Gérard Perrier Industrie S.A.
EPA:PERR.PA
89.4 (EUR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 157.223 | 157.38 | 146.277 | 143.478 | 135.495 | 125.987 | 107.478 | 105.04 | 86.239 | 110.248 | 101.136 | 98.9 | 92.354 | 92.514 | 87.028 | 81.165 | 76.212 | 78.012 | 73.99 | 79.098 | 68.717 | 76.472 | 66.586 | 35.772 | 32.526 | 32.526 | 32.526 | 32.526 | 30.418 | 30.418 | 30.418 | 30.418 | 25.079 | 25.079 | 25.079 | 25.079 | 22.795 | 22.795 | 22.795 | 22.795 |
Cost of Revenue
| 144.73 | 45.787 | 135.084 | 131.547 | 124.251 | 116.312 | 98.121 | 93.761 | 80.185 | 97.715 | 91.526 | 25.708 | 20.675 | 24.246 | 20.447 | 18.816 | 17.501 | 18.992 | 16.901 | 20.211 | 17.576 | 20.793 | 17.054 | 9.462 | 8.377 | 8.377 | 8.377 | 8.377 | 12.686 | 12.686 | 12.686 | 12.686 | 6.925 | 6.925 | 6.925 | 6.925 | 6.352 | 6.352 | 6.352 | 6.352 |
Gross Profit
| 12.492 | 111.594 | 11.193 | 11.93 | 11.245 | 9.675 | 9.357 | 11.278 | 6.054 | 12.532 | 9.611 | 73.192 | 71.679 | 68.268 | 66.58 | 62.349 | 58.711 | 59.021 | 57.089 | 58.887 | 51.142 | 55.68 | 49.532 | 26.311 | 24.149 | 24.149 | 24.149 | 24.149 | 17.733 | 17.733 | 17.733 | 17.733 | 18.154 | 18.154 | 18.154 | 18.154 | 16.443 | 16.443 | 16.443 | 16.443 |
Gross Profit Ratio
| 0.079 | 0.709 | 0.077 | 0.083 | 0.083 | 0.077 | 0.087 | 0.107 | 0.07 | 0.114 | 0.095 | 0.74 | 0.776 | 0.738 | 0.765 | 0.768 | 0.77 | 0.757 | 0.772 | 0.744 | 0.744 | 0.728 | 0.744 | 0.736 | 0.742 | 0.742 | 0.742 | 0.742 | 0.583 | 0.583 | 0.583 | 0.583 | 0.724 | 0.724 | 0.724 | 0.724 | 0.721 | 0.721 | 0.721 | 0.721 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.896 | 4.802 | 4.802 | 4.387 | 4.387 | 4.387 | 4.387 | 0.624 | 0.624 | 0.624 | 0.624 | -2.889 | -2.889 | -2.889 | -2.889 | -2.339 | -2.339 | -2.339 | -2.339 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.122 | -4.005 | -4.005 | -3.474 | -3.474 | -3.474 | -3.474 | 0 | 0 | 0 | 0 | 3.412 | 3.412 | 3.412 | 3.412 | 3.068 | 3.068 | 3.068 | 3.068 |
SG&A
| 0 | 94.349 | 92.88 | 85.781 | 85.69 | 77.145 | 72.501 | 65.852 | 60.682 | 66.567 | 67.042 | 59.929 | 61.193 | 56.225 | 56.27 | 51.407 | 49.391 | 48.751 | 48.393 | 47.688 | 44.271 | 44.492 | 41.853 | 0.796 | 0.914 | 0.914 | 0.914 | 0.914 | -0.032 | -0.032 | -0.032 | -0.032 | 0.523 | 0.523 | 0.523 | 0.523 | 0.729 | 0.729 | 0.729 | 0.729 |
Other Expenses
| -2.109 | -1.601 | -1.527 | -0.519 | -2.104 | -0.237 | -1.613 | -2.075 | -1.881 | -1.95 | -1.756 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 2.109 | 97.855 | 1.527 | 0.519 | 2.104 | 0.237 | 1.613 | 2.075 | 1.881 | 1.95 | 1.756 | 63.042 | 64.118 | 59.255 | 58.882 | 54.064 | 51.896 | 50.838 | 50.504 | 49.904 | 46.306 | 47.115 | 44.423 | 0.796 | 0.914 | 0.914 | 0.914 | 0.914 | -0.032 | -0.032 | -0.032 | -0.032 | 0.523 | 0.523 | 0.523 | 0.523 | 0.729 | 0.729 | 0.729 | 0.729 |
Operating Income
| 10.384 | 13.25 | 9.666 | 11.411 | 9.141 | 9.438 | 7.744 | 9.204 | 4.174 | 10.582 | 7.855 | 10.259 | 7.498 | 9.177 | 7.443 | 8.171 | 6.818 | 8.077 | 6.414 | 8.598 | 4.629 | 8.748 | 5.1 | 3.511 | 3.096 | 3.096 | 3.096 | 3.096 | 2.687 | 2.687 | 2.687 | 2.687 | 2.454 | 2.454 | 2.454 | 2.454 | 1.766 | 1.766 | 1.766 | 1.766 |
Operating Income Ratio
| 0.066 | 0.084 | 0.066 | 0.08 | 0.067 | 0.075 | 0.072 | 0.088 | 0.048 | 0.096 | 0.078 | 0.104 | 0.081 | 0.099 | 0.086 | 0.101 | 0.089 | 0.104 | 0.087 | 0.109 | 0.067 | 0.114 | 0.077 | 0.098 | 0.095 | 0.095 | 0.095 | 0.095 | 0.088 | 0.088 | 0.088 | 0.088 | 0.098 | 0.098 | 0.098 | 0.098 | 0.077 | 0.077 | 0.077 | 0.077 |
Total Other Income Expenses Net
| 2.121 | 0.534 | 2.635 | 0.41 | 1.218 | 1.218 | 1.767 | 1.974 | 0.992 | 1.01 | 0.881 | -0.029 | 0.056 | -0.14 | 0.316 | 0.222 | 0.027 | 0.13 | 0.199 | 0.415 | 0.332 | -0.148 | 0.063 | -0.071 | -0.085 | -0.085 | -0.085 | -0.085 | -0.03 | -0.03 | -0.03 | -0.03 | -0.058 | -0.058 | -0.058 | -0.058 | -0.068 | -0.068 | -0.068 | -0.068 |
Income Before Tax
| 12.505 | 13.784 | 12.301 | 11.822 | 10.359 | 10.656 | 9.511 | 11.177 | 5.166 | 11.592 | 8.736 | 10.23 | 7.554 | 9.036 | 7.759 | 8.393 | 6.844 | 8.207 | 6.613 | 9.013 | 4.96 | 8.6 | 5.163 | 3.441 | 3.011 | 3.011 | 3.011 | 3.011 | 2.657 | 2.657 | 2.657 | 2.657 | 2.396 | 2.396 | 2.396 | 2.396 | 1.698 | 1.698 | 1.698 | 1.698 |
Income Before Tax Ratio
| 0.08 | 0.088 | 0.084 | 0.082 | 0.076 | 0.085 | 0.088 | 0.106 | 0.06 | 0.105 | 0.086 | 0.103 | 0.082 | 0.098 | 0.089 | 0.103 | 0.09 | 0.105 | 0.089 | 0.114 | 0.072 | 0.112 | 0.078 | 0.096 | 0.093 | 0.093 | 0.093 | 0.093 | 0.087 | 0.087 | 0.087 | 0.087 | 0.096 | 0.096 | 0.096 | 0.096 | 0.074 | 0.074 | 0.074 | 0.074 |
Income Tax Expense
| 3.211 | 3.405 | 3.134 | 2.875 | 2.631 | 2.858 | 2.296 | 3.239 | 1.591 | 3.729 | 2.682 | 2.887 | 1.776 | 2.651 | 2.138 | 2.416 | 2.052 | 2.492 | 1.933 | 2.721 | 1.404 | 2.757 | 1.459 | 1.054 | 1.025 | 1.025 | 1.025 | 1.025 | 0.903 | 0.903 | 0.903 | 0.903 | 0.81 | 0.81 | 0.81 | 0.81 | 0.563 | 0.563 | 0.563 | 0.563 |
Net Income
| 9.294 | 10.379 | 9.167 | 8.947 | 7.728 | 7.798 | 7.215 | 7.939 | 3.575 | 7.863 | 6.053 | 7.343 | 5.778 | 6.385 | 5.622 | 5.977 | 4.792 | 5.715 | 4.68 | 6.292 | 3.556 | 5.843 | 3.703 | 2.387 | 1.986 | 1.986 | 1.986 | 1.986 | 1.753 | 1.753 | 1.753 | 1.753 | 1.586 | 1.586 | 1.586 | 1.586 | 1.135 | 1.135 | 1.135 | 1.135 |
Net Income Ratio
| 0.059 | 0.066 | 0.063 | 0.062 | 0.057 | 0.062 | 0.067 | 0.076 | 0.041 | 0.071 | 0.06 | 0.074 | 0.063 | 0.069 | 0.065 | 0.074 | 0.063 | 0.073 | 0.063 | 0.08 | 0.052 | 0.076 | 0.056 | 0.067 | 0.061 | 0.061 | 0.061 | 0.061 | 0.058 | 0.058 | 0.058 | 0.058 | 0.063 | 0.063 | 0.063 | 0.063 | 0.05 | 0.05 | 0.05 | 0.05 |
EPS
| 2.46 | 2.75 | 2.43 | 2.39 | 2.07 | 2.14 | 1.99 | 2.19 | 0.97 | 2.13 | 1.64 | 1.99 | 1.57 | 1.88 | 1.42 | 1.5 | 1.21 | 1.46 | 1.19 | 1.6 | 0.9 | 1.48 | 0.94 | 0.61 | 0.5 | 0.5 | 0.5 | 0.5 | 0.44 | 0.44 | 0.44 | 0.44 | 0.4 | 0.4 | 0.4 | 0.4 | 0.29 | 0.29 | 0.29 | 0.29 |
EPS Diluted
| 2.46 | 2.75 | 2.43 | 2.39 | 2.07 | 2.14 | 1.99 | 2.19 | 0.97 | 2.13 | 1.64 | 1.99 | 1.57 | 1.88 | 1.42 | 1.5 | 1.21 | 1.46 | 1.19 | 1.6 | 0.9 | 1.48 | 0.94 | 0.61 | 0.5 | 0.5 | 0.5 | 0.5 | 0.44 | 0.44 | 0.44 | 0.44 | 0.4 | 0.4 | 0.4 | 0.4 | 0.29 | 0.29 | 0.29 | 0.29 |
EBITDA
| 17.13 | 15.386 | 13.247 | 14.754 | 12.204 | 12.422 | 10.297 | 11.749 | 6.769 | 13.153 | 10.035 | 11.444 | 8.712 | 10.35 | 8.536 | 9.277 | 7.801 | 9.102 | 7.367 | 9.514 | 5.465 | 9.68 | 6.045 | 3.986 | 3.668 | 3.668 | 3.668 | 3.668 | 3.125 | 3.125 | 3.125 | 3.125 | 2.852 | 2.852 | 2.852 | 2.852 | 2.053 | 2.053 | 2.053 | 2.053 |
EBITDA Ratio
| 0.109 | 0.098 | 0.091 | 0.103 | 0.09 | 0.099 | 0.096 | 0.112 | 0.078 | 0.119 | 0.099 | 0.116 | 0.094 | 0.112 | 0.098 | 0.114 | 0.102 | 0.117 | 0.1 | 0.12 | 0.08 | 0.127 | 0.091 | 0.111 | 0.113 | 0.113 | 0.113 | 0.113 | 0.103 | 0.103 | 0.103 | 0.103 | 0.114 | 0.114 | 0.114 | 0.114 | 0.09 | 0.09 | 0.09 | 0.09 |