Pacific Edge Limited
NZX:PEB.NZ
0.102 (NZD) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) NZD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 29.261 | 77.791 | 105.412 | 4.129 | 1.755 | 4.847 | 5.242 | 14.564 | 24.16 | 7.819 | 20.444 | 10.676 | 17.959 | 2.486 | 0.956 | 0.254 | 2.798 | 0.062 | 0.636 | 0.228 |
Short Term Investments
| 21 | 44.562 | 70 | 19 | 13.029 | 8 | 11 | 8 | 20 | 5 | 15.5 | 4.195 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 50.261 | 77.791 | 105.412 | 23.129 | 14.784 | 12.847 | 5.242 | 14.564 | 24.16 | 7.819 | 20.444 | 10.676 | 17.959 | 2.486 | 0.956 | 0.254 | 2.798 | 0.062 | 0.636 | 0.228 |
Net Receivables
| 4.698 | 5.493 | 4.012 | 2.866 | 0.642 | 1.265 | 1.064 | 6.519 | 5.73 | 2.584 | 0.574 | 0.132 | 0.148 | 0.226 | 0.471 | 0.283 | 0.052 | 0.099 | 0.109 | 0.053 |
Inventory
| 1.688 | 1.287 | 1.007 | 0.79 | 0.796 | 0.842 | 0.752 | 0.824 | 0.707 | 0.623 | 0.242 | 0.001 | -0.001 | 0.001 | -0 | -0.001 | -0.052 | 0 | 0 | -0.023 |
Other Current Assets
| 1.228 | 0.244 | 0.169 | 0.159 | 0.185 | 0.165 | 11.472 | 0.161 | 0.156 | 0.245 | 0.166 | 0.204 | 0.144 | 0.038 | 0.015 | 0.023 | 0.052 | 0 | 0 | 0.023 |
Total Current Assets
| 57.875 | 91.84 | 120.08 | 27.342 | 16.916 | 15.564 | 18.53 | 22.397 | 31.093 | 11.271 | 21.426 | 11.013 | 18.25 | 2.751 | 1.442 | 0.559 | 2.85 | 0.162 | 0.745 | 0.281 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 6.623 | 3.911 | 3.234 | 3.665 | 2.233 | 0.769 | 0.854 | 0.837 | 0.99 | 1.118 | 1.112 | 1.082 | 0.396 | 0.571 | 0.359 | 0.336 | 0.325 | 0.395 | 0.542 | 0.467 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1.036 | 1.031 | 0.434 | 0.177 | 0.179 | 0.233 | 0.281 | 0.329 | 0.248 | 0.244 | 0.193 | 0.129 | 0 | 0 | 0 | 0.001 | 0.003 | 0.006 | 0.008 | 0.635 |
Goodwill and Intangible Assets
| 1.036 | 1.031 | 0.434 | 0.177 | 0.179 | 0.233 | 0.281 | 0.329 | 0.248 | 0.244 | 0.193 | 0.129 | 0 | 0 | 0 | 0.001 | 0.003 | 0.006 | 0.008 | 0.635 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -0.086 | 0.337 | 0.278 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0.001 | 0 | -0.027 | 0 | 0 | 0 | 0 | 0 | -0 |
Total Non-Current Assets
| 7.573 | 5.279 | 3.946 | 3.842 | 2.412 | 1.002 | 1.135 | 1.166 | 1.237 | 1.362 | 1.305 | 1.21 | 0.396 | 0.544 | 0.359 | 0.337 | 0.328 | 0.401 | 0.55 | 1.102 |
Total Assets
| 65.448 | 97.119 | 124.026 | 31.184 | 19.328 | 16.566 | 19.665 | 23.563 | 32.331 | 12.633 | 22.731 | 12.223 | 18.647 | 3.295 | 1.801 | 0.897 | 3.178 | 0.563 | 1.295 | 1.383 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 2.153 | 2.178 | 1.906 | 0.818 | 0.692 | 0.634 | 0.665 | 0.838 | 1.114 | 1.43 | 0.62 | 0.536 | 0.475 | 0.272 | 0.381 | 0.339 | 0.123 | 0.114 | 0.156 | 0.093 |
Short Term Debt
| 1.564 | 0.811 | 1.072 | 1.098 | 0.983 | 0.052 | 0.073 | 0 | 0 | 0 | 0 | 0.153 | 0.191 | 0.191 | 0.191 | 0.191 | 0.304 | 0 | 0 | 0.094 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0.168 | 0 | 0 | 0 | 0 | 0 | 0 | -0.153 | 0.056 | -0.068 | -0.094 | -0.007 | 0.111 | 0 | 0.013 | 0.013 |
Other Current Liabilities
| 4.6 | 5.278 | 3.536 | 2.379 | 2.41 | 1.938 | 2.261 | 1.897 | 1.409 | 0.501 | 0.333 | 0.542 | 0.247 | 0.21 | 0.194 | 0.117 | 0.215 | 0.102 | 0.073 | -0.012 |
Total Current Liabilities
| 8.317 | 8.267 | 6.514 | 4.295 | 4.253 | 2.624 | 2.999 | 2.734 | 2.523 | 1.931 | 0.953 | 1.078 | 0.969 | 0.604 | 0.672 | 0.639 | 0.753 | 0.216 | 0.242 | 0.187 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 2.735 | 0.411 | 0.851 | 1.78 | 0.571 | 0.032 | 0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.078 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| -0.226 | 0.028 | 0.065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.194 | 0.01 | 0 | 0 | 0.078 |
Total Non-Current Liabilities
| 2.509 | 0.439 | 0.916 | 1.78 | 0.571 | 0.032 | 0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.194 | 0.01 | 0.01 | 0.078 | 0.078 |
Total Liabilities
| 10.826 | 8.706 | 7.43 | 6.075 | 4.824 | 2.656 | 3.025 | 2.734 | 2.523 | 1.931 | 0.953 | 1.078 | 0.969 | 0.604 | 0.672 | 0.639 | 0.753 | 0.226 | 0.321 | 0.266 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.153 | 0 | 0 | 0 | 0 | 0 | 1.159 | 3.659 | 3.759 |
Common Stock
| 294.4 | 294.317 | 294.139 | 190.305 | 165.423 | 146.403 | 131.824 | 111.596 | 100.012 | 66.612 | 66.612 | 46.599 | 46.159 | 27.087 | 22.379 | 18.979 | 18.987 | 13.517 | 9.774 | 11.138 |
Retained Earnings
| -246.349 | -216.814 | -189.849 | -170.061 | -156.242 | -137.877 | -120.119 | -94.507 | -73.527 | -56.104 | -45.375 | -35.424 | -28.476 | -24.373 | -21.25 | -18.732 | -16.257 | -14.34 | -12.459 | -9.942 |
Accumulated Other Comprehensive Income/Loss
| 6.571 | 5.26 | 4.086 | 4.865 | 5.323 | 5.384 | 4.935 | 3.741 | 3.323 | 0.695 | 0.541 | -0.03 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -0 | 5.65 | 8.22 | 0 | 0 | 0 | 0 | 0 | 0 | -0.5 | 0 | -0.152 | -0.009 | -0.023 | -0 | 0.01 | -0.304 | 0 | 0 | -3.838 |
Total Shareholders Equity
| 54.622 | 88.413 | 116.596 | 25.109 | 14.504 | 13.91 | 16.64 | 20.829 | 29.807 | 10.703 | 21.778 | 11.145 | 17.678 | 2.691 | 1.129 | 0.257 | 2.426 | 0.337 | 0.974 | 1.117 |
Total Equity
| 54.622 | 88.413 | 116.596 | 25.109 | 14.504 | 13.91 | 16.64 | 20.829 | 29.807 | 10.703 | 21.778 | 11.145 | 17.678 | 2.691 | 1.129 | 0.257 | 2.426 | 0.337 | 0.974 | 1.117 |
Total Liabilities & Shareholders Equity
| 65.448 | 97.119 | 124.026 | 31.184 | 19.328 | 16.566 | 19.665 | 23.563 | 32.331 | 12.633 | 22.731 | 12.223 | 18.647 | 3.295 | 1.801 | 0.897 | 3.178 | 0.563 | 1.295 | 1.383 |