Gérard Perrier Industrie S.A.
EPA:PERR.PA
89.4 (EUR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||
Net Income
| 19.546 | 16.675 | 15.013 | 11.514 | 13.916 | 13.121 | 12.007 | 10.769 | 10.394 | 9.848 | 9.546 | 12.045 | 10.628 | 9.585 | 6.791 |
Depreciation & Amortization
| 7.769 | 6.405 | 5.538 | 5.141 | 4.751 | 2.398 | 2.266 | 2.089 | 1.978 | 1.752 | 1.877 | 2.285 | 1.751 | 1.593 | 1.151 |
Deferred Income Tax
| 0 | -19.957 | -18.94 | -12.156 | -5.739 | -0.005 | 0 | 7.064 | -3.467 | 4.503 | 7.435 | -4.455 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0.429 | 0.522 | 0.434 | 0.257 | 0 | 0 | 0.073 | 0.145 | 0.145 | 0.146 | 0.073 | 0 | 0 | 0 |
Change In Working Capital
| -4.163 | -4.63 | -4.633 | -1.653 | 2.345 | -1.621 | -6.472 | -7.137 | 3.322 | -4.648 | -7.581 | -1.863 | 2.054 | -0.698 | 1.218 |
Accounts Receivables
| -3.103 | -21.612 | -7.264 | 1.541 | -4.901 | -0.38 | -4.646 | -5.683 | 3.872 | -4.153 | -7.203 | 0 | 0 | 0 | 0 |
Inventory
| -1.911 | -4.334 | -4.177 | -1.716 | 0.807 | -1.24 | -1.826 | -1.453 | -0.55 | -0.496 | -0.378 | 0.283 | 0.299 | -1.45 | 1.503 |
Accounts Payables
| 0.403 | 19.229 | 4.098 | -1.265 | 8.115 | 0.005 | 5.662 | 3.565 | -1.749 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0.448 | 2.087 | 2.71 | -0.213 | -1.676 | -0.005 | -5.662 | -3.565 | 1.749 | 0.334 | 0.135 | -2.146 | 1.755 | 0.752 | -0.285 |
Other Non Cash Items
| 16.811 | 15.244 | 15.825 | 9.586 | 3.079 | 0.48 | 5.213 | 4.214 | -1.821 | 1.565 | 5.445 | 0.073 | -3.722 | -4.401 | -2.58 |
Operating Cash Flow
| 19.814 | 14.167 | 13.325 | 12.865 | 18.609 | 16 | 13.015 | 10.008 | 14.018 | 8.663 | 9.434 | 8.158 | 10.711 | 6.079 | 6.58 |
Investing Activities: | |||||||||||||||
Investments In Property Plant And Equipment
| -8.911 | -8.495 | -3.218 | -3.073 | -4.413 | -5.269 | -2.165 | -2.931 | -4.731 | -6.05 | -1.594 | -2.009 | -2.361 | -2.777 | -1.097 |
Acquisitions Net
| 0.05 | 0.067 | 0.021 | 0.66 | -0.192 | 0.016 | -2.931 | 0.008 | 0.032 | 0 | 0 | 0 | -1.972 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -4.278 | 0.067 | -6.094 | -0.003 | -0.192 | 0.016 | 0.043 | 0.008 | -1.3 | 0.254 | 0.019 | 0.374 | -1.795 | 1.236 | 1.243 |
Investing Cash Flow
| -13.139 | -8.428 | -9.292 | -2.416 | -4.604 | -5.254 | -5.097 | -2.923 | -5.999 | -5.796 | -1.575 | -1.636 | -4.156 | -1.541 | 0.147 |
Financing Activities: | |||||||||||||||
Debt Repayment
| -3.346 | -1.714 | -6.123 | -0.868 | -0.849 | -2.494 | -2.709 | -2.126 | -1.76 | -1.63 | -1.814 | -1.742 | -1.616 | -1.646 | -1.537 |
Common Stock Issued
| 0.003 | 9.997 | -6.052 | 0 | 0.018 | 2.512 | 15.795 | 2.296 | 1.977 | 1.74 | 2.066 | 0 | 0 | 0.795 | 0.767 |
Common Stock Repurchased
| 0 | -8.283 | -0.071 | -4.012 | -0.867 | -0.019 | -13.086 | -0.17 | -0.217 | -0.11 | -0.252 | 0 | 0 | -1.092 | -0.466 |
Dividends Paid
| -8.107 | -7.483 | -5.797 | -5.525 | -6.446 | -6.373 | -3.853 | -3.734 | -3.615 | -2.756 | -2.755 | -2.766 | -3.812 | -2.282 | -2.253 |
Other Financing Activities
| 0.093 | 8.283 | 18.297 | -4.012 | 2.565 | 0.384 | 5.068 | 1.26 | 5.118 | 4.436 | 0.082 | 1.004 | 4.198 | 1.92 | 0.75 |
Financing Cash Flow
| -4.666 | 0.8 | 0.255 | -10.405 | -5.579 | -5.989 | -14.58 | -4.769 | -0.474 | -0.059 | -4.74 | -3.504 | -1.23 | -2.305 | -2.739 |
Other Information: | |||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.29 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 1.639 | 1.23 | 4.289 | 0.045 | 8.426 | 4.757 | -6.662 | 2.316 | 7.545 | 2.807 | 3.119 | 3.018 | 5.325 | 2.233 | 3.987 |
Cash At End Of Period
| 54.801 | 53.162 | 51.933 | 47.644 | 47.599 | 39.173 | 34.415 | 41.078 | 38.762 | 31.216 | 28.409 | 25.29 | 22.272 | 16.947 | 14.714 |