Peoples Financial Corporation
OTC:PFBX
13.4 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 17.526 | 108.117 | 22.794 | 45.103 | 61.416 | 69.955 | 32.836 | 17.465 | 21.834 | 169.628 | 49.991 | 66.965 | 88.124 | 105.115 | 91.542 | 110.602 | 72.716 | 40.376 | 29.424 | 28.479 | 34.054 | 39.087 | 17.191 | 21.453 | 35.86 | 31.519 | 25.281 | 42.278 | 49.531 | 101.939 | 41.116 | 64.509 | 65.711 | 71.609 | 31.396 | 35.495 | 33.392 | 45.348 | 23.556 | 31.379 | 31.99 | 31.703 | 36.264 | 34.642 | 52.338 | 72.2 | 54.02 | 26.704 | 34.202 | 43.813 | 36.929 | 31.933 | 45.605 | 42.45 | 24.147 | 34.524 | 43.112 | 29.784 | 29.155 | 25.793 | 39.283 | 36.518 | 34.016 | 37.935 | 38.024 | 36.529 | 34.665 | 35.631 | 82.045 | 40.477 | 37.793 | 64.825 | 59.876 | 73.312 | 52.278 | 58.454 | 49.055 | 59.548 | 32.725 | 47.912 | 37.883 | 38.078 | 33.861 | 29.452 | 42.351 | 60.54 | 39.654 | 40.105 | 34.279 | 28.817 | 32.035 | 31.457 | 39.329 | 37.498 | 35.146 | 33.062 | 33.691 | 33.172 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Investments
| 407.552 | 396.16 | 339.477 | 326.602 | 329.402 | 348.843 | 350.168 | 411.304 | 432.608 | 380.901 | 376.803 | 354.166 | 264.779 | 239.116 | 180.13 | 184.218 | 187.366 | 239.659 | 196.311 | 219.93 | 218.082 | 222.119 | 222.11 | 220.954 | 230.562 | 239.937 | 245.664 | 245.788 | 223.39 | 223.345 | 233.578 | 208.92 | 202.178 | 217.884 | 202.807 | 201.647 | 214.839 | 226.383 | 215.122 | 263.045 | 272.718 | 272.802 | 275.44 | 295.075 | 282.318 | 298.205 | 258.876 | 67.807 | -4.259 | 0 | 0 | 304,260.526 | 319,529.536 | -6.501 | 0 | 0 | 0 | 0 | 0 | 218,568.26 | 145,473.727 | 0 | 0 | 200,027.056 | 138,371.132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| -17.526 | -108.117 | 362.271 | 371.705 | 390.818 | 418.798 | 383.004 | 428.769 | 454.442 | 550.529 | 426.794 | 421.131 | 352.903 | 344.231 | 271.672 | 294.82 | 260.082 | 280.035 | 225.735 | 248.409 | 252.136 | 261.206 | 239.301 | 242.407 | 266.422 | 271.456 | 270.945 | 288.066 | 272.921 | 325.284 | 274.694 | 273.429 | 267.889 | 289.493 | 234.203 | 237.142 | 248.231 | 271.731 | 238.678 | 294.424 | 304.708 | 304.505 | 311.704 | 329.717 | 334.656 | 370.405 | 312.896 | 94.511 | 34.202 | 43.813 | 36.929 | 31.933 | 45.605 | 42.45 | 24.147 | 34.524 | 43.112 | 29.784 | 29.155 | 25.793 | 39.283 | 36.518 | 34.016 | 37.935 | 38.024 | 36.529 | 34.665 | 35.631 | 82.045 | 40.477 | 37.793 | 64.825 | 59.876 | 73.312 | 52.278 | 58.454 | 49.055 | 59.548 | 32.725 | 47.912 | 37.883 | 38.078 | 33.861 | 29.452 | 42.351 | 60.54 | 39.654 | 40.105 | 34.279 | 28.817 | 32.035 | 31.457 | 39.329 | 37.498 | 35.146 | 33.062 | 33.691 | 33.172 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Receivables
| 3.839 | 3.652 | 3.52 | 3.357 | 3.323 | 3.446 | 3.274 | 3.205 | 2.968 | 2.992 | 2.841 | 2.761 | 2.459 | 2.422 | 2.1 | 2.777 | 2.521 | 2.045 | 1.687 | 2.227 | 1.937 | 2.305 | 1.956 | 2.252 | 1.799 | 2.098 | 1.904 | 1.991 | 3.63 | 1.932 | 1.855 | 1.677 | 1.663 | 1.932 | 1.832 | 1.931 | 2.063 | 2.181 | 2.125 | 2.206 | 2.784 | 2.789 | 2.607 | 2.671 | 2.7 | 2.904 | 2.895 | 2.431 | 3.103 | 2.864 | 2.698 | 2.703 | 3.532 | 3.739 | 3.292 | 3.307 | 4.021 | 5.065 | 4.647 | 4.983 | 4.994 | 4.501 | 5.445 | 5.091 | 6.412 | 5.949 | 7.371 | 6.836 | 8.413 | 7.548 | 8.142 | 7.449 | 6.062 | 4.358 | 4.315 | 3.982 | 3.283 | 2.79 | 2.745 | 2.75 | 2.658 | 2.915 | 3.096 | 3.071 | 3.149 | 3.039 | 2.858 | 2.923 | 2.896 | 3.301 | 3.729 | 3.952 | 3.982 | 4.33 | 4.498 | 4.614 | 2.996 | 4.094 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 13.687 | 104.465 | -365.791 | -49.412 | -65.691 | -73.66 | -36.369 | -21.004 | -25.219 | -173.63 | -54.723 | -72.251 | -93.204 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 21.365 | 111.769 | 26.314 | 49.412 | 65.691 | 73.66 | 36.369 | 21.004 | 25.219 | 173.63 | 54.723 | 72.251 | 93.204 | 0 | 0 | 0 | 0 | 0 | -205.851 | -222.157 | -220.019 | -224.424 | -218.144 | -223.206 | -232.361 | -242.035 | -240.392 | -247.779 | -227.02 | -225.277 | -236.969 | -210.597 | -203.841 | -219.816 | -203.783 | -203.578 | -216.902 | -228.564 | -211.391 | -265.251 | -275.502 | -275.591 | -283.04 | -297.746 | -285.018 | -301.109 | -284.484 | -70.238 | -3.103 | -2.864 | 36,889.03 | -2.703 | -3.532 | -3.739 | 24,119.5 | -3.307 | -31.48 | -5.065 | 29,121.492 | -4.983 | -4.994 | -4.501 | 33,976.13 | -5.091 | -6.412 | -5.949 | 34,623.333 | -6.836 | -8.413 | -7.548 | 37,747.557 | -7.449 | -6.062 | -4.358 | 52,220.931 | -3.982 | -3.283 | -2.79 | 32,689.155 | -2.75 | -2.658 | -2.915 | -2.534 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 458.6 | 432.2 | 443.5 | 428 | 420 | 439 | 453.5 | 468.7 | 475.4 | 436.7 | 439.2 | 392.3 | 412.7 |
Total Current Assets
| 21.365 | 111.769 | 26.314 | 375.062 | 394.141 | 422.244 | 386.278 | 431.974 | 457.41 | 553.521 | 429.635 | 423.892 | 355.362 | 346.653 | 273.772 | 297.597 | 262.603 | 282.08 | 21.571 | 28.479 | 34.054 | 39.087 | 23.113 | 21.453 | 35.86 | 31.519 | 32.457 | 42.278 | 49.531 | 101.939 | 39.58 | 64.509 | 65.711 | 71.609 | 32.252 | 35.495 | 33.392 | 45.348 | 29.412 | 31.379 | 31.99 | 31.703 | 31.271 | 34.642 | 52.338 | 72.2 | 31.307 | 26.704 | 34.202 | 43.813 | 36,928.657 | 31.933 | 45.605 | 42.45 | 24,146.939 | 34.524 | 15.653 | 29.784 | 29,155.294 | 25.793 | 39.283 | 36.518 | 34,015.59 | 37.935 | 38.024 | 36.529 | 34,665.37 | 35.631 | 82.045 | 40.477 | 37,793.493 | 64.825 | 59.876 | 73.312 | 52,277.524 | 58.454 | 49.055 | 59.548 | 32,724.625 | 47.912 | 37.883 | 38.078 | 34.423 | 32.523 | 45.5 | 63.579 | 42.512 | 43.028 | 37.176 | 32.118 | 35.764 | 35.409 | 43.311 | 41.828 | 39.644 | 37.676 | 36.686 | 37.265 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 458.6 | 432.2 | 443.5 | 428 | 420 | 439 | 453.5 | 468.7 | 475.4 | 436.7 | 439.2 | 392.3 | 412.7 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 19.376 | 19.601 | 19.47 | 19.461 | 19.404 | 19.13 | 18.499 | 16.311 | 16.038 | 15.574 | 15.799 | 15.672 | 15.614 | 15.561 | 15.679 | 15.858 | 16.284 | 16.753 | 17.421 | 17.82 | 18.24 | 18.562 | 18.879 | 19.331 | 19.523 | 19.919 | 20.153 | 20.541 | 20.827 | 21.195 | 21.644 | 21.673 | 22.281 | 22.513 | 22.446 | 22.702 | 22.94 | 23.397 | 23.784 | 24.105 | 24.538 | 24.964 | 25.308 | 25.693 | 26.057 | 26.423 | 26.222 | 26.564 | 27.022 | 27.513 | 28.035 | 28.532 | 28.853 | 29.299 | 29.756 | 30.151 | 30.374 | 30.875 | 31.419 | 31.89 | 32.649 | 33.109 | 33.6 | 34.237 | 34.861 | 35.219 | 34.411 | 27.43 | 24.242 | 20.962 | 19.659 | 18.149 | 18.399 | 19.453 | 17.888 | 17.75 | 17.816 | 17.998 | 18.019 | 16.621 | 16.241 | 17.779 | 19.336 | 19.548 | 18.121 | 17.863 | 18.255 | 17.199 | 17.492 | 17.864 | 18.118 | 18.453 | 18.488 | 18.67 | 18.333 | 18.439 | 18.656 | 17.452 | 17 | 17 | 17 | 16.7 | 15.9 | 14.3 | 10.8 | 10.8 | 9.4 | 9.3 | 8.8 | 8.5 | 8.6 | 8.5 | 8.5 | 8.7 | 8.8 | 8.7 | 8.5 | 8.6 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.237 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.507 | 0.522 | 0.538 | 0.554 | 0.569 | 0.585 | 0.6 | -0.621 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.2 | 0.3 | 0.3 | 0.4 | 0.5 | 0.6 | 0.7 | 0.7 | 0.8 | 0.9 | 1 | 1.1 |
Goodwill and Intangible Assets
| 0.507 | 0.522 | 0.538 | 0.554 | 0.569 | 0.585 | 0.6 | 0.616 | 0 | 0 | 503.091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.2 | 0.3 | 0.3 | 0.4 | 0.5 | 0.6 | 0.7 | 0.7 | 0.8 | 0.9 | 1 | 1.1 |
Long Term Investments
| 3.53 | 2.718 | 2.684 | 488.222 | 552.59 | 632.23 | 545.735 | 590.551 | 567.708 | 489.135 | 489.415 | 467.176 | 369.992 | 334.898 | 258.411 | 249.998 | 250.816 | 290.982 | 251.185 | 279.988 | 275.035 | 279.502 | 279.519 | 276.299 | 286.413 | 293.973 | 299.562 | 297.922 | 271.492 | 273.739 | 284.421 | 247.161 | 228.772 | 242.34 | 224.576 | 223.565 | 235.27 | 247.053 | 235.868 | 281.688 | 288.785 | 288.495 | 289.844 | 310.137 | 295.279 | 309.891 | 269.451 | 370.729 | 340.15 | 373.86 | 280.347 | 311.736 | 327.442 | 327.79 | 292.92 | 309.667 | 347.918 | 331.801 | 318.673 | 343.509 | 384.116 | 346.928 | 347.746 | 299.939 | 334.309 | 354.395 | 391.659 | 403.568 | 427.443 | 482.257 | 482.782 | 481.351 | 381.717 | 414.933 | 312.441 | 233.765 | 235.339 | 225.649 | 179.618 | 213.631 | 194.605 | 217.224 | 211.839 | 231.198 | 217.371 | 204.173 | 169.072 | 166.472 | 168.139 | 179.704 | 181.181 | 178.796 | 161.56 | 165.897 | 146.22 | 145.921 | 146.556 | 159.852 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 777.172 | 774.739 | 2.92 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 24.797 | 23.253 | 747.976 | -508.237 | -572.563 | -651.945 | -564.834 | -607.478 | -583.746 | -504.709 | -505.214 | -482.848 | -385.606 | -350.459 | -274.09 | -265.856 | -267.1 | -307.735 | 98.674 | 69.045 | 75.074 | 71.386 | 77.131 | 79.106 | 67.124 | 59.4 | 57.86 | 48.467 | 86.821 | 103.237 | 105.4 | 138.581 | 147.854 | 143.959 | 157.947 | 171.309 | 171.73 | 170.609 | 168.44 | 125.847 | 121.129 | 128.715 | 135.408 | 130.976 | 143.092 | -336.314 | -295.673 | -70.613 | -4.259 | -401.373 | -308.383 | -5.558 | -2.153 | -6.501 | -322.676 | -339.818 | -378.292 | -362.676 | -350.092 | -375.4 | -416.765 | -380.037 | -381.346 | -334.176 | -369.17 | -389.614 | -426.07 | -430.998 | -451.685 | -503.219 | -502.44 | -499.5 | -400.117 | -434.387 | -330.329 | -251.515 | -253.155 | -243.647 | -197.637 | -230.253 | -210.847 | -235.003 | -231.175 | -250.746 | -235.492 | -222.036 | -187.327 | -183.671 | -185.631 | -197.568 | -199.299 | -197.249 | -180.048 | -184.566 | -164.553 | -164.36 | -165.212 | -177.304 | -17 | -17 | -17 | -16.7 | -15.9 | -14.3 | -10.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 825.382 | 820.833 | 773.588 | 508.237 | 572.563 | 651.945 | 564.834 | 607.478 | 583.746 | 504.709 | 505.214 | 482.848 | 385.606 | 350.459 | 274.09 | 265.856 | 267.1 | 307.735 | 367.28 | 366.853 | 368.349 | 369.45 | 375.529 | 374.736 | 373.06 | 373.292 | 377.575 | 366.93 | 379.14 | 398.171 | 411.465 | 407.415 | 398.907 | 408.812 | 404.969 | 417.576 | 429.94 | 441.059 | 428.092 | 431.64 | 434.452 | 442.174 | 450.56 | 466.806 | 464.428 | 336.314 | 295.673 | 326.68 | 362.913 | 401.373 | 308.383 | 334.71 | 354.142 | 350.588 | 322.676 | 339.818 | 378.292 | 362.676 | 350.092 | 375.4 | 416.765 | 380.037 | 381.346 | 334.176 | 369.17 | 389.614 | 426.07 | 430.998 | 451.685 | 503.219 | 502.44 | 499.5 | 400.117 | 434.387 | 330.329 | 251.515 | 253.155 | 243.647 | 197.637 | 230.253 | 210.847 | 235.003 | 231.175 | 250.746 | 235.492 | 222.036 | 187.327 | 183.671 | 185.631 | 197.568 | 199.299 | 197.249 | 180.048 | 184.566 | 164.553 | 164.36 | 165.212 | 177.304 | 0 | -0.1 | 0 | -0.1 | -0.1 | 0 | 0 | 10.9 | 9.6 | 9.6 | 9.1 | 8.9 | 9.1 | 9.1 | 9.2 | 9.4 | 9.6 | 9.6 | 9.5 | 9.7 |
Total Assets
| 846.747 | 932.602 | 799.902 | 810.378 | 895.676 | 985.328 | 861.639 | 882.118 | 864.236 | 939.352 | 818.813 | 825.319 | 767.74 | 752.275 | 668.026 | 688.954 | 656.45 | 646.149 | 594.702 | 617.489 | 622.422 | 632.961 | 616.786 | 619.395 | 641.281 | 646.845 | 650.424 | 656.987 | 653.761 | 725.387 | 688.014 | 682.521 | 668.459 | 700.237 | 641.004 | 656.649 | 680.234 | 724.971 | 668.895 | 753.27 | 739.16 | 746.679 | 762.264 | 796.523 | 799.084 | 847.786 | 804.912 | 813.434 | 852.608 | 900.007 | 804.152 | 817.267 | 821.215 | 832.548 | 786.545 | 819.437 | 888.499 | 865.933 | 869.007 | 888.482 | 946.324 | 910.417 | 896.408 | 874.7 | 896.537 | 897.404 | 927.357 | 940.704 | 990.62 | 986.762 | 964.023 | 990.715 | 878.582 | 899.821 | 845.325 | 767.309 | 664.956 | 645.636 | 577.441 | 616.819 | 582.269 | 595.59 | 575.435 | 579.022 | 585.41 | 595.584 | 550.139 | 564.794 | 580.334 | 578.904 | 587.012 | 598.815 | 596.467 | 605.209 | 587.244 | 571.305 | 575.364 | 567.295 | 538 | 522.3 | 535 | 546.3 | 488.1 | 468.3 | 468.1 | 469.5 | 441.8 | 453.1 | 437.1 | 428.9 | 448.1 | 462.6 | 477.9 | 484.8 | 446.3 | 448.8 | 401.8 | 422.4 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.265 | 0.264 | 0.382 | 0.3 | 0.518 | 0.578 | 0.716 | 0.614 | 1.014 | 0.948 | 1.095 | 1.029 | 0.877 | 0.724 | 0.626 | 0.8 | 0.7 | 0.8 | 0.8 | 0.9 | 0.9 | 0.7 | 0.7 | 0.7 | 0.7 | 0.8 | 0.7 | 1 | 0.7 | 0.9 | 1.2 | 1.1 | 1 | 0.9 | 0.5 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 183.643 | 198.543 | 196.614 | 198.628 | 213.703 | 218.437 | 198.097 | 221.758 | 204.005 | 214.732 | 193.473 | 201.04 | 192.158 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 865.8 | 0 | 0 | 0 | 757.8 | 680.1 | 575.6 | 0 | 491.6 | 531.2 | 500.7 | 513.9 | 496.1 | 495.435 | 501.236 | 512.518 | 471.3 | 481.982 | 498.822 | 498.084 | 505.986 | 518.186 | 517.952 | 525.705 | 507.171 | 491.723 | 495.376 | 487.474 | 459.1 | 445.3 | 459 | 470.8 | 413.5 | 395 | 396.2 | 398.9 | 375.1 | 388 | 373.4 | 367.2 | 386.6 | 404.1 | 421 | 427.8 | 390.2 | 394.4 | 349.5 | 371.6 |
Total Current Liabilities
| 183.643 | 198.543 | 196.614 | 198.628 | 213.703 | 218.437 | 198.097 | 221.758 | 204.005 | 214.732 | 193.473 | 201.04 | 192.158 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 865.8 | 0 | 0 | 0 | 757.8 | 680.1 | 575.6 | 0 | 491.6 | 531.2 | 500.7 | 513.9 | 496.1 | 495.7 | 501.5 | 512.9 | 471.6 | 482.5 | 499.4 | 498.8 | 506.6 | 519.2 | 518.9 | 526.8 | 508.2 | 492.6 | 496.1 | 488.1 | 459.9 | 446 | 459.8 | 471.6 | 414.4 | 395.9 | 396.9 | 399.6 | 375.8 | 388.7 | 374.2 | 367.9 | 387.6 | 404.8 | 421.9 | 429 | 391.3 | 395.4 | 350.4 | 372.1 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 76.5 | 30 | 18.5 | 0 | 0 | 0 | 0 | 5 | 7.864 | 0.874 | 0.889 | 0.903 | 0.918 | 0.932 | 0.969 | 0.983 | 0.998 | 1.012 | 3.526 | 1.041 | 16.052 | 1.068 | 36.142 | 9.156 | 12.17 | 1.184 | 11.198 | 1.216 | 1.229 | 1.243 | 6.257 | 6.339 | 8.257 | 8.333 | 18.409 | 18.484 | 31.575 | 48.634 | 38.708 | 62.505 | 76.566 | 32.635 | 77.684 | 67.242 | 7.799 | 7.856 | 7.912 | 50.467 | 83.018 | 94.272 | 53.324 | 30.102 | 28.956 | 31.975 | 42.957 | 18.978 | 53.816 | 62.799 | 104.27 | 36.873 | 72.857 | 16.897 | 36.938 | 6.978 | 7.018 | 7.059 | 7.1 | 7.142 | 13.982 | 7.225 | 7.267 | 10.609 | 7.34 | 7.31 | 7.352 | 7.359 | 7.306 | 7.294 | 7.204 | 7.205 | 7.089 | 7.096 | 17.18 | 7.057 | 16.719 | 6.644 | 0.334 | 6.34 | 6.127 | 5.966 | 5.885 | 5.798 | 5.546 | 5.426 | 23.451 | 0.309 | 0.35 | 0.312 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.4 | 0.4 | 0.5 | 0.5 | 0.6 |
Deferred Revenue Non-Current
| 0 | 0 | 491.876 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 725.097 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 2.164 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 512.404 | 633.396 | 21.465 | 552.637 | 617.447 | 704.104 | 608.348 | -5 | -7.864 | -0.874 | -0.889 | -0.903 | -0.918 | -0.932 | -0.969 | -0.983 | -0.998 | -1.012 | 2.996 | 0 | 0 | 0 | 2.784 | 0 | 0 | 558.609 | 548.567 | 0 | 0 | 0 | 5.068 | 0 | 0 | 0 | 5.545 | 0 | 0 | 0 | 5.351 | 0 | 0 | 0 | 5.783 | 627.149 | 0 | 0 | 686.246 | 651.798 | 658.862 | 0 | 0 | 679.554 | 686.012 | 698.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17.08 | -6.757 | -16.419 | -6.344 | -0.034 | -5.94 | -5.727 | -5.566 | -5.585 | -5.498 | -5.246 | -5.126 | -23.151 | -0.009 | 0.05 | -0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.5 | 0 | 0 |
Total Non-Current Liabilities
| 588.904 | 663.396 | 534.005 | 552.637 | 617.447 | 704.104 | 608.348 | 834.452 | 808.276 | 868.681 | 727.22 | 728.847 | 671.558 | 657.815 | 573.16 | 594.141 | 557.253 | 546.606 | 6.522 | 1.041 | 16.052 | 1.068 | 38.926 | 9.156 | 12.17 | 559.793 | 559.765 | 1.216 | 1.229 | 1.243 | 11.325 | 6.339 | 8.257 | 8.333 | 23.954 | 18.484 | 31.575 | 48.634 | 44.059 | 62.505 | 76.566 | 32.635 | 83.467 | 694.391 | 7.799 | 7.856 | 694.158 | 702.265 | 741.88 | 94.272 | 53.324 | 709.656 | 714.968 | 730.029 | 42.957 | 18.978 | 53.816 | 62.799 | 104.27 | 36.873 | 72.857 | 16.897 | 36.938 | 6.978 | 7.018 | 7.059 | 7.1 | 7.142 | 13.982 | 7.225 | 7.267 | 10.609 | 7.34 | 7.31 | 7.352 | 7.359 | 7.306 | 7.294 | 7.204 | 7.205 | 7.089 | 7.096 | 0.1 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.4 | 0.4 | 0.5 | 0.5 | 0.6 |
Total Liabilities
| 772.547 | 861.939 | 730.619 | 751.265 | 831.15 | 922.541 | 806.445 | 834.452 | 808.276 | 868.681 | 727.22 | 728.847 | 671.558 | 657.815 | 573.16 | 594.141 | 557.253 | 546.606 | 499.579 | 523.162 | 529.553 | 542.276 | 529.852 | 534.427 | 555.195 | 559.793 | 559.765 | 565.188 | 561.828 | 635.758 | 599.553 | 588.165 | 573.844 | 607.081 | 549.165 | 565.054 | 587.91 | 628.569 | 573.944 | 650.897 | 635.558 | 645.021 | 663.117 | 694.391 | 695.851 | 736.963 | 694.158 | 702.265 | 741.88 | 791.908 | 694.7 | 709.656 | 714.968 | 730.029 | 685.189 | 711.295 | 781.677 | 760.235 | 765.419 | 782.827 | 843.763 | 804.91 | 789.407 | 769.459 | 791.01 | 786.778 | 820.815 | 837.688 | 892.156 | 885.602 | 865.79 | 895.787 | 788.362 | 810.018 | 757.822 | 680.086 | 575.577 | 558.945 | 491.64 | 530.5 | 499.748 | 510.08 | 491.931 | 495.956 | 501.76 | 513.228 | 468.408 | 482.872 | 499.799 | 499.202 | 506.943 | 519.481 | 519.204 | 527.079 | 508.527 | 492.87 | 496.519 | 488.362 | 460.2 | 446.2 | 460 | 471.8 | 414.6 | 396.1 | 397.1 | 399.8 | 376 | 388.9 | 374.4 | 368.1 | 387.8 | 405 | 422.1 | 429.4 | 391.7 | 395.9 | 350.9 | 372.7 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,964 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 4.662 | 4.662 | 4.662 | 4.673 | 4.678 | 4.678 | 4.678 | 4.678 | 4.678 | 4.678 | 4.678 | 4.879 | 4.879 | 4.879 | 4.879 | 4.879 | 4.884 | 4.893 | 4.943 | 4.943 | 4.943 | 4.943 | 4.943 | 5.013 | 5.038 | 5.073 | 5.083 | 5.123 | 5.123 | 5.123 | 5.123 | 5.123 | 5.123 | 5.123 | 5.123 | 5.123 | 5.123 | 5.123 | 5.123 | 5.123 | 5.123 | 5.123 | 5.123 | 5.123 | 5.129 | 5.136 | 5.137 | 5.137 | 5.137 | 5.137 | 5.137 | 5.137 | 5.137 | 5.137 | 5.151 | 5.152 | 5.152 | 5.152 | 5.152 | 5.152 | 5.152 | 5.17 | 5.279 | 5.316 | 5.34 | 5.396 | 5.42 | 5.434 | 5.516 | 5.548 | 5.548 | 5.548 | 5.548 | 5.548 | 5.549 | 5.549 | 5.55 | 5.552 | 5.555 | 5.555 | 5.556 | 5.557 | 5.557 | 5.559 | 5.561 | 5.567 | 5.583 | 5.601 | 5.601 | 5.604 | 5.62 | 5.626 | 5.628 | 5.639 | 5.795 | 5.834 | 5.863 | 5.905 | 5.9 | 5.9 | 5.9 | 5.9 | 5.9 | 3 | 3 | 3 | 3 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 0.7 | 0.7 | 0.7 | 0.7 | 0.4 | 0.4 |
Retained Earnings
| 41.479 | 39.989 | 37.574 | 37.89 | 36.045 | 33.696 | 31.154 | 24.181 | 22.432 | 21.377 | 22.965 | 24.073 | 22.966 | 22.177 | 18.335 | 17.67 | 21.988 | 22.448 | 21.855 | 20.827 | 20.351 | 20.729 | 20.324 | 21.085 | 21.28 | 21.72 | 21.563 | 20.73 | 20.545 | 19.392 | 19.318 | 19.694 | 19.288 | 19.227 | 19.151 | 18.434 | 20.987 | 22.592 | 23.743 | 32.862 | 34.661 | 34.838 | 34.259 | 35.142 | 34.332 | 35.565 | 34.964 | 34.653 | 34.417 | 33.856 | 33.351 | 34.487 | 33.909 | 33.562 | 33.302 | 34.969 | 34.604 | 33.725 | 32.853 | 33.026 | 32.052 | 33.174 | 33.413 | 33.869 | 35.446 | 36.007 | 34.458 | 33.268 | 31.793 | 31.969 | 29.254 | 25.537 | 22.852 | 21.464 | 18.943 | 17.522 | 19.299 | 17.73 | 15.392 | 15.081 | 13.671 | 12.639 | 11.574 | 11.047 | 9.573 | 9.346 | 8.51 | 8.664 | 7.519 | 7.533 | 7.053 | 6.389 | 5.114 | 6.068 | 7.094 | 7.265 | 8.021 | 8.046 | 6.8 | 9.9 | 9.1 | 7.6 | 6.7 | 12.2 | 11.1 | 9.8 | 5.9 | 9.3 | 8.2 | 6.8 | 5.4 | 8.7 | 7.8 | 6.5 | 5.1 | 8.9 | 7.3 | 6.1 |
Accumulated Other Comprehensive Income/Loss
| -37.721 | -39.768 | -38.733 | -49.23 | -41.977 | -41.367 | -46.418 | -46.973 | -36.93 | -21.165 | -1.831 | 1.74 | 2.557 | 1.624 | 5.872 | 6.484 | 6.545 | 6.422 | 2.545 | 2.777 | 1.795 | -0.767 | -4.113 | -6.91 | -6.012 | -5.521 | -2.927 | 0.166 | 0.485 | -0.666 | -1.76 | 3.759 | 4.424 | 3.026 | 1.785 | 2.258 | 0.434 | 2.907 | 0.305 | -1.392 | -1.962 | -4.083 | -6.015 | -3.914 | -2.008 | 4.342 | 4.873 | 5.598 | 5.394 | 3.326 | 5.184 | 2.207 | 1.421 | -1.96 | -2.877 | 2.242 | 1.286 | 1.041 | -0.197 | 1.697 | -0.423 | 1.382 | 2.528 | 0.277 | -1.04 | 3.443 | 0.883 | -1.465 | -4.624 | -2.138 | -2.35 | -1.937 | -3.96 | -2.989 | -2.769 | -1.629 | -1.251 | -2.372 | -0.926 | -0.098 | -2.486 | 1.534 | 0.592 | 0.68 | 2.736 | 1.663 | 11.858 | 1.876 | 1.634 | 0.784 | 1.616 | 1.539 | 0.739 | 0.643 | 0.048 | -0.444 | -0.818 | -0.778 | -10.1 | -9.6 | -9.3 | -9.3 | -8.9 | -8.5 | -8.1 | -7.9 | -7.8 | -7.5 | -7.3 | -7.1 | -6.9 | -6.9 | -6.7 | -6.4 | -6.2 | -6.1 | -5.8 | -6.2 |
Other Total Stockholders Equity
| 65.78 | 65.78 | 65.78 | 65.78 | 65.78 | 65.78 | 65.78 | 65.78 | 65.78 | 65.781 | 65.78 | 65.78 | 65.78 | 65.78 | 65.78 | 65.78 | 65.78 | 65.78 | 65.78 | 65.78 | 65.78 | 65.78 | 65.78 | 65.78 | 65.78 | 65.78 | 65.78 | 65.78 | 65.78 | 65.78 | 65.78 | 65.78 | 65.78 | 65.78 | 65.78 | 65.78 | 65.78 | 65.78 | 65.78 | 65.78 | 65.78 | 65.78 | 65.78 | 65.78 | 65.78 | 65.78 | 65.78 | 65.78 | 65.78 | 65.78 | 65.78 | 65.78 | 65.78 | 65.78 | 65.78 | 65.78 | 65.78 | 65.78 | 65.78 | 65.78 | 65.78 | 65.78 | 65.78 | -2,898.22 | 65.78 | 65.78 | 65.78 | 65.78 | 65.78 | 65.78 | 65.78 | 65.78 | 65.78 | 65.78 | 65.78 | 65.78 | 65.78 | 65.78 | 65.78 | 65.78 | 65.78 | 65.78 | 65.78 | 65.78 | 65.78 | 65.78 | 55.78 | 65.78 | 65.78 | 65.78 | 65.78 | 65.78 | 65.78 | 65.78 | 65.78 | 65.78 | 65.78 | 65.759 | 75.2 | 69.9 | 69.3 | 70.3 | 69.8 | 65.5 | 65 | 64.8 | 64.7 | 60.8 | 60.3 | 59.7 | 60.4 | 54.3 | 54 | 54.7 | 55 | 49.3 | 49 | 49.4 |
Total Shareholders Equity
| 74.2 | 70.663 | 69.283 | 59.113 | 64.526 | 62.787 | 55.194 | 47.666 | 55.96 | 70.671 | 91.593 | 96.472 | 96.182 | 94.46 | 94.866 | 94.813 | 99.197 | 99.543 | 95.123 | 94.327 | 92.869 | 90.685 | 86.934 | 84.968 | 86.086 | 87.052 | 90.659 | 91.799 | 91.933 | 89.629 | 88.461 | 94.356 | 94.615 | 93.156 | 91.839 | 91.595 | 92.324 | 96.402 | 94.951 | 102.373 | 103.602 | 101.658 | 99.147 | 102.132 | 103.233 | 110.823 | 110.754 | 111.169 | 110.728 | 108.099 | 109.452 | 107.611 | 106.247 | 102.519 | 101.357 | 108.142 | 106.822 | 105.698 | 103.588 | 105.654 | 102.561 | 105.507 | 107 | 105.242 | 105.527 | 110.626 | 106.542 | 103.017 | 98.465 | 101.16 | 98.233 | 94.928 | 90.22 | 89.803 | 87.503 | 87.223 | 89.379 | 86.691 | 85.801 | 86.319 | 82.521 | 85.51 | 83.504 | 83.066 | 83.651 | 82.357 | 81.732 | 81.921 | 80.535 | 79.702 | 80.069 | 79.334 | 77.262 | 78.13 | 78.717 | 78.435 | 78.845 | 78.933 | 77.8 | 76.1 | 75 | 74.5 | 73.5 | 72.2 | 71 | 69.7 | 65.8 | 64.1 | 62.7 | 60.9 | 60.4 | 57.6 | 55.8 | 55.5 | 54.6 | 52.8 | 50.9 | 49.7 |
Total Equity
| 74.2 | 70.663 | 69.283 | 59.113 | 64.526 | 62.787 | 55.194 | 47.666 | 55.96 | 70.671 | 91.593 | 96.472 | 96.182 | 94.46 | 94.866 | 94.813 | 99.197 | 99.543 | 95.123 | 94.327 | 92.869 | 90.685 | 86.934 | 84.968 | 86.086 | 87.052 | 90.659 | 91.799 | 91.933 | 89.629 | 88.461 | 94.356 | 94.615 | 93.156 | 91.839 | 91.595 | 92.324 | 96.402 | 94.951 | 102.373 | 103.602 | 101.658 | 99.147 | 102.132 | 103.233 | 110.823 | 110.754 | 111.169 | 110.728 | 108.099 | 109.452 | 107.611 | 106.247 | 102.519 | 101.357 | 108.142 | 106.822 | 105.698 | 103.588 | 105.654 | 102.561 | 105.507 | 107 | 105.242 | 105.527 | 110.626 | 106.542 | 103.017 | 98.465 | 101.16 | 98.233 | 94.928 | 90.22 | 89.803 | 87.503 | 87.223 | 89.379 | 86.691 | 85.801 | 86.319 | 82.521 | 85.51 | 83.504 | 83.066 | 83.651 | 82.357 | 81.732 | 81.921 | 80.535 | 79.702 | 80.069 | 79.334 | 77.262 | 78.13 | 78.717 | 78.435 | 78.845 | 78.933 | 77.8 | 76.1 | 75 | 74.5 | 73.5 | 72.2 | 71 | 69.7 | 65.8 | 64.1 | 62.7 | 60.9 | 60.4 | 57.6 | 55.8 | 55.5 | 54.6 | 52.8 | 50.9 | 49.7 |
Total Liabilities & Shareholders Equity
| 846.747 | 932.602 | 799.902 | 810.378 | 895.676 | 985.328 | 861.639 | 882.118 | 864.236 | 939.352 | 818.813 | 825.319 | 767.74 | 752.275 | 668.026 | 688.954 | 656.45 | 646.149 | 594.702 | 617.489 | 622.422 | 632.961 | 616.786 | 619.395 | 641.281 | 646.845 | 650.424 | 656.987 | 653.761 | 725.387 | 688.014 | 682.521 | 668.459 | 700.237 | 641.004 | 656.649 | 680.234 | 724.971 | 668.895 | 753.27 | 739.16 | 746.679 | 762.264 | 796.523 | 799.084 | 847.786 | 804.912 | 813.434 | 852.608 | 900.007 | 804.152 | 817.267 | 821.215 | 832.548 | 786.545 | 819.437 | 888.499 | 865.933 | 869.007 | 888.482 | 946.324 | 910.417 | 896.408 | 874.7 | 896.537 | 897.404 | 927.357 | 940.704 | 990.62 | 986.762 | 964.023 | 990.715 | 878.582 | 899.821 | 845.325 | 767.309 | 664.956 | 645.636 | 577.441 | 616.819 | 582.269 | 595.59 | 575.435 | 579.022 | 585.41 | 595.584 | 550.139 | 564.794 | 580.334 | 578.904 | 587.012 | 598.815 | 596.467 | 605.209 | 587.244 | 571.305 | 575.364 | 567.295 | 538 | 522.3 | 535 | 546.3 | 488.1 | 468.3 | 468.1 | 469.5 | 441.8 | 453 | 437.1 | 429 | 448.2 | 462.6 | 477.9 | 484.9 | 446.3 | 448.7 | 401.8 | 422.4 |