
Peyto Exploration & Development Corp.
TSX:PEY.TO
18.55 (CAD) • At close May 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||
Net Income
| 280.57 | 292.635 | 390.663 | 152.248 | -35.555 | 133.495 | 129.11 | 176.575 | 112.348 | 137.561 | 261.778 | 142.627 | 93.951 | 128.183 | 121.838 | 152.774 | 179.397 | 208.884 | 195.228 | 161.568 | 73.782 | 48.418 | 28.554 | 17.524 | 5.906 | -0.091 | 0.002 |
Depreciation & Amortization
| 0 | 321.359 | 302.586 | 260.615 | 247.596 | 243.583 | 286.899 | 315.314 | 330.745 | 325.528 | 291.731 | 224.976 | 172.338 | 130.678 | 94.184 | 73.298 | 75.668 | 75.791 | 81.098 | 58.208 | 40.88 | 23.724 | 12.223 | 6.475 | 1.851 | 0.119 | 0 |
Deferred Income Tax
| 11.03 | 33.125 | 106.144 | 39.175 | -8.783 | -63.565 | 47.37 | 65.309 | 41.805 | 86.427 | 87.269 | 46.736 | 34.274 | 35.013 | -15.787 | -31.444 | 32.111 | -12.453 | 27.357 | 37.618 | 25.558 | 5.179 | 20.627 | 11.504 | 4.701 | -0.005 | 0 |
Stock Based Compensation
| 14.11 | 15.162 | 11.703 | 5.975 | 6.08 | 4.462 | 4.393 | 13.497 | 35.124 | 16.132 | 20.126 | 21.861 | 9.768 | 0 | 0 | 0 | -0.269 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -16.699 | -13.064 | -5.593 | -4.071 | -9.657 | -3.904 | 17.131 | -20.381 | 24.661 | -18.109 | 2.046 | -11.667 | -12.92 | -3.085 | 22.297 | 4.111 | -38.786 | 16.215 | -37.489 | 35.777 | 5.03 | 6.402 | 1.941 | 1.595 | -5.804 | -0.16 | 0.003 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17.934 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -16.699 | -13.064 | -5.593 | -4.071 | -9.657 | -3.904 | 17.131 | -20.381 | 24.661 | -18.109 | 2.046 | -11.667 | 0 | 0 | 0 | 0 | -20.852 | 16.215 | -37.489 | 35.777 | 5.03 | 6.402 | 1.941 | 1.595 | -5.804 | -0.16 | 0.003 |
Other Non Cash Items
| 383.352 | -4.349 | 6.275 | 3.932 | 3.372 | 2.865 | 292.867 | 3.105 | 2.456 | 2.4 | 1.883 | 1.544 | 1.044 | 129.884 | 94.184 | -0.051 | 0 | 0.269 | -10.149 | -18.271 | 15.945 | 12.475 | 1.099 | 0 | 0 | 0 | 0 |
Operating Cash Flow
| 672.363 | 644.868 | 811.778 | 457.874 | 203.053 | 316.936 | 486.478 | 535.344 | 508.629 | 530.208 | 642.531 | 407.357 | 284.309 | 289.995 | 222.532 | 198.688 | 248.121 | 288.706 | 256.045 | 274.9 | 161.194 | 96.198 | 64.443 | 37.098 | 6.655 | -0.137 | 0.004 |
Investing Activities: | |||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -456.872 | -411.031 | -506.86 | -365.058 | -235.703 | -206.431 | -232.363 | -521.21 | -469.375 | -593.78 | -690.389 | -578.003 | -400.354 | -379.347 | -260.581 | -70.624 | -139.324 | -121.571 | -311.926 | -358.454 | -230.774 | -139.424 | -112.551 | -79.955 | -39.461 | -4.306 | 0 |
Acquisitions Net
| 0 | -699.358 | -22.22 | -36.112 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 24.629 | -36.477 | 12.168 | 49.739 | 3.12 | -7.617 | -17.095 | -15.546 | -20.577 | -21.733 | 7.067 | -2.115 | 0 | 0.158 | 42.319 | 12.903 | -17.633 | 2.222 | -71.579 | 27.047 | 20.691 | -2.332 | 24.664 | -4.687 | 12.935 | 0 | 0 |
Investing Cash Flow
| -432.243 | -1,146.866 | -516.912 | -351.431 | -232.583 | -214.048 | -249.458 | -536.756 | -489.952 | -615.513 | -683.322 | -580.118 | -400.354 | -379.189 | -218.262 | -57.721 | -156.957 | -119.349 | -383.505 | -331.406 | -210.083 | -141.755 | -87.887 | -84.642 | -26.525 | -4.306 | 0 |
Financing Activities: | |||||||||||||||||||||||||||
Debt Repayment
| -49.457 | 542.571 | -211.429 | -106.817 | 48.646 | -50.635 | -115.719 | 215 | 25 | 120 | 50 | 295 | 38 | 115 | -80 | -65 | 70 | 10 | 240 | 0 | 30 | 70 | 21.055 | 45.746 | 12.05 | 1.15 | 0 |
Common Stock Issued
| 0 | 192.472 | 24.716 | 11.535 | 0.211 | -0.225 | 0 | 7.574 | 180.144 | 180.249 | 167.477 | 5.742 | 126.976 | 132.276 | 262.292 | 94.5 | 3.932 | 2.825 | 0 | 191.062 | 107.765 | 39.002 | 2.593 | 1.747 | 7.43 | 2.712 | 0.25 |
Common Stock Repurchased
| 0 | 0 | -24.716 | -11.535 | -0.211 | 0.225 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.272 | -5.106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -257.912 | -226.374 | -102.172 | -15 | -16.488 | -46.165 | -126.953 | -217.586 | -214.287 | -207.57 | -169.821 | -127.908 | -100.96 | -96.068 | -162.736 | -163.263 | -186.731 | -177.548 | -158.204 | -136.648 | -93.66 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 43.707 | 18.601 | 24.922 | 11.782 | 0.497 | 0.097 | 0 | -0.026 | -7.432 | -7.374 | -6.865 | -0.073 | -5.195 | -5.137 | -15.932 | -2.098 | 1.088 | 5.107 | 56.47 | 2.092 | -15.808 | -2.204 | 0 | 0 | 0 | 0 | -0.045 |
Financing Cash Flow
| -263.662 | 527.27 | -288.679 | -110.035 | 32.655 | -96.703 | -242.672 | 4.962 | -16.575 | 85.305 | 40.791 | 172.761 | 58.821 | 138.524 | 3.624 | -140.967 | -111.711 | -159.616 | 138.266 | 56.506 | 28.297 | 65.943 | 23.648 | 47.493 | 19.48 | 3.862 | 0.205 |
Other Information: | |||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -23.542 | 25.272 | 6.187 | -3.592 | 3.125 | 6.185 | -5.652 | 3.55 | 2.102 | 0 | 0 | 0 | -57.224 | 49.33 | 7.894 | 0 | -20.547 | 9.741 | 10.806 | 0 | -20.591 | 20.386 | 0.204 | -0.052 | -0.391 | -0.581 | 0.209 |
Cash At End Of Period
| 13.635 | 37.177 | 11.905 | 5.718 | 9.31 | 6.185 | 0 | 5.652 | 2.102 | 0 | 0 | 0 | 0 | 57.224 | 7.894 | 0 | 0 | 20.547 | 10.806 | 0 | 0 | 20.591 | 0.206 | 0.001 | 0.053 | 0.444 | 0.435 |