Peyto Exploration & Development Corp.
TSX:PEY.TO
15.19 (CAD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||
Cash & Cash Equivalents
| 37.177 | 11.905 | 5.718 | 9.31 | 6.185 | 0 | 5.652 | 2.102 | 0 | 0 | 0 | 0 | 57.224 | 7.894 | 0 | 0 | 20.547 | 10.806 | 0 | 0 | 20.591 | 0.206 | 0.001 | 0.053 | 0.444 | 0.435 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 135.017 | 0 | 65.169 | 0 | 0 | 0 | 0 | 25.247 | 8.683 | 27.788 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 37.177 | 11.905 | 5.718 | 9.31 | 6.185 | 0 | 5.652 | 2.102 | 65.169 | 0 | 0 | 0 | 57.224 | 33.141 | 8.683 | 27.788 | 20.547 | 10.806 | 0 | 0 | 20.591 | 0.206 | 0.001 | 0.053 | 0.444 | 0.435 |
Net Receivables
| 161.735 | 188.036 | 118.948 | 56.445 | 61.343 | 60.13 | 90.242 | 99.743 | 89.294 | 104.324 | 89.959 | 89.136 | 63.569 | 68.299 | 61.033 | 65.662 | 47.728 | 53.418 | 82.793 | 58.992 | 41.11 | 18.86 | 8.246 | 11.621 | 1.291 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | -0.242 | 0 | -65.169 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.02 | 2.681 | 0 | 0 | 5.132 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 292.024 | 18.609 | 19.704 | 16.896 | 12.737 | 82.231 | 147.837 | 13.385 | 78.161 | 113.773 | 5.666 | 14.404 | 42.521 | 3.28 | 3.787 | 3.367 | 7.405 | 5.042 | 27.45 | 27.08 | 9.013 | 0.895 | 0.526 | 0.247 | 0.08 | 0 |
Total Current Assets
| 490.936 | 218.55 | 144.37 | 82.651 | 80.265 | 135.231 | 243.489 | 115.23 | 167.455 | 218.097 | 95.625 | 103.54 | 163.314 | 104.72 | 73.503 | 96.817 | 80.7 | 71.947 | 112.039 | 91.335 | 75.847 | 19.96 | 8.773 | 11.921 | 1.815 | 0.435 |
Non-Current Assets: | ||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 4,890.187 | 3,778.94 | 3,639.825 | 3,511.931 | 3,516.915 | 3,540.628 | 3,584.992 | 3,347.859 | 3,190.059 | 2,897.291 | 2,459.531 | 2,096.27 | 1,629.22 | 1,347.191 | 1,178.402 | 1,177.902 | 1,111.532 | 1,064.753 | 832.887 | 531.242 | 338.413 | 222.206 | 121.7 | 48.136 | 7.323 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 128.519 | 15.033 | 0 | 6.475 | 0 | 12.993 | 16.233 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 0 | -3,639.825 | 0 | -3,516.915 | 0 | 0 | 0 | 0 | 11.677 | 0 | 3.714 | 7.718 | 2.664 | 2.208 | 5.527 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 5,018.706 | 3,793.973 | 3,639.825 | 3,518.406 | 3,516.915 | 3,553.621 | 3,601.225 | 3,347.859 | 3,190.059 | 2,908.968 | 2,459.531 | 2,099.984 | 1,636.938 | 1,349.855 | 1,180.61 | 1,183.429 | 1,111.532 | 1,064.753 | 832.887 | 531.242 | 338.413 | 222.206 | 121.7 | 48.136 | 7.323 | 0 |
Total Assets
| 5,509.642 | 4,012.523 | 3,784.195 | 3,601.057 | 3,597.18 | 3,688.852 | 3,844.714 | 3,463.089 | 3,357.514 | 3,127.065 | 2,555.156 | 2,203.524 | 1,800.252 | 1,454.575 | 1,254.113 | 1,280.246 | 1,192.232 | 1,136.7 | 944.927 | 622.577 | 414.26 | 242.166 | 130.474 | 60.057 | 9.138 | 0.435 |
Liabilities & Equity: | ||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||
Account Payables
| 171.76 | 215.56 | 168.998 | 87.342 | 103.627 | 114.711 | 132.776 | 158.173 | 144.402 | 192.312 | 155.265 | 164.946 | 110.483 | 0 | 0 | 0 | 85.923 | 70.836 | 208.284 | 124.753 | 81.427 | 50.778 | 13.113 | 19.478 | 2.462 | 0.003 |
Short Term Debt
| 59.18 | 101.266 | 1.123 | 1.107 | 0.981 | 119.281 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 80 | 0 | 0 | 0 | 0 |
Tax Payables
| 23.032 | 20.277 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.89 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 44.337 | 0 | 8.408 | 1.649 | 3.297 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 4.626 | 155.032 | 61.091 | 4.962 | 5.537 | 9.892 | 27.302 | 144.243 | 19.484 | 25.131 | 43.607 | 13.478 | 12.599 | 134.984 | 71.681 | 64.742 | 17.101 | 14.735 | 20.389 | 31.85 | 14.401 | 0.167 | 0.245 | 0.069 | 0 | 0 |
Total Current Liabilities
| 279.903 | 471.858 | 239.62 | 95.06 | 113.442 | 243.884 | 160.078 | 302.416 | 163.886 | 217.443 | 198.872 | 178.424 | 123.082 | 134.984 | 71.681 | 64.742 | 103.024 | 85.571 | 228.673 | 156.603 | 95.828 | 130.945 | 13.359 | 19.546 | 2.462 | 0.003 |
Non-Current Liabilities: | ||||||||||||||||||||||||||
Long Term Debt
| 1,340.881 | 763.25 | 1,071.152 | 1,176.563 | 1,127.757 | 1,050 | 1,285 | 1,070 | 1,045 | 925 | 875 | 580 | 470 | 355 | 435 | 500 | 430 | 420 | 180 | 180 | 150 | 0 | 58.945 | 13.2 | 1.15 | 0 |
Deferred Revenue Non-Current
| 2.764 | 0 | 0 | 0 | 0 | -1,376.659 | -1,685.077 | -1,297.839 | -1,304.488 | -1,063.535 | -930.817 | -589.295 | -511.707 | 1.452 | 1.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 895.864 | 571.024 | 490.917 | 469.505 | 475.999 | 560.651 | 532.853 | 386.012 | 403.89 | 330.847 | 211.082 | 174.241 | 152.19 | 112.567 | 123.421 | 155.308 | 123.197 | 135.65 | 108.293 | 70.675 | 44.946 | 39.774 | 18.349 | 6.884 | 0.627 | 0 |
Other Non-Current Liabilities
| 275.287 | 144.725 | 216.5 | 182.456 | 166.065 | 1,530.514 | 1,828.882 | 1,461.566 | 1,425.669 | 1,165.374 | 1,000.381 | 650.087 | 550.979 | 11.926 | 10.487 | 9.479 | 6.766 | 5.767 | 6.13 | 9.45 | 5.848 | 0.381 | 0.202 | 0.118 | 0.005 | 0.003 |
Total Non-Current Liabilities
| 2,514.796 | 1,478.999 | 1,778.569 | 1,828.524 | 1,769.821 | 1,764.506 | 1,961.658 | 1,619.739 | 1,570.071 | 1,357.686 | 1,155.646 | 815.033 | 661.462 | 480.945 | 569.949 | 664.787 | 559.963 | 561.417 | 294.423 | 260.125 | 200.794 | 40.155 | 77.497 | 20.202 | 1.783 | 0.003 |
Total Liabilities
| 2,794.699 | 1,950.857 | 2,018.189 | 1,923.584 | 1,883.263 | 2,008.39 | 2,121.736 | 1,922.155 | 1,733.957 | 1,575.129 | 1,354.518 | 993.457 | 784.544 | 615.929 | 641.63 | 729.529 | 662.987 | 646.988 | 523.096 | 416.728 | 296.622 | 171.1 | 90.856 | 39.748 | 4.245 | 0.003 |
Equity: | ||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,920.311 | 1,697.803 | 1,664.508 | 1,649.635 | 1,649.369 | 1,649.537 | 1,649.537 | 1,641.982 | 1,467.264 | 1,292.398 | 1,130.069 | 1,124.382 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 485.072 | 431.443 | 143.217 | 12.727 | 63.122 | -29.86 | -40.261 | 0.776 | 103.339 | 173.927 | 86.975 | 75.247 | 82.889 | 46.319 | 99.749 | 110.238 | 117.572 | 86.236 | 335.926 | 39.843 | 59.398 | 51.836 | 23.282 | 5.758 | -0.148 | 0.001 |
Accumulated Other Comprehensive Income/Loss
| 284.539 | -83.854 | -54.842 | 4.624 | -3.036 | 60.785 | 113.702 | -106.754 | 49.185 | 79.986 | -22.651 | 6.979 | 33.964 | 20.549 | 9.599 | 30.246 | 5.119 | 5.042 | -242.831 | 27.053 | 9.013 | 0 | -9.213 | -2.822 | 0 | 0 |
Other Total Stockholders Equity
| 25.021 | 16.274 | 13.123 | 10.487 | 4.462 | 0 | 0 | 4.93 | 3.769 | 5.625 | 6.245 | 3.459 | 898.855 | 771.778 | 503.135 | 410.233 | 406.301 | 398.434 | 328.736 | 138.953 | 49.228 | 19.231 | 25.55 | 17.374 | 5.042 | 0.432 |
Total Shareholders Equity
| 2,714.943 | 2,061.666 | 1,766.006 | 1,677.473 | 1,713.917 | 1,680.462 | 1,722.978 | 1,540.934 | 1,623.557 | 1,551.936 | 1,200.638 | 1,210.067 | 1,015.708 | 838.646 | 612.483 | 550.717 | 528.992 | 489.712 | 421.831 | 205.849 | 117.638 | 71.066 | 39.618 | 20.309 | 4.893 | 0.433 |
Total Equity
| 2,714.943 | 2,061.666 | 1,766.006 | 1,677.473 | 1,713.917 | 1,680.462 | 1,722.978 | 1,540.934 | 1,623.557 | 1,551.936 | 1,200.638 | 1,210.067 | 1,015.708 | 838.646 | 612.483 | 550.717 | 529.245 | 489.712 | 421.831 | 205.849 | 117.638 | 71.066 | 39.618 | 20.309 | 4.893 | 0.433 |
Total Liabilities & Shareholders Equity
| 5,509.642 | 4,012.523 | 3,784.195 | 3,601.057 | 3,597.18 | 3,688.852 | 3,844.714 | 3,463.089 | 3,357.514 | 3,127.065 | 2,555.156 | 2,203.524 | 1,800.252 | 1,454.575 | 1,254.113 | 1,280.246 | 1,192.232 | 1,136.7 | 944.927 | 622.577 | 414.26 | 242.166 | 130.474 | 60.057 | 9.138 | 0.435 |