Pegasystems Inc.

NASDAQ:PEGA

81.07 (USD) • At close November 4, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q41996 Q31996 Q21996 Q11995 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 287.649259.025291.905229.902169.023186.874168.318145.054107.626109.275132.771159.965116.411139.878172.708171.899281.218512.111538.14268.36392.10495.5110.367114.422106.195144.291165.79162.279130.568121.62683.83870.59466.38364.26192.1893.02697.278120.864127.48114.585136.545127.111144.3380.231108.827103.845123.73177.52566.23754.82733.47360.35351.60366.98356.35271.12752.77763.033201.06563.85756.41949.79637.79936.08741.17729.38620.13426.7121.9614.73124.21826.00820.79327.86217.01621.31418.46429.11531.02320.90533.49249.95772.49267.98973.13470.12562.15157.39352.26349.0241.3433.01726.25124.58920.13617.33925.25834.06530.5453028.430.42624.833.243.953.55254.672.57524.225.40.62.60.5
Short Term Investments 415.341406.819327.044193.436167.286125.939155.564152.167168.085187.613199.401202.814235.437271.459269.65293.269186.810068.36320.46559.54991.80493.00199.78299.29289.04761.46963.81258.41463.94863.16763.34773.308101.733126.052126.738106.06897.87796.63192.02689.10276.63476.46179.61869.96657.12445.4645.09248.03754.58751.07946.67132.63420.46316.12416.07611.0081138.796141.936140.266135.232131.142130.244147.457140.729123.271123.255126.4108.546101.75108.0698.20999.95793.42190.16580.66576.35476.45562.33545.26319.87619.9468.8414.8745.53903.024000000000000000000000000000
Cash and Short Term Investments 702.99665.844618.949423.338336.309312.813323.882297.221275.711296.888332.172362.779351.848411.337442.358465.168468.028512.111538.14268.363112.569155.049202.171207.423205.977243.583254.837223.748194.38180.04147.786133.761129.73137.569193.913219.078224.016226.932225.357211.216228.571216.213220.964156.692188.445173.811180.855122.985111.329102.86488.06111.43298.27499.61776.81587.25168.85374.041202.065202.653198.355190.062173.031167.229171.421176.843160.863149.981145.215141.131132.764127.758128.853126.071116.973114.735108.629109.78107.37797.3695.82795.2292.36887.93573.13470.12562.15157.39355.28749.0241.3433.01726.25124.58920.13617.33925.25834.06530.5453028.430.42624.833.243.953.55254.672.57524.225.40.62.60.5
Net Receivables 378.534364.392390.661558.594401.669346.172397.864468.869346.45407.817436.677409.431383.219402.677387.927536.26346.776379.939373.932501.675295.358304.519296.832504.765306.697292.738318.638248.331226.025239.101274.137265.028222.201212.361207.297216.616143.94144.014156.525159.346115.388126.332113.446170.30294.782102.25375.287140.32791.625102.577115.122105.838100.393109.468118.57986.90492.96281.9152.12544.44236.55640.67445.99642.80133.27631.50535.48949.13436.57438.7137.68535.30426.44724.7233.30625.48625.02917.82418.88215.52812.1059.93713.7739.6027.9156.19812.3324.8973.584.7943.33340.95145.24643.45442.22641.41634.19231.44932.1332.82727.53142.335.331.12220.320.422.718.614.613.710.69.68.9
Inventory 000.7750000000012.53000-88.76000-57.308000-49.684000-14.559000-12.18812.40912.37512.41412.3812.90312.94812.9512.97412.32812.05211.13211.10610.15210.15210.25210.2029.8239.8279.8299.8264.824.8114.815.4666.5164.5142.4812.5235.9784.3354.3544.3510002.9354.1843.7783.5354.1534.7013.2742.8711.9531.8811.4681.5171.2361.4291.2211.0650.7270.9490.5440.7790.791.340.6630000000000000002.10000000000
Other Current Assets 37.55641.41949.20247.09538.51278.52673.98280.38838.0835.50234.96468.00893.81996.21591.86888.7689.40677.8897257.30858.20477.2963.73149.68473.46463.86450.69214.55917.67918.50519.65212.18814.31922.16123.19910.79112.3112.53613.2779.54410.0968.9828.5379.1176.9296.2045.7355.4966.2765.5125.9894.8657.686.3028.4487.3792.4472.6382.7276.6233.1923.0619.4449.59614.64517.77828.34220.27617.7416.20317.8323.38321.90824.22825.81326.53726.75828.36728.6731.35831.10433.12829.62328.56542.38538.71236.81737.48135.00835.7330.9542.2861.9331.9292.9552.2972.4991.8841.9971.72.31.71.72.42.2021.54.61.71.31.200.40.40.4
Total Current Assets 1,119.081,071.6551,059.5871,029.027776.49737.511795.728846.478660.241740.207803.813840.218828.886910.229922.1531,001.428904.21969.939984.074570.038466.131536.858562.734712.188586.138600.185624.167472.079438.084437.646441.575398.789378.659384.466436.823458.865393.169396.43408.109393.08366.383363.579354.079347.217300.308292.42272.129279.01219.053220.78219231.961211.167220.198208.652187170.778163.103259.398256.241244.081238.132232.825223.977219.342226.126224.694222.326203.713199.822191.814190.598181.909178.293178.963168.711162.297157.439156.446145.482140.465139.506136.829126.829124.383115.579112.079100.56195.21590.20685.62776.25473.4369.97265.31761.05261.94967.39864.67264.557.759.658.769.570.777.177.573.879.696.994.94039.111.612.69.8
Non-Current Assets:
Property, Plant & Equipment, Net 105.995110.483106.368111.477115.352122.537128.324131.17125.513115.532115.815114.35891.34951.05844.3340.3980054.62434.28362.29657.77246.46436.635-2.89-2.06-2.0640.35939.84938.88139.94738.28139.34337.73635.9431.31931.8333.85531.13530.15628.88127.22327.83828.95728.97729.26229.74730.82731.28528.17518.85214.45811.60111.84510.87911.0110.76911.26510.0138.9317.4876.3186.2345.7235.1524.1434.1533.6133.6833.2382.8842.4532.1192.0192.0982.7922.1181.8781.6761.5861.4521.2081.2120.9921.1391.1271.341.7272.0872.3252.7873.0533.7174.3985.8166.5686.1277.087.5338.38.49.29.9109.26.95.95.64.73.83.332.52.22.12.2
Goodwill 81.56881.4181.46781.61181.43781.59381.43481.39981.20181.71782.03181.92381.95482.17382.03779.23178.86478.67578.49879.03978.86279.03772.89872.85872.89772.91173.01772.95272.94172.8972.82873.16473.87174.38546.72446.77646.81646.88246.77746.8645.00940.46336.86937.46320.45120.45120.45120.45120.45120.45120.45120.45120.45120.45120.45122.61821.61350.9762.3912.3912.3912.1412.1412.1412.1412.1412.1821.9332.3462.3462.3462.3462.3462.3462.3462.3462.3462.3462.3462.3462.3462.3462.3462.3462.3462.3463.2463.2463.167000000000000000000000000000
Intangible Assets 4.5335.2056.0257.0027.9498.9329.86110.88811.92112.99113.09114.06315.04416.04699.085143.7590018.68919.71720.7221.74518.30921.23523.37826.21729.0831.89934.75537.84440.99844.19147.46251.0830.43133.41836.41239.41942.48745.66447.8850.0652.81856.57449.9152.68255.45558.23261.00963.78766.56469.36972.17774.98577.81481.90784.93791.1222.9863.3123.6935.0170.4435.892007.5498.8369.88212.85214.66618.5121.171.2551.0352.3752.3462.552.6382.7252.3462.92.9883.0752.3462.3463.24648.66746.1213.16741.19743.15540.77138.92936.48837.4015.70541.76840.64644.60000000000000000
Goodwill and Intangible Assets 86.10186.61587.49288.61389.38681.59381.43481.39993.12294.70895.12281.92381.95482.17382.03779.23178.86478.67597.18779.03999.582100.78291.20772.85896.27599.128102.097104.851107.696110.734113.826117.355121.333125.46577.15580.19483.22886.30189.26492.52492.88990.52389.68794.03770.36173.13375.90678.68381.4684.23887.01589.8292.62895.43698.265104.525106.55142.0985.3775.7036.0847.1582.5848.0332.1412.1419.73110.76912.22815.19817.01220.8583.5163.6013.3812.3752.3462.552.6382.7252.3462.92.9883.0752.3462.3463.24651.91349.2883.16741.19743.15540.77138.92936.48837.4015.70541.76840.64644.60000000000000000
Long Term Investments 21.172126.26820.946128.41219.34813.38216.265127.92711.9116.073188.501-165.225226.399254.73197.1338.3457.9276.646.3384.8714.5833.893.39-43.5742.892.062.061.0300000000000000000000000000000-0.009-8.871-11.686-7.519-8.7780-13.5300-7.5490.007-13.565-16.09-17.55-0.343-0.479-0.585-0.792-0.623-2.19-1.493-1.48-0.267-1.775-1.875-0.975-0.009-1.1-1.1000000000000000000000000000000
Tax Assets 3.6513.6663.6663.6785.0464.8364.8274.7956.0416.092188.155180.656-317.748-305.788-241.463-8.34500-6.338-4.871-66.8796.9188.3196.93936.16638.20839.93257.12773.45971.09669.84669.89853.90552.04152.53653.3571.99870.76569.20869.25858.12961.26460.93860.92549.69349.49249.16349.29243.83543.58143.143.28632.67333.86833.68732.72930.5212.1298.6678.718.5368.5048.3658.1178.3848.267.8426.5996.1356.1556.0350.3430.4790.5850.7920.6232.191.4931.480.2671.7751.8750.9750.0091.11.1000000000000000000000000000000
Other Non-Current Assets 243.233137.845233.669149.529216.907232.579255.263165.903269.631285.77147.074541.601644.557610.168524.313483.205496.326441.031338.508301.452351.311234.397244.445197.507244.064235.519239.75946.165.9824.6154.44530.3333.7553.6473.7284.033.7153.0163.0872.7832.8822.9983.1692.5261.6571.7121.6181.681.7671.7822.6762.1861.9912.852.8612.2172.4890.0098.87111.6867.5198.7785.02713.535.7327.0117.549-0.00713.56516.0917.550.09919.02722.6322.39431.48532.0832.6536.07744.46244.01344.87744.50453.83251.89556.14850.6322.0253.80147.7853.3612.613.3764.14.775.47243.4886.2736.9257.65658.761.558.668.158.752.248.136.727.626.723.918.114.211.913.9
Total Non-Current Assets 460.152464.877452.141481.709446.039454.927486.113511.194506.217518.175734.667753.313726.511692.341606.35602.834583.117526.346490.319414.774450.893403.759393.825270.365376.505372.855381.788249.527226.986225.326228.064255.867218.336218.889169.359168.893190.771193.937192.694194.721182.781182.008181.632186.445150.688153.599156.434160.482158.347157.776151.643149.75138.893143.999145.692150.481150.329155.49224.05723.34422.10721.9822.2121.87321.40921.55521.72620.98122.04624.59125.93123.4124.66228.2527.87336.65236.54437.07840.39148.77347.81148.98548.70457.89955.3859.62155.21855.66555.17653.27747.34548.81847.86447.42747.07449.44155.3255.12155.10460.564.467.971.468.677.365.658.153.741.431.43026.920.616.41416.1
Total Assets 1,579.2321,536.5321,511.7281,510.7361,222.5291,192.4381,281.8411,357.6721,166.4581,258.3821,538.481,593.5311,555.3971,602.571,528.5031,604.2621,487.3271,496.2851,474.393984.812917.024940.617956.559982.553962.643973.041,005.955721.606665.07662.972669.639654.656596.995603.355606.182627.758583.94590.367600.803587.801549.164545.587535.711533.662450.996446.019428.563439.492377.4378.556370.643381.711350.06364.197354.344337.481321.107318.595283.455279.585266.188260.112255.035245.85240.751247.681246.42243.307225.759224.413217.745214.008206.571206.543206.836205.363198.841194.517196.837194.255188.276188.491185.533184.728179.763175.2167.297156.226150.391143.483132.972125.072121.294117.399112.391110.493117.269122.519119.776125122.1127.5130.1138.1148142.7135.6127.5121128.3124.966.959.72826.625.9
Liabilities & Equity:
Current Liabilities:
Account Payables 20.10316.6826.35311.2920.5418.43812.56518.19513.56221.46518.62815.28125.60422.93124.42624.02820.44318.42627.7717.47515.43514.58611.55916.48712.92614.41112.17517.3712.53513.514.23714.4148.82411.19611.97812.6757.6178.336.4084.7528.066.8274.7993.7452.3472.9112.2333.334.5487.4056.06910.8996.0015.9537.2286.2865.4455.4832.8154.7915.3331.8442.7924.7264.8491.2272.3825.6711.33211.6612.26614.47412.99813.09111.30310.7699.7817.9869.2199.5029.3998.0878.4277.7849.8658.1686.2895.224.4174.8210.54712.8413.78313.25811.20611.91713.98712.92112.02113.613.415.514.714.810.38.26.75.42.63.35.92.71.51.711.7
Short Term Debt 501.225515.858514.1691515.53214.77315.31414.9765.7875.3414.8556.989132.601148.993119.255137.276134.283123.06296.913116.379129.869113.25297.296-16.487000-17.3700082.11400097.5880000000000000035.4870043.07900000023.652000000000.0090.0360.0630.0890.1060.1040.1030.1010.10.0990.0980.0960000000000.0270.0810.1560.2370.2890.3120.2120.2070.2020.20.10.10.10.10000000000.70.70.8
Tax Payables 3.3843.4226.676000000000000000005.4186.4017.95410.3873.9714.8377.2727.424.7744.4384.30710.42205.784015.534024.91924.82524.89600021.39213.74813.8613.70713.5513.0214.424.1819.5474.9896.245.9195.7836.1346.7784.934.8285.2745.8715.8025.6655.3375.5975.4715.18511.25211.43211.165000000000000000000000000000000000000000000000
Deferred Revenue 345.574352.618382.765377.845297.067311.33342.591325.212245.146269.121290.873275.844229.103242.194244.17232.865181.68195.996197.018190.08159.849169.009180.845185.145158.178163.525175.586201.664160.931169.926186.824186.636140.458144.522158.181155.873134.075143.001170.476134.672128.259120.501134.077110.88291.75898.702104.60895.54676.45581.03382.05973.8468.68277.43375.88456.90348.77353.76142.12932.8727.81836.11444.2632.23128.82640.26241.90533.17818.20521.94220.97117.06218.52622.1924.11218.74916.15414.61615.8619.1149.36313.22413.8714.1814.24817.36716.95512.1459.9979.0338.5226.1766.4466.9546.708000000000000000000000
Other Current Liabilities 157.641131.408140.992172.924139.641126.571104.494180.557149.477139.524120.659187.2913.11816.12616.59920.96919.91618.61317.7918.27315.74214.57612.447130.177111.14793.57392.371111.54893.5582.52478.5030.88388.4487.32278.5341.05282.43577.57565.77890.20875.50174.00649.14372.81852.66648.64734.11556.24942.41946.1621.92757.50641.8365.00844.09651.86750.16342.17723.70530.0281.07621.79123.04227.9423.36620.06119.85823.93111.3247.8417.71711.7710.7016.8664.9948.1977.0725.845.1467.8886.3085.2855.388.8867.9086.4345.677.6958.2287.313000005.06515.1321.1485.7118.87.714.222.121.82211.910.55.72.15.92.933.13.342.9
Total Current Liabilities 1,024.5431,016.5661,044.279577.059472.781461.112474.964538.94413.972435.451435.015485.404400.426430.244404.45415.138356.322356.097339.491342.207320.895311.423302.147315.322282.251271.509280.132313.212267.016265.95279.564284.047237.722243.04248.693267.188224.127228.906242.662229.632211.82201.334188.019187.445146.771150.26140.956155.125123.422134.6125.542142.245116.519131.473127.208115.056104.381101.42168.64967.68957.87959.74970.09464.89757.04161.5564.14562.77940.86141.45240.9943.36942.31442.25340.51337.81833.10828.54230.32526.60225.16626.59627.67730.8532.02131.96928.91425.0622.64221.16619.09619.09720.38520.44918.20317.29429.32934.27617.93422.621.229.836.936.732.320.117.211.14.79.28.85.74.65.75.75.4
Non-Current Liabilities:
Long Term Debt 567.97570.20263.645499.368567.627571.026637.737672.761675.589676.331682.139678.54676.857631.155624.889518.203576.338562.48553.02752.6156.90454.29245.3250000000000-46.2570-47.7320-45.846-44.383-44.362000-39.533-35.945-35.632-35.456-35.741-34.722-33.948-33.51-33.739-30.293-27.845-27.768-32.729000000000000000-2.34400.0090.0360.0630.0890.1150.140.1650.1900-0.62500000000000.0270.0840.0930.1470.2010.30.10.20.20.20000000000.50.70.8
Deferred Revenue Non-Current 2.1832.4431.7842.4782.6053.023.3233.5523.9495.4176.6125.6555.6826.0417.5650000000000006.5916.138.4319.95810.98910.22813.32613.45815.80513.85716.21418.49920.85920.64524.53529.39634.19617.95420.38316.02918.71917.42311.89813.60915.36715.72217.40716.37317.7510000000000000002.3440000.510001.480000.62500000000000000000000000000000000
Deferred Tax Liabilities Non-Current -14.916-500.6042.17566.9012.017-3.0200000-5.655-5.682-6.041-7.5650000006.9188.3196.93936.16638.20839.93200000052.041053.35070.76569.20869.25800060.92549.69349.49249.16349.29243.83543.58143.143.28632.67333.86833.68732.72930.5212.1298.6678.718.5368.5048.3658.11700000002.3440.479000.512.191.4931.481.481.7751.8750.9750.6251.11.1001111111111110.80.80.80.83.73.73.73.710.110.4108.875.65.14.9
Other Non-Current Liabilities -473.576512.5239.65911.0929.86314.90411.32111.5767.9877.4048.04613.49918.48218.70320.239128.74925.34521.42615.26450.98510.39310.69712.33938.76123.37124.15123.76830.72520.22319.95620.0423.73121.62516.41121.52716.28840.9116.7511717.70938.42439.16239.45518.84117.46617.16416.48215.61814.39410.8137.0135.7963.6742.6252.8739.004-19.19512.111-1.961-2.033-1.353-0.651-0.477-0.2787.6087.847.87.58411.25211.43211.1652.1371.771.5431.4840.6611.0991.0020.914-0.6720.0810.0810.0810.0810.2310.2320.2310.2390.2840.2020.2040.0170.0260.0340.0430.0520.060.0690.0780.10.1-0.2-0.1-0.100-0.10-0.10-0.1000.100.1
Total Non-Current Liabilities 81.66684.56477.263579.839582.112585.93652.381687.889687.525689.152696.797692.039695.339649.858645.128646.952601.683583.906568.291103.59567.29771.90765.98345.759.53762.35963.737.31626.35328.38729.99834.7231.85335.52134.98537.71154.76757.88460.32463.46459.06963.69768.85174.42949.16851.40746.21847.88840.9332.34430.21230.7121.77626.05525.16526.75511.32614.246.7066.6777.1837.8537.8887.8397.6087.847.87.58411.25211.43211.1654.4812.2491.5521.521.7443.3782.612.5342.4532.0461.9561.0560.7061.3311.3320.2310.2391.2841.2021.2041.0171.0261.0341.071.1361.1531.2161.2791.410.80.90.93.73.73.63.71010.49.98.876.25.85.8
Total Liabilities 1,106.2091,101.131,121.5421,156.8981,054.8931,047.0421,127.3451,226.8291,101.4971,124.6031,131.8121,177.4431,095.7651,080.1021,049.5781,062.09958.005940.003907.782445.802388.192383.33368.13361.022341.788333.868343.832350.528293.369294.337309.562318.767269.575278.561283.678304.899278.894286.79302.986293.096270.889265.031256.87261.874195.939201.667187.174203.013164.352166.944155.754172.955138.295157.528152.373141.811115.707115.66175.35574.36665.06267.60277.98272.73664.64969.3971.94570.36352.11352.88452.15547.8544.56343.80542.03339.56236.48631.15232.85929.05527.21228.55228.73331.55633.35233.30129.14525.29923.92622.36820.320.11421.41121.48319.27318.4330.48235.49219.2132422.230.637.837.63623.820.814.814.719.618.714.511.611.911.511.2
Equity:
Preferred Stock 00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Common Stock 0.8580.8540.850.8380.8350.8320.8290.8240.8220.8190.8180.8170.8170.8150.8120.8090.8070.8040.8010.7960.7930.7910.7890.7850.7880.7870.7850.7810.7780.7760.7710.7660.7630.7630.7640.7650.7650.7660.7660.7640.7640.7630.7630.3820.380.380.380.3790.3790.3790.3790.3770.3770.3750.3730.372126.685128.022122.7690.368122.7570.3630.3570.3580.3620.3630.360.3620.3620.3620.3540.3530.3520.3540.3560.3560.3550.3580.3590.3610.3580.3580.3550.3520.3460.3440.3440.3430.3420.3410.3350.3280.3270.3270.3260.3260.2930.2930.2910.30.30.300000000000000
Retained Earnings -28.606-14.216-20.829-8.705-151.37-144.091-97.287-76.513-111.126-15.14273.615276.449316.15375.069340.223339.879338.3359.989383.142410.919412.389445.108479.779510.863496.815506.769517.893221.926227.953232.1223.021198.315188.376188.249186.893180.183161.522157.495156.692153.058135.246135.658136.446127.826113.41105.84102.27694.34975.07876.54779.95177.02980.01676.18875.04271.43177.24274.91284.51681.77678.36971.65361.50253.93552.18550.92949.17647.32146.98944.57745.01846.54944.18744.02444.66146.00743.08841.71841.36241.28938.3437.59935.47733.73530.21826.77622.85816.05413.6258.7984.1950.757-4.147-8.031-10.683-11.777-6.243-5.9977.7019.18.25.81.810222925.123.120.72623.82218.115.91514.5
Accumulated Other Comprehensive Income/Loss -13.402-24.266-22.052-17.879-25.088-21.361-21.527-23.07-28.924-22.151-9.536-6.988-5.433-1.086-2.668-2.948-11.667-11.614-13.642-13.228-13.909-11.492-11.321-13.322-11.88-9.784-2.517-3.726-3.758-4.329-6.187-7.095-4.739-4.396-3.228-3.507-2.707-1.941-3.617-0.6121.8014.9374.0493.6332.9960.5431.1423.1752.9771.6292.9951.5922.3223.052.5321.261.47300.8151.68601.8161.2060.8950.791.8192.1241.912.0941.5161.3941.2290.8970.5110.4730.470.6920.9550.9341.3981.3121.1911.5561.6941.4231.2721.111.0423.8333.5692.9162.5552.5252.5212.5362.6282.6142.6682.7222.72.72.700000000000000
Other Total Stockholders Equity 514.173473.03432.217379.584343.259310.016272.481229.602204.189170.251141.771145.81148.098147.67140.558204.432201.882207.103196.31140.523129.559122.88119.182123.205135.132141.4145.962152.097146.728140.088142.472143.903143.02140.178138.075145.418145.466147.257143.976141.495140.464139.198137.583139.947138.271137.589137.591138.576134.614133.057131.564129.758129.05127.056124.024122.607000121.3890118.678113.988117.926122.765125.18122.815123.351124.201125.074118.824118.027116.572117.849119.313118.968118.22120.334121.323122.152121.054120.791119.412117.391114.424113.507113.84113.488108.665108.407105.226101.318101.178101.099100.939100.88690.12390.06389.84988.988.788.190.590.59089.989.789.685.682.782.430.4300.20.10.2
Total Shareholders Equity 473.023435.402390.186353.838167.636145.396154.496130.84364.961133.779406.668416.088459.632522.468478.925542.172529.322556.282566.611539.01528.832557.287588.429621.531620.855639.172662.123371.078371.701368.635360.077335.889327.42324.794322.504322.859305.046303.577297.817294.705278.275280.556278.841271.788255.057244.352241.389236.479213.048211.612214.889208.756211.765206.669201.971195.67205.4202.934208.1205.219201.126192.51177.053173.114176.102178.291174.475172.944173.646171.529165.59166.158162.008162.738164.803165.801162.355163.365163.978165.2161.064159.939156.8153.172146.411141.899138.152130.927126.465121.115112.672104.95899.88395.91693.11892.06386.78787.027100.56310199.996.992.3100.5112118.9114.8112.7106.3108.7106.252.448.116.115.114.7
Total Equity 473.023435.402390.186353.838167.636145.396154.496130.84364.961133.779406.668416.088459.632522.468478.925542.172529.322556.282566.611539.01528.832557.287588.429621.531620.855639.172662.123371.078371.701368.635360.077335.889327.42324.794322.504322.859305.046303.577297.817294.705278.275280.556278.841271.788255.057244.352241.389236.479213.048211.612214.889208.756211.765206.669201.971195.67205.4202.934208.1205.219201.126192.51177.053173.114176.102178.291174.475172.944173.646171.529165.59166.158162.008162.738164.803165.801162.355163.365163.978165.2161.064159.939156.8153.172146.411141.899138.152130.927126.465121.115112.672104.95899.88395.91693.11892.06386.78787.027100.56310199.996.992.3100.5112118.9114.8112.7106.3108.7106.252.448.116.115.114.7
Total Liabilities & Shareholders Equity 1,579.2321,536.5321,511.7281,510.7361,222.5291,192.4381,281.8411,357.6721,166.4581,258.3821,538.481,593.5311,555.3971,602.571,528.5031,604.2621,487.3271,496.2851,474.393984.812917.024940.617956.559982.553962.643973.041,005.955721.606665.07662.972669.639654.656596.995603.355606.182627.758583.94590.367600.803587.801549.164545.587535.711533.662450.996446.019428.563439.492377.4378.556370.643381.711350.06364.197354.344337.481321.107318.595283.455279.585266.188260.112255.035245.85240.751247.681246.42243.307225.759224.413217.745214.008206.571206.543206.836205.363198.841194.517196.837194.255188.276188.491185.533184.728179.763175.2167.297156.226150.391143.483132.972125.072121.294117.399112.391110.493117.269122.519119.776125122.1127.5130.1138.1148142.7135.6127.5121128.3124.966.959.72826.625.9