Pegasystems Inc.
NASDAQ:PEGA
81.07 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 229.902 | 145.054 | 159.965 | 171.899 | 68.363 | 114.422 | 162.279 | 70.594 | 93.026 | 114.585 | 80.231 | 77.525 | 60.353 | 71.127 | 63.857 | 36.087 | 26.71 | 26.008 | 21.314 | 20.905 | 67.989 | 57.393 | 33.017 | 17.339 | 30 | 24.8 | 52 | 24.2 | 0.5 |
Short Term Investments
| 193.436 | 152.167 | 202.814 | 293.269 | 68.363 | 93.001 | 61.469 | 63.167 | 126.052 | 96.631 | 76.461 | 45.46 | 51.079 | 16.124 | 138.796 | 131.142 | 123.271 | 101.75 | 93.421 | 76.455 | 19.946 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 423.338 | 297.221 | 362.779 | 465.168 | 68.363 | 207.423 | 223.748 | 133.761 | 219.078 | 211.216 | 156.692 | 122.985 | 111.432 | 87.251 | 202.653 | 167.229 | 149.981 | 127.758 | 114.735 | 97.36 | 87.935 | 57.393 | 33.017 | 17.339 | 30 | 24.8 | 52 | 24.2 | 0.5 |
Net Receivables
| 558.594 | 468.869 | 409.431 | 536.26 | 501.675 | 504.765 | 248.331 | 265.028 | 216.616 | 159.346 | 170.302 | 140.327 | 105.838 | 86.904 | 44.442 | 42.801 | 49.134 | 35.304 | 25.486 | 15.528 | 9.602 | 4.897 | 40.951 | 41.416 | 32.8 | 42.3 | 20.3 | 14.6 | 8.9 |
Inventory
| 0 | 0 | 0 | -88.76 | -57.308 | -49.684 | -14.559 | -12.188 | 12.38 | 12.974 | 11.106 | 10.202 | 9.826 | 5.466 | 2.523 | 4.351 | 2.935 | 4.153 | 1.953 | 1.236 | 0.727 | 0.79 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 47.095 | 80.388 | 68.008 | 88.76 | 57.308 | 49.684 | 14.559 | 12.188 | 10.791 | 9.544 | 9.117 | 5.496 | 4.865 | 7.379 | 6.623 | 9.596 | 20.276 | 23.383 | 26.537 | 31.358 | 28.565 | 37.481 | 2.286 | 2.297 | 1.7 | 2.4 | 1.5 | 1.2 | 0.4 |
Total Current Assets
| 1,029.027 | 846.478 | 840.218 | 1,001.428 | 570.038 | 712.188 | 472.079 | 398.789 | 458.865 | 393.08 | 347.217 | 279.01 | 231.961 | 187 | 256.241 | 223.977 | 222.326 | 190.598 | 168.711 | 145.482 | 126.829 | 100.561 | 76.254 | 61.052 | 64.5 | 69.5 | 73.8 | 40 | 9.8 |
Non-Current Assets: | |||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 111.477 | 131.17 | 114.358 | 40.398 | 34.283 | 36.635 | 40.359 | 38.281 | 31.319 | 30.156 | 28.957 | 30.827 | 14.458 | 11.01 | 8.931 | 5.723 | 3.613 | 2.453 | 2.792 | 1.586 | 0.992 | 1.727 | 3.053 | 6.568 | 8.3 | 10 | 5.6 | 3 | 2.2 |
Goodwill
| 81.611 | 81.399 | 81.923 | 79.231 | 79.039 | 72.858 | 72.952 | 73.164 | 46.776 | 46.86 | 37.463 | 20.451 | 20.451 | 22.618 | 2.391 | 2.141 | 1.933 | 2.346 | 2.346 | 2.346 | 2.346 | 3.246 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 7.002 | 10.888 | 14.063 | 143.759 | 19.717 | 21.235 | 31.899 | 44.191 | 33.418 | 45.664 | 56.574 | 58.232 | 69.369 | 81.907 | 3.312 | 5.892 | 8.836 | 18.512 | 2.375 | 2.725 | 3.075 | 48.667 | 43.155 | 37.401 | 44.6 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 88.613 | 81.399 | 81.923 | 79.231 | 79.039 | 72.858 | 104.851 | 117.355 | 80.194 | 92.524 | 94.037 | 78.683 | 89.82 | 104.525 | 5.703 | 8.033 | 10.769 | 20.858 | 2.375 | 2.725 | 3.075 | 51.913 | 43.155 | 37.401 | 44.6 | 0 | 0 | 0 | 0 |
Long Term Investments
| 128.412 | 127.927 | -165.225 | 212.997 | 132.027 | -43.574 | 161.738 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.163 | -9.179 | -12.449 | -2.344 | -0.51 | -1.48 | -0.625 | 0.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 3.678 | 4.795 | 180.656 | 88.068 | -132.027 | 6.939 | 57.127 | 69.898 | 53.35 | 69.258 | 60.925 | 49.292 | 43.286 | 32.729 | 8.71 | 8.117 | 6.599 | 2.344 | 0.51 | 1.48 | 0.625 | -0.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 149.529 | 165.903 | 541.601 | 182.14 | 301.452 | 197.507 | -114.548 | 30.333 | 4.03 | 2.783 | 2.526 | 1.68 | 2.186 | 2.217 | 9.163 | 9.179 | 12.449 | 0.099 | 31.485 | 44.462 | 53.832 | 2.025 | 2.61 | 5.472 | 7.6 | 58.6 | 48.1 | 23.9 | 13.9 |
Total Non-Current Assets
| 481.709 | 511.194 | 753.313 | 602.834 | 414.774 | 270.365 | 249.527 | 255.867 | 168.893 | 194.721 | 186.445 | 160.482 | 149.75 | 150.481 | 23.344 | 21.873 | 20.981 | 23.41 | 36.652 | 48.773 | 57.899 | 55.665 | 48.818 | 49.441 | 60.5 | 68.6 | 53.7 | 26.9 | 16.1 |
Total Assets
| 1,510.736 | 1,357.672 | 1,593.531 | 1,604.262 | 984.812 | 982.553 | 721.606 | 654.656 | 627.758 | 587.801 | 533.662 | 439.492 | 381.711 | 337.481 | 279.585 | 245.85 | 243.307 | 214.008 | 205.363 | 194.255 | 184.728 | 156.226 | 125.072 | 110.493 | 125 | 138.1 | 127.5 | 66.9 | 25.9 |
Liabilities & Equity: | |||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||
Account Payables
| 11.29 | 18.195 | 15.281 | 24.028 | 17.475 | 16.487 | 17.37 | 14.414 | 12.675 | 4.752 | 3.745 | 3.33 | 10.899 | 6.286 | 4.791 | 4.726 | 5.67 | 14.474 | 10.769 | 9.502 | 7.784 | 5.22 | 12.84 | 11.917 | 13.6 | 14.8 | 5.4 | 2.7 | 1.7 |
Short Term Debt
| 15 | 14.976 | 6.989 | 137.276 | 116.379 | -16.487 | -17.37 | 82.114 | 97.588 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.063 | 0.103 | 0.098 | 0 | 0 | 0.081 | 0.312 | 0.2 | 0.1 | 0 | 0 | 0.8 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 10.387 | 7.42 | 10.422 | 15.534 | 24.896 | 21.392 | 13.551 | 9.547 | 5.783 | 4.828 | 5.665 | 5.185 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 377.845 | 325.212 | 275.844 | 232.865 | 190.08 | 185.145 | 201.664 | 186.636 | 155.873 | 134.672 | 110.882 | 95.546 | 73.84 | 56.903 | 32.87 | 32.231 | 33.178 | 17.062 | 18.749 | 9.114 | 14.18 | 12.145 | 6.176 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 172.924 | 180.557 | 187.29 | 20.969 | 18.273 | 130.177 | 111.548 | 0.883 | 1.052 | 90.208 | 72.818 | 56.249 | 57.506 | 51.867 | 30.028 | 27.94 | 23.931 | 11.77 | 8.197 | 7.888 | 8.886 | 7.695 | 0 | 5.065 | 8.8 | 21.8 | 5.7 | 3 | 2.9 |
Total Current Liabilities
| 577.059 | 538.94 | 485.404 | 415.138 | 342.207 | 315.322 | 313.212 | 284.047 | 267.188 | 229.632 | 187.445 | 155.125 | 142.245 | 115.056 | 67.689 | 64.897 | 62.779 | 43.369 | 37.818 | 26.602 | 30.85 | 25.06 | 19.097 | 17.294 | 22.6 | 36.7 | 11.1 | 5.7 | 5.4 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||
Long Term Debt
| 499.368 | 672.761 | 678.54 | 518.203 | 52.61 | -5.344 | -38.463 | -17.641 | -47.732 | -44.362 | -39.533 | -35.741 | -33.739 | -32.729 | 0 | 0 | 0 | 0 | 0.063 | 0.165 | 0 | 0 | 0 | 0.084 | 0.3 | 0.2 | 0 | 0 | 0.8 |
Deferred Revenue Non-Current
| 2.478 | 3.552 | 5.655 | 8.991 | 5.407 | 5.344 | 6.591 | 10.989 | 15.805 | 20.859 | 34.196 | 18.719 | 15.367 | 17.751 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 66.901 | 0 | -5.655 | -8.991 | -5.407 | 6.939 | 38.463 | 17.641 | 53.35 | 69.258 | 60.925 | 49.292 | 43.286 | 32.729 | 8.71 | 8.117 | 0 | 2.344 | 0.51 | 1.48 | 0.625 | 0 | 1 | 1 | 1 | 0.8 | 3.7 | 8.8 | 4.9 |
Other Non-Current Liabilities
| 11.092 | 11.576 | 13.499 | 128.749 | 50.985 | 38.761 | 30.725 | 23.731 | 16.288 | 17.709 | 18.841 | 15.618 | 5.796 | 9.004 | -2.033 | -0.278 | 7.584 | 2.137 | 1.171 | 0.808 | 0.081 | 0.239 | 0.017 | 0.052 | 0.1 | -0.1 | 0 | 0 | 0.1 |
Total Non-Current Liabilities
| 579.839 | 687.889 | 692.039 | 646.952 | 103.595 | 45.7 | 37.316 | 34.72 | 37.711 | 63.464 | 74.429 | 47.888 | 30.71 | 26.755 | 6.677 | 7.839 | 7.584 | 4.481 | 1.744 | 2.453 | 0.706 | 0.239 | 1.017 | 1.136 | 1.4 | 0.9 | 3.7 | 8.8 | 5.8 |
Total Liabilities
| 1,156.898 | 1,226.829 | 1,177.443 | 1,062.09 | 445.802 | 361.022 | 350.528 | 318.767 | 304.899 | 293.096 | 261.874 | 203.013 | 172.955 | 141.811 | 74.366 | 72.736 | 70.363 | 47.85 | 39.562 | 29.055 | 31.556 | 25.299 | 20.114 | 18.43 | 24 | 37.6 | 14.8 | 14.5 | 11.2 |
Equity: | |||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.838 | 0.824 | 0.817 | 0.809 | 0.796 | 0.785 | 0.781 | 0.766 | 0.765 | 0.764 | 0.382 | 0.379 | 0.377 | 0.372 | 0.368 | 0.358 | 0.362 | 0.353 | 0.356 | 0.361 | 0.352 | 0.343 | 0.328 | 0.326 | 0.3 | 0 | 0 | 0 | 0 |
Retained Earnings
| -8.705 | -76.513 | 276.449 | 339.879 | 410.919 | 510.863 | 221.926 | 198.315 | 180.183 | 153.058 | 127.826 | 94.349 | 77.029 | 71.431 | 81.776 | 53.935 | 47.321 | 46.549 | 46.007 | 41.289 | 33.735 | 16.054 | 0.757 | -11.777 | 9.1 | 10 | 23.1 | 22 | 14.5 |
Accumulated Other Comprehensive Income/Loss
| -17.879 | -23.07 | -6.988 | -2.948 | -13.228 | -13.322 | -3.726 | -7.095 | -3.507 | -0.612 | 3.633 | 3.175 | 1.592 | 1.26 | 1.686 | 0.895 | 1.91 | 1.229 | 0.47 | 1.398 | 1.694 | 1.042 | 2.555 | 2.628 | 2.7 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 379.584 | 229.602 | 145.81 | 204.432 | 140.523 | 123.205 | 152.097 | 143.903 | 145.418 | 141.495 | 139.947 | 138.576 | 129.758 | 122.607 | 121.389 | 117.926 | 123.351 | 118.027 | 118.968 | 122.152 | 117.391 | 113.488 | 101.318 | 100.886 | 88.9 | 90.5 | 89.6 | 30.4 | 0.2 |
Total Shareholders Equity
| 353.838 | 130.843 | 416.088 | 542.172 | 539.01 | 621.531 | 371.078 | 335.889 | 322.859 | 294.705 | 271.788 | 236.479 | 208.756 | 195.67 | 205.219 | 173.114 | 172.944 | 166.158 | 165.801 | 165.2 | 153.172 | 130.927 | 104.958 | 92.063 | 101 | 100.5 | 112.7 | 52.4 | 14.7 |
Total Equity
| 353.838 | 130.843 | 416.088 | 542.172 | 539.01 | 621.531 | 371.078 | 335.889 | 322.859 | 294.705 | 271.788 | 236.479 | 208.756 | 195.67 | 205.219 | 173.114 | 172.944 | 166.158 | 165.801 | 165.2 | 153.172 | 130.927 | 104.958 | 92.063 | 101 | 100.5 | 112.7 | 52.4 | 14.7 |
Total Liabilities & Shareholders Equity
| 1,510.736 | 1,357.672 | 1,593.531 | 1,604.262 | 984.812 | 982.553 | 721.606 | 654.656 | 627.758 | 587.801 | 533.662 | 439.492 | 381.711 | 337.481 | 279.585 | 245.85 | 243.307 | 214.008 | 205.363 | 194.255 | 184.728 | 156.226 | 125.072 | 110.493 | 125 | 138.1 | 127.5 | 66.9 | 25.9 |