Pacific Edge Limited
NZX:PEB.NZ
0.102 (NZD) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) NZD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 23.907 | 19.616 | 11.445 | 2.152 | 4.37 | 3.817 | 3.4 | 8.062 | 4.976 | 1.9 | 0.523 | 0.182 | 0.198 | 0.001 | 0 | 0.22 | 0.082 | 0 | 0 | 0.05 |
| Cost of Revenue
| 12.615 | 10.012 | 6.884 | 5.84 | 5.589 | 4.79 | 4.924 | 4.269 | 10.949 | 4.603 | 3.259 | 0.142 | 0.089 | 0 | 0 | 0 | 0.134 | 0 | 0 | 0 |
| Gross Profit
| 11.292 | 9.604 | 4.561 | -3.688 | -1.219 | -0.973 | -1.524 | 3.793 | -5.973 | -2.703 | -2.736 | 0.04 | 0.109 | 0.001 | 0 | 0.22 | -0.052 | 0 | 0 | 0.05 |
| Gross Profit Ratio
| 0.472 | 0.49 | 0.399 | -1.714 | -0.279 | -0.255 | -0.448 | 0.47 | -1.201 | -1.423 | -5.232 | 0.22 | 0.55 | 1 | 0 | 1 | -0.63 | 0 | 0 | 1 |
| Reseach & Development Expenses
| 12.089 | 8.484 | 5.135 | 4.584 | 3.916 | 1.798 | 4.914 | 3.363 | 4.442 | 4.707 | 0.099 | 2.143 | 0 | 0.02 | 1.331 | 0 | 0.537 | 1.751 | 1.903 | 1.587 |
| General & Administrative Expenses
| 5.542 | 5.986 | 4.047 | 4.79 | 5.81 | 8.026 | 5.787 | 15.693 | 10.52 | 0.75 | 0.665 | 0.377 | 0.157 | 0.143 | 0.124 | 0.124 | 0.117 | 0.117 | 0.123 | 0.219 |
| Selling & Marketing Expenses
| 27.897 | 25.123 | 14.277 | 9.202 | 8.571 | 8.236 | 2.202 | 1.923 | 1.022 | 0.959 | 0.359 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 34.103 | 31.109 | 18.324 | 13.992 | 14.381 | 16.262 | 2.202 | 17.616 | 11.542 | 0.75 | 0.665 | 0.377 | 0.157 | 0.143 | 0.124 | 0.124 | 0.117 | 0.117 | 0.123 | 0.219 |
| Other Expenses
| 2.129 | 3.747 | 1.884 | 7.936 | 0.579 | 0.989 | 1.371 | 1.224 | 1.455 | 1.722 | -0.193 | 0.076 | 0.108 | 0.141 | 0.873 | 0.402 | 0.335 | 0.456 | 0.689 | 0.045 |
| Operating Expenses
| 46.192 | 54.03 | 33.631 | 24.718 | 24.206 | 23.038 | 25.15 | 30.515 | 22.87 | 14.861 | 10.789 | 7.429 | 4.726 | 3.346 | 3.456 | 3.202 | 2.394 | 2.347 | 3.214 | 2.983 |
| Operating Income
| -34.9 | -34.414 | -22.186 | -22.566 | -19.836 | -19.221 | -21.75 | -22.453 | -17.894 | -12.961 | -10.266 | -6.914 | -4.528 | -3.346 | -3.456 | -2.982 | -1.916 | -1.875 | -2.495 | -2.933 |
| Operating Income Ratio
| -1.46 | -1.754 | -1.938 | -10.486 | -4.539 | -5.036 | -6.397 | -2.785 | -3.596 | -6.822 | -19.629 | -37.989 | -22.869 | -6,692 | 0 | -13.555 | -23.366 | 0 | 0 | -58.66 |
| Total Other Income Expenses Net
| 4.067 | 3.747 | 1.884 | 7.936 | 0.579 | 0.989 | 1.371 | 1.224 | 1.455 | 1.722 | -0.193 | 0.076 | 0.108 | 0.141 | 0.873 | 0.402 | 0.335 | 0.456 | 0.689 | 0.045 |
| Income Before Tax
| -30.833 | -26.965 | -19.788 | -14.223 | -18.886 | -17.909 | -19.644 | -20.98 | -15.676 | -10.729 | -9.951 | -6.917 | -4.078 | -3.123 | -2.528 | -2.474 | -1.918 | -1.881 | -2.517 | -2.848 |
| Income Before Tax Ratio
| -1.29 | -1.375 | -1.729 | -6.609 | -4.322 | -4.692 | -5.778 | -2.602 | -3.151 | -5.647 | -19.027 | -38.005 | -20.596 | -6,246 | 0 | -11.245 | -23.39 | 0 | 0 | -56.96 |
| Income Tax Expense
| -1.298 | -3.702 | -0.514 | -0.407 | -0.371 | 0.009 | -0.735 | -0.249 | -0.762 | -0.51 | -0.508 | 0.079 | -0.342 | -0.082 | -0.055 | -0.106 | 0.337 | 0.462 | 0.71 | -2.848 |
| Net Income
| -29.535 | -26.965 | -19.788 | -14.223 | -18.886 | -17.918 | -19.644 | -20.98 | -15.676 | -10.729 | -9.951 | -6.917 | -4.078 | -3.123 | -2.528 | -2.474 | -1.918 | -1.881 | -2.517 | -2.848 |
| Net Income Ratio
| -1.235 | -1.375 | -1.729 | -6.609 | -4.322 | -4.694 | -5.778 | -2.602 | -3.151 | -5.647 | -19.027 | -38.005 | -20.596 | -6,246 | 0 | -11.245 | -23.39 | 0 | 0 | -56.96 |
| EPS
| -0.036 | -0.033 | -0.026 | -0.02 | -0.033 | -0.035 | -0.042 | -0.053 | -0.041 | -0.031 | -0.03 | -0.022 | -0.016 | -0.015 | -0.014 | -0.018 | -0.015 | -0.024 | -0.055 | -0.074 |
| EPS Diluted
| -0.036 | -0.033 | -0.026 | -0.02 | -0.033 | -0.035 | -0.042 | -0.051 | -0.041 | -0.031 | -0.03 | -0.022 | -0.016 | -0.015 | -0.014 | -0.018 | -0.015 | -0.024 | -0.055 | -0.074 |
| EBITDA
| -32.296 | -32.797 | -21.8 | -22.097 | -19.279 | -19.025 | -21.246 | -21.911 | -17.388 | -12.502 | -9.882 | -6.719 | -4.35 | -3.249 | -3.358 | -2.863 | -1.806 | -1.726 | -1.696 | -2.15 |
| EBITDA Ratio
| -1.351 | -1.672 | -1.905 | -10.268 | -4.412 | -4.984 | -6.249 | -2.718 | -3.495 | -6.58 | -18.895 | -36.918 | -21.97 | -6,498 | 0 | -13.014 | -22.024 | 0 | 0 | -43 |