.37 | -3.26 | -1.06 | -1.38 | -0.67 | -2.65 | -0.37 | -1.38 | 0.01 |
Operating Cash Flow
| 0.669 | 1.135 | 2.705 | 2.543 | 2.611 | 1.192 | 3.823 | 2.195 | 1.231 | 0.659 | 1.684 | 1.679 | 0.492 | 0.729 | 1.956 | 2.096 | 1.246 | 0.624 | 1.986 | 1.21 | 0.672 | 0.281 | 1.771 | 1.089 | 1.222 | 0.192 | 1.679 | 1.872 | 0.953 | 0.453 | 1.087 | 0.966 | 1.047 | 0.044 | 1.684 | 1.025 | 1.188 | 0.742 | 1.73 | 1.515 | 2.159 | 1.16 | 4.184 | 1.132 | 3.023 | 1.148 | 2.402 | 2.749 | 0.868 | 1.808 | 0.346 | 3.166 | 2.733 | 3.548 | 2.798 | -18.491 | 23.27 | 2.803 | -0.231 | 3.318 | 2.966 | 3.957 | 3.1 | 3.826 | 2.678 | 5.035 | 3.88 | 6.229 | -5.899 | 3.079 | 10.019 | 2.609 | -0.043 | 4.093 | 3.318 | 1.14 | 1.421 | 2.025 | 4.333 | 2.358 | -1.27 | 2.402 | 1.673 | 1.239 | 1.577 | 2.17 | 2.178 | 1.677 | 1.638 | 3.613 | 1.07 | 2.073 | 2.633 | 3.008 | 2.692 | 0.407 | 3.098 | 2.626 | 1.99 | 1.71 | 0.67 | 2.48 | 1.35 | 2.87 | 1.6 | 1.1 | 1.3 | 2.87 | 1.03 | 2.47 | 1.39 | 2.52 | 0.72 | 2.47 | 1.21 | 3.46 | 1.82 | 2.5 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.232 | -0.595 | -0.463 | -0.448 | -0.643 | -0.999 | -0.282 | -1.384 | -0.912 | -0.216 | -0.583 | -0.508 | -0.521 | -0.332 | -0.306 | -0.074 | -0.029 | -0.032 | -0.089 | -0.042 | -0.154 | -0.171 | -0.05 | -0.285 | -0.108 | -0.247 | -0.1 | -0.189 | -0.11 | -0.024 | -0.438 | 0.146 | -0.215 | -0.514 | -0.157 | -0.215 | 0.014 | -0.058 | -0.132 | -0.037 | -0.021 | -0.103 | -0.034 | -0.083 | -0.071 | -0.652 | -0.147 | -0.067 | -0.015 | -0.006 | -0.043 | -0.173 | -0.163 | -0.11 | -0.15 | -0.366 | -0.108 | -0.065 | -0.121 | 0.172 | -0.153 | -0.108 | 1.461 | -0.056 | -0.065 | -1.34 | -6.865 | -3.663 | -3.563 | -1.738 | 2.241 | -0.306 | 0 | -1.934 | -0.659 | -0.278 | -0.218 | -0.409 | -1.792 | -0.671 | -0.377 | -0.24 | -0.163 | -0.728 | -0.703 | -1.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.298 | 0 | 0 | -0.45 | -0.39 | -0.72 | -1.14 | -2.03 | -5.81 | -0.35 | -0.61 | -0.42 | -0.75 | -0.62 | -0.08 | -0.3 | -0.11 | -0.1 | -0.2 | -0.25 | -0.48 | -0.17 | -0.23 |
Acquisitions Net
| 0 | 0.061 | 0.046 | 4.561 | 1.721 | 0 | 0 | 0 | 0 | 0 | 11.883 | 18.903 | 2.36 | 10.647 | 7.364 | -1.508 | -19.805 | -1.512 | -4.19 | 0.66 | -0.38 | 5.467 | -0.236 | -2.863 | 0.293 | 4.267 | -8.246 | 12.977 | 16.692 | 12.108 | 6.696 | 1.251 | 10.967 | -1.787 | 10.836 | 10.764 | 6.972 | -14.942 | -9.009 | 0.412 | 6.1 | 6.962 | 12.427 | 2.401 | 12.94 | 13.921 | 2.95 | -7.79 | -1.948 | 1.994 | -9.701 | -28.374 | 11.207 | 1.61 | 3.653 | 20.641 | 2.273 | 14.773 | -0.685 | -9.508 | 9.756 | -9.756 | -1.262 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.095 | -0.199 | 0 | 0 | -0.296 | -0.85 | 0 | 0 | 0 | -0.895 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -54.91 | -108.159 | -4.992 | -19.525 | -9.949 | -163.762 | -29.619 | -54.276 | -104.2 | -29.741 | -35.961 | -114.764 | -55.971 | -92.541 | -22.657 | -31.889 | -42.531 | -99.376 | -1.019 | -24.922 | -5.921 | -5.473 | -14.944 | -10.86 | -7.102 | -10.744 | -16.92 | -31.084 | -37.828 | -8.814 | -50.748 | -57.8 | -32.262 | -72.975 | -10.014 | -1.33 | -0.251 | -35.082 | -2.831 | -2.572 | -2.444 | -1.547 | -0.062 | -20.426 | -68.69 | -89.8 | -30.163 | -81.768 | -17.112 | -213.98 | -76.009 | -161.202 | -48.309 | -56.338 | -57.424 | -150.106 | -115.953 | -57.086 | -39.143 | -23.562 | -89.966 | -101.899 | -102.223 | -31.112 | -16.329 | -65.803 | -61.576 | -9.921 | -40.672 | -89.348 | -90.225 | -166.297 | -64.429 | -167.926 | -17.489 | -141.015 | -54.393 | -91.358 | -29.57 | -43.753 | -19.227 | -53.779 | -5.987 | -47.776 | -57.291 | -77.382 | -36.181 | -16.299 | -42.261 | -59.622 | -20.962 | -70.71 | -53.675 | -77.847 | -59.646 | -15.539 | -2.755 | -27.677 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 58.03 | 56.478 | 14.428 | 76.918 | 90.054 | 82.947 | 74.114 | 21.613 | 9.651 | 8.252 | 9.943 | 16.487 | 21.563 | 11.571 | 13.906 | 32.538 | 82.811 | 63.836 | 26.997 | 22.984 | 12.758 | 8.624 | 13.841 | 19.842 | 13.919 | 13.505 | 13.114 | 4.169 | 41.244 | 20.513 | 7.881 | 38.736 | 47.202 | 56.406 | 7.978 | 13.065 | 9.433 | 26.327 | 51.626 | 10.488 | 5.435 | 5.721 | 17.821 | 3.115 | 73.94 | 48.504 | 59.931 | 117.962 | 59.091 | 121.626 | 101.961 | 178.448 | 53.281 | 25.43 | 67.759 | 190.117 | 103.417 | 45.824 | 58.454 | 73.095 | 48.646 | 97.023 | 57.859 | 61.648 | 32.829 | 106.79 | 76.249 | 38.81 | 91.103 | 90.168 | 89.294 | -28.97 | 118.37 | 141.57 | 34.467 | 45 | 49.85 | 39.226 | 62.194 | 28.208 | 40.063 | 45.969 | 25.241 | 30.771 | 47.312 | 40.354 | 36.08 | 47.802 | 39.832 | 42.328 | 32.178 | 48.787 | 55.078 | 54.032 | 10.692 | 16.444 | 16.205 | 16.123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -0.846 | -0.077 | -8.739 | -0.028 | 0.173 | 1.078 | -4.455 | 1.295 | 6.923 | -0.99 | 0.918 | 0.008 | 0.378 | 0.275 | 1.911 | 0.929 | 0.831 | 0.824 | 0.176 | 1.735 | 0.76 | 0.411 | 0.64 | 0.496 | 1.342 | 0.058 | -0.456 | 2.28 | 0.666 | 0.274 | 0.755 | 1.38 | 1.151 | 0.587 | 0.521 | 1.851 | 1.894 | 0.107 | 3.148 | -0.621 | -0.289 | 1.207 | -0.759 | -1.814 | 0.14 | 2.104 | 2.065 | 1.431 | -0.444 | -1.305 | -0.025 | 0.448 | 0.469 | -0.466 | 0.071 | 0.152 | 0.344 | 0.138 | 2.609 | 5.223 | -5.3 | -0.051 | -5.084 | 12.824 | -20.171 | -6.049 | -1.138 | -20.592 | -7.38 | -21.646 | 1.469 | -2.193 | -45.553 | -5.512 | -101.878 | 0.347 | -23.284 | 10.954 | -6.361 | -6.512 | -8.176 | -7.884 | -11.555 | 9.745 | 3.052 | 13.006 | 12.553 | -10.309 | 6.465 | 19.113 | 0.837 | 12.601 | 6.443 | 8.425 | 34.862 | 2.454 | -22.787 | -19.263 | -15.72 | 16.73 | 9.49 | -54.17 | -9.5 | -3.47 | -0.53 | -10.99 | 5.79 | -21.19 | -1.59 | 17.89 | 19.92 | 12.52 | 0.94 | -32.62 | 3.97 | -42.79 | 21.88 | -10.73 |
Investing Cash Flow
| -0.336 | -50.321 | 0.28 | 61.478 | 81.356 | -80.736 | 39.758 | -32.752 | -88.538 | -22.695 | -13.8 | -79.874 | -32.191 | -70.38 | 0.218 | -0.004 | 21.277 | -36.26 | 21.875 | 0.415 | 7.063 | 8.858 | -0.749 | 6.33 | 8.344 | 6.839 | -12.608 | -11.847 | 20.664 | 24.057 | -35.854 | -16.287 | 26.843 | -18.283 | 9.164 | 24.135 | 18.062 | -23.648 | 42.802 | 7.67 | 8.781 | 12.24 | 29.393 | -16.807 | 18.259 | -25.923 | 34.635 | 29.768 | 39.572 | -91.671 | 16.182 | -10.853 | 16.484 | -29.873 | 13.91 | 60.437 | -10.028 | 3.586 | 21.114 | 45.421 | -37.018 | -14.791 | -49.249 | 43.305 | -3.736 | 33.597 | 6.67 | 4.634 | 39.489 | -22.564 | 2.736 | -197.765 | 8.389 | -33.802 | -85.559 | -95.946 | -28.045 | -41.587 | 24.472 | -22.728 | 12.283 | -15.933 | 7.537 | -7.987 | -7.63 | -25.312 | 12.452 | 21.194 | 3.94 | 1.62 | 12.052 | -9.323 | 7.55 | -16.24 | -14.092 | 3.061 | -9.337 | -31.711 | -16.17 | 16.34 | 8.77 | -55.31 | -11.53 | -9.28 | -0.88 | -11.6 | 5.37 | -21.94 | -2.21 | 17.81 | 19.62 | 12.41 | 0.84 | -32.82 | 3.72 | -43.27 | 21.71 | -10.96 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -46.5 | -11.5 | -18.5 | -82.9 | -1.5 | -25.6 | -364.25 | -197.364 | -7.01 | -0.015 | -79.515 | -0.015 | -0.014 | -0.059 | -0.014 | -0.015 | -0.014 | -62.014 | -243.214 | -104.618 | -411.316 | -258.324 | -549.914 | -224.914 | -457.514 | -171.414 | -121.518 | -0.013 | -0.014 | -5.014 | -0.082 | -1.938 | -0.076 | -108.976 | -295.076 | -254.59 | -154.104 | -309.074 | -369.31 | -372.061 | -729.569 | -581.049 | -645.618 | -153.057 | -0.057 | -0.056 | -731.406 | -405.151 | -877.52 | -278.052 | -17.052 | -129.552 | -131.554 | -212.45 | -130.048 | -266.049 | -131.08 | -310.044 | -90.043 | -119.891 | -15.04 | -85.04 | -65.054 | -4.54 | -2.041 | -10.041 | -2.141 | -16.791 | -24.942 | -4.193 | -7.042 | -3.364 | -5.978 | -4.642 | -0.121 | -0.058 | -0.039 | -0.038 | -10.038 | -0.038 | -5.036 | -25.061 | -0.143 | -0.01 | -0.012 | -0.012 | -15.254 | -0.011 | -0.011 | -0.01 | -17.664 | -17.671 | -17.997 | -18.004 | -0.003 | -0.003 | -0.003 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.732 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.248 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | -0.138 | -0.07 | 0 | 0 | 0 | 0 | 0 | 0 | -3.381 | 0 | 0 | 0 | 0 | -0.061 | -0.094 | -0.58 | 0 | 0 | 0 | 0 | -0.933 | -0.342 | -0.487 | -0.145 | -0.502 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.082 | -0.093 | -0.006 | 0 | 0 | 0 | 0 | 0.193 | 0 | 0 | -0.193 | 0 | 0 | 0 | 0 | 2.367 | 0 | -0.316 | -2.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -0.839 | 0 | -1.912 | 0 | -0.561 | 0 | -0.468 | 0 | 0 | -0.421 | -0.281 | 0 | -0.488 | 0 | 0 | 0 | -0.098 | 0 | -0.098 | 0 | -0.05 | 0 | -0.05 | 0 | -0.051 | 0 | -0.051 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.512 | 0 | 0 | 0 | 0 | 0 | -1.027 | 0 | 0 | -0.514 | -0.925 | -0.462 | 0 | -0.462 | -1.082 | -0.567 | 0 | -0.515 | -2.614 | -1.03 | 0 | -1.584 | -3.003 | -1.546 | 0 | -1.458 | -2.655 | -1.379 | 0 | -1.276 | -2.275 | -1.165 | 0 | -1.11 | -2.109 | -1.11 | 0 | -1 | -1.778 | -0.945 | 0 | -0.834 | -1.449 | -0.779 | 0 | -0.67 | 0 | -0.672 | 0 | -0.674 | 0 | -0.675 | 0 | -0.622 | 0 | -0.645 | 0 | -0.591 | 0 | -0.59 | 0 | -0.56 | 0 | -0.51 | 0 | -0.46 | 0 | -0.44 | 0 | -0.43 | 0 | -0.4 | 0 | -0.39 | 0 | -0.38 | 0 | -0.37 |
Other Financing Activities
| -136.585 | 134.509 | -41.744 | 2.636 | -90.445 | 142.263 | 336.508 | 223.552 | -53.477 | 142.109 | 74.938 | 57.051 | 14.722 | 83.283 | -21.22 | 35.87 | 9.925 | 109.182 | 220.396 | 97.418 | 398.548 | 271.081 | 545.613 | 203.43 | 452.776 | 170.766 | 115.45 | 2.735 | -74.011 | 41.327 | 11.456 | 16.057 | -33.712 | 167.428 | 280.129 | 231.533 | 112.898 | 363.772 | 291.955 | 387.265 | 718.916 | 563.088 | 613.663 | 151.118 | -40.994 | 43.017 | 722.712 | 365.136 | 827.47 | 375.313 | 5.52 | 124.029 | 115.491 | 257.733 | 104.046 | 216.08 | 131.166 | 304.799 | 72.522 | 58.692 | 52.173 | 102.007 | 84.531 | -16.184 | 4.946 | -25.082 | -12.904 | -40.178 | 36.006 | 25.677 | -30.511 | 110.736 | -15.804 | 56.495 | 78.446 | 105.374 | 16.169 | 67.422 | -32.176 | 31.38 | -6.171 | 43.643 | -3.21 | -5.362 | -12.124 | 44.709 | 0.174 | -16.363 | -0.105 | -7.766 | 5.119 | 17.723 | 9.646 | 34.211 | 13.487 | -3.448 | 6.762 | 27.309 | 14.33 | -13.96 | -11.15 | 56.63 | 18.78 | -1.31 | -2.47 | 22.08 | -12.6 | 14.14 | 6.68 | -20.31 | -17.35 | -16.81 | -6.86 | 37.32 | -4.12 | 44.73 | -22.11 | 5.51 |
Financing Cash Flow
| -90.924 | 134.509 | -25.294 | -80.334 | -92.506 | 116.663 | -28.21 | 26.188 | -60.487 | 141.673 | -4.858 | 57.036 | 14.708 | 83.224 | -21.234 | 35.794 | 9.817 | 46.588 | -22.916 | -7.2 | -12.768 | 12.757 | -5.284 | -21.826 | -5.225 | -0.793 | -6.068 | 2.722 | -74.025 | 36.313 | 11.374 | 14.119 | -33.788 | 58.452 | -14.947 | -23.057 | -41.206 | 54.698 | -77.355 | 15.204 | -10.653 | -17.961 | -31.955 | -2.021 | -41.144 | 42.955 | -9.722 | -40.015 | -50.051 | 96.747 | -11.533 | -5.986 | -16.062 | 44.629 | -27.084 | -50.535 | 0.086 | -5.76 | -17.52 | -62.229 | 36.817 | 13.332 | 16.474 | -22.27 | 2.904 | -36.581 | -17.7 | -58.348 | 11.064 | 20.208 | -39.828 | 106.207 | -21.782 | 50.743 | 76.216 | 104.206 | 16.13 | 66.385 | -43.992 | 30.398 | -11.207 | 17.749 | -4.801 | -6.151 | -12.135 | 44.028 | -15.081 | -17.046 | -0.116 | -8.451 | -12.545 | -0.623 | -8.352 | 15.584 | 13.484 | -4.097 | 6.758 | 26.716 | 14.33 | -14.55 | -11.15 | 56.07 | 18.78 | -1.82 | -2.47 | 21.62 | -12.6 | 13.7 | 6.68 | -20.74 | -17.35 | -17.21 | -6.86 | 36.93 | -4.12 | 44.35 | -22.11 | 5.14 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | -22.794 | 22.662 | 15.741 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.34 | 0 | 0 | -0.152 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -90.591 | 85.323 | -22.309 | -16.313 | -8.539 | 37.119 | 15.371 | -4.369 | -147.794 | 119.637 | -16.974 | -21.159 | -16.991 | 13.573 | -19.06 | 37.886 | 32.34 | 10.952 | 0.945 | -5.575 | -5.033 | 21.896 | -4.262 | -14.407 | 4.341 | 6.238 | -16.997 | -7.253 | -52.408 | 60.823 | -23.393 | -1.202 | -5.898 | 40.213 | -4.099 | 2.103 | -21.956 | 31.792 | -32.823 | 24.389 | 0.287 | -4.561 | 1.622 | -17.696 | -19.862 | 18.18 | 27.315 | -7.498 | -9.611 | 6.884 | 4.996 | -13.673 | 3.155 | 18.303 | -10.377 | -8.589 | 13.328 | 0.629 | 3.363 | -13.49 | 2.765 | 2.498 | -29.676 | 24.861 | 1.846 | 2.052 | -7.15 | -47.485 | 44.654 | 0.723 | -27.073 | 11.391 | -13.436 | 21.034 | -6.177 | 9.4 | -10.493 | 26.823 | -15.187 | 10.029 | -0.195 | 4.217 | 4.409 | -12.899 | -18.188 | 20.886 | -0.451 | 5.825 | 5.462 | -3.218 | 0.578 | -7.872 | 1.831 | 2.352 | 2.084 | -0.629 | 0.519 | -2.369 | 0.15 | 3.5 | -1.71 | 3.24 | 8.6 | -8.23 | -1.75 | 11.12 | -5.93 | -5.37 | 5.5 | -0.46 | 3.66 | -2.28 | -5.3 | 6.58 | 0.81 | 4.54 | 1.42 | -3.32 |
Cash At End Of Period
| 17.526 | 108.117 | 22.794 | 45.103 | 61.416 | 69.955 | 32.836 | 17.465 | 21.834 | 169.628 | 49.991 | 66.965 | 88.124 | 105.115 | 91.542 | 110.602 | 72.716 | 40.376 | 29.424 | 28.479 | 34.054 | 39.087 | 17.191 | 21.453 | 35.86 | 31.519 | 25.281 | 42.278 | 49.531 | 101.939 | 41.116 | 64.509 | 65.711 | 71.609 | 31.396 | 35.495 | 33.392 | 55.348 | 23.556 | 56.379 | 31.99 | 31.703 | 36.264 | 34.642 | 52.338 | 72.2 | 54.02 | 26.704 | 34.202 | 43.813 | 36.929 | 31.933 | 45.605 | 42.45 | 24.147 | 34.524 | 43.112 | 29.784 | 29.155 | 25.793 | 39.283 | 36.518 | 34.02 | 63.695 | 38.834 | 36.987 | 34.935 | 42.085 | 89.57 | 44.917 | 44.193 | 71.267 | 59.876 | 73.312 | 52.278 | 58.454 | 49.055 | 59.548 | 32.725 | 47.912 | 37.883 | 38.078 | 33.861 | 29.452 | 42.351 | 60.54 | 39.654 | 40.105 | 34.279 | 28.817 | 32.035 | 31.457 | 39.329 | 37.498 | 35.146 | 33.062 | 33.691 | 33.172 | 0.14 | 3.5 | -1.71 | 3.25 | 8.61 | -8.23 | -1.75 | 11.12 | -5.93 | -5.37 | 5.5 | -0.46 | 3.65 | -2.29 | -5.3 | 6.59 | 0.81 | 4.54 | 1.41 | -3.32 |