Peab AB (publ)
SSE:PEAB-B.ST
57.55 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 15,720 | 16,928 | 11,450 | 17,365 | 15,159 | 16,098 | 12,978 | 17,141 | 16,197 | 16,458 | 12,137 | 17,504 | 15,488 | 14,807 | 11,124 | 15,989 | 16,204 | 15,789 | 11,870 | 15,312 | 13,001 | 14,336 | 11,359 | 14,845 | 12,445 | 13,453 | 11,490 | 14,556 | 11,530 | 12,853 | 11,151 | 13,879 | 11,356 | 12,571 | 8,531 | 12,224 | 11,708 | 11,568 | 8,876 | 12,213 | 10,811 | 11,604 | 9,002 | 12,905 | 10,514 | 10,369 | 9,307 | 13,893 | 11,379 | 11,670 | 9,898 | 13,244 | 10,557 | 11,030 | 8,708 | 11,538 | 9,124 | 10,283 | 7,100 | 9,500 | 8,448 | 9,094 | 8,098 |
Cost of Revenue
| 14,174 | 15,281 | 11,008 | 16,014 | 13,765 | 14,141 | 12,138 | 15,466 | 14,730 | 14,845 | 11,304 | 15,495 | 13,868 | 13,219 | 10,440 | 14,159 | 14,463 | 14,127 | 10,962 | 13,804 | 11,786 | 12,777 | 10,367 | 13,372 | 11,153 | 12,038 | 10,482 | 13,175 | 10,376 | 11,515 | 10,279 | 12,552 | 10,263 | 11,305 | 7,828 | 11,793 | 10,697 | 10,458 | 8,203 | 11,046 | 9,756 | 10,544 | 8,341 | 11,744 | 9,627 | 10,288 | 8,636 | 12,951 | 10,357 | 11,042 | 9,191 | 12,068 | 9,609 | 10,151 | 8,014 | 10,491 | 8,289 | 9,283 | 6,470 | 8,522 | 7,603 | 8,045 | 7,359 |
Gross Profit
| 1,546 | 1,647 | 442 | 1,351 | 1,394 | 1,957 | 840 | 1,675 | 1,467 | 1,613 | 833 | 2,009 | 1,620 | 1,588 | 684 | 1,830 | 1,741 | 1,662 | 908 | 1,508 | 1,215 | 1,559 | 992 | 1,473 | 1,292 | 1,415 | 1,008 | 1,381 | 1,154 | 1,338 | 872 | 1,327 | 1,093 | 1,266 | 703 | 431 | 1,011 | 1,110 | 673 | 1,167 | 1,055 | 1,060 | 661 | 1,161 | 887 | 81 | 671 | 942 | 1,022 | 628 | 707 | 1,176 | 948 | 879 | 694 | 1,047 | 835 | 1,000 | 630 | 978 | 845 | 1,049 | 739 |
Gross Profit Ratio
| 0.098 | 0.097 | 0.039 | 0.078 | 0.092 | 0.122 | 0.065 | 0.098 | 0.091 | 0.098 | 0.069 | 0.115 | 0.105 | 0.107 | 0.061 | 0.114 | 0.107 | 0.105 | 0.076 | 0.098 | 0.093 | 0.109 | 0.087 | 0.099 | 0.104 | 0.105 | 0.088 | 0.095 | 0.1 | 0.104 | 0.078 | 0.096 | 0.096 | 0.101 | 0.082 | 0.035 | 0.086 | 0.096 | 0.076 | 0.096 | 0.098 | 0.091 | 0.073 | 0.09 | 0.084 | 0.008 | 0.072 | 0.068 | 0.09 | 0.054 | 0.071 | 0.089 | 0.09 | 0.08 | 0.08 | 0.091 | 0.092 | 0.097 | 0.089 | 0.103 | 0.1 | 0.115 | 0.091 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 613 | 885 | 759 | 0 | 600 | 867 | 854 | 851 | 640 | 929 | 866 | 923 | 673 | 884 | 820 | 914 | 717 | 962 | 766 | 751 | 604 | 773 | 751 | 711 | 575 | 761 | 737 | 700 | 526 | 737 | 657 | 709 | 480 | 675 | 564 | 674 | 450 | 625 | 547 | 637 | 453 | 616 | 537 | 663 | 424 | 643 | 575 | 732 | 485 | 594 | 0 | 665 | 517 | 479 | 604 | 656 | 401 | 560 | 522 | 588 | 397 | 597 | 536 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 567 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 613 | 885 | 759 | 843 | 600 | 867 | 854 | 851 | 640 | 929 | 866 | 923 | 673 | 884 | 820 | 914 | 717 | 962 | 766 | 751 | 604 | 773 | 751 | 711 | 575 | 761 | 737 | 700 | 526 | 737 | 657 | 709 | 480 | 675 | 564 | 674 | 450 | 625 | 547 | 637 | 453 | 616 | 537 | 663 | 424 | 643 | 575 | 732 | 485 | 594 | 567 | 665 | 517 | 479 | 604 | 656 | 401 | 560 | 522 | 588 | 397 | 597 | 536 |
Other Expenses
| -59 | -52 | 0 | 0 | 0 | -107 | -21 | 190 | -89 | -91 | -13 | 143 | -78 | -51 | -22 | -855 | -63 | -23 | -28 | 150 | -6 | -35 | -24 | 70 | 26 | 23 | 19 | 194 | 78 | 36 | 105 | 30 | 25 | 34 | 19 | 29 | 17 | 18 | 15 | 68 | 14 | 50 | 7 | 46 | 16 | 7 | 22 | 89 | 23 | -25 | -8 | 14 | -29 | -27 | -24 | -45 | -32 | -59 | 6 | 207 | -30 | -39 | -30 |
Operating Expenses
| 554 | 885 | 454 | 843 | 483 | 760 | 833 | 1,041 | 551 | 838 | 853 | 1,066 | 595 | 833 | 798 | 59 | 654 | 939 | 738 | 901 | 488 | 738 | 727 | 781 | 549 | 738 | 718 | 894 | 448 | 701 | 552 | 739 | 455 | 641 | 545 | 703 | 433 | 607 | 532 | 705 | 439 | 566 | 530 | 709 | 408 | 636 | 553 | 754 | 508 | 569 | 559 | 672 | 488 | 452 | 580 | 611 | 369 | 501 | 528 | 795 | 367 | 558 | 506 |
Operating Income
| 992 | 762 | -12 | 508 | 911 | 1,197 | 7 | 886 | 916 | 775 | -20 | 1,309 | 1,025 | 755 | -114 | 1,942 | 1,087 | 723 | 170 | 755 | 727 | 821 | 265 | 863 | 743 | 677 | 290 | 742 | 706 | 637 | 320 | 673 | 640 | 628 | 157 | -217 | 580 | 506 | 140 | 499 | 623 | 505 | 125 | 563 | 487 | -545 | 109 | 323 | 506 | 78 | 148 | 504 | 460 | 427 | 114 | 436 | 466 | 499 | 102 | 399 | 478 | 491 | 233 |
Operating Income Ratio
| 0.063 | 0.045 | -0.001 | 0.029 | 0.06 | 0.074 | 0.001 | 0.052 | 0.057 | 0.047 | -0.002 | 0.075 | 0.066 | 0.051 | -0.01 | 0.121 | 0.067 | 0.046 | 0.014 | 0.049 | 0.056 | 0.057 | 0.023 | 0.058 | 0.06 | 0.05 | 0.025 | 0.051 | 0.061 | 0.05 | 0.029 | 0.048 | 0.056 | 0.05 | 0.018 | -0.018 | 0.05 | 0.044 | 0.016 | 0.041 | 0.058 | 0.044 | 0.014 | 0.044 | 0.046 | -0.053 | 0.012 | 0.023 | 0.044 | 0.007 | 0.015 | 0.038 | 0.044 | 0.039 | 0.013 | 0.038 | 0.051 | 0.049 | 0.014 | 0.042 | 0.057 | 0.054 | 0.029 |
Total Other Income Expenses Net
| -104 | -56 | -87 | -149 | -142 | 306 | -52 | -46 | -42 | -14 | -15 | -18 | -19 | -28 | -8 | 139 | -37 | -19 | -89 | 117 | -21 | -10 | 4 | 147 | 7 | -4 | -34 | 327 | -9 | -14 | -9 | 80 | -11 | -16 | -12 | 48 | -34 | -23 | -35 | -311 | -30 | -72 | -60 | 23 | -50 | -49 | -35 | 48 | -73 | -26 | -45 | -74 | -107 | -89 | -40 | 28 | 55 | -75 | 2 | 222 | 46 | 13 | -19 |
Income Before Tax
| 888 | 706 | -99 | 359 | 769 | 1,503 | -45 | 840 | 874 | 761 | -35 | 1,291 | 1,006 | 727 | -122 | 1,910 | 1,050 | 704 | 81 | 724 | 706 | 811 | 269 | 839 | 750 | 673 | 256 | 814 | 697 | 623 | 311 | 668 | 627 | 609 | 146 | -224 | 544 | 480 | 106 | 151 | 586 | 422 | 71 | 475 | 429 | -604 | 83 | 236 | 441 | 33 | 103 | 430 | 353 | 338 | 74 | 464 | 521 | 424 | 104 | 405 | 524 | 504 | 214 |
Income Before Tax Ratio
| 0.056 | 0.042 | -0.009 | 0.021 | 0.051 | 0.093 | -0.003 | 0.049 | 0.054 | 0.046 | -0.003 | 0.074 | 0.065 | 0.049 | -0.011 | 0.119 | 0.065 | 0.045 | 0.007 | 0.047 | 0.054 | 0.057 | 0.024 | 0.057 | 0.06 | 0.05 | 0.022 | 0.056 | 0.06 | 0.048 | 0.028 | 0.048 | 0.055 | 0.048 | 0.017 | -0.018 | 0.046 | 0.041 | 0.012 | 0.012 | 0.054 | 0.036 | 0.008 | 0.037 | 0.041 | -0.058 | 0.009 | 0.017 | 0.039 | 0.003 | 0.01 | 0.032 | 0.033 | 0.031 | 0.008 | 0.04 | 0.057 | 0.041 | 0.015 | 0.043 | 0.062 | 0.055 | 0.026 |
Income Tax Expense
| 154 | 110 | -43 | 148 | 145 | 315 | -10 | 282 | 163 | 171 | -7 | 170 | 226 | 152 | -23 | 181 | 210 | 160 | 13 | 133 | 117 | 123 | 45 | 133 | 146 | 101 | 38 | 143 | 118 | 93 | 34 | 107 | 98 | 95 | 23 | -88 | 95 | 83 | 18 | -15 | 114 | 88 | 16 | 105 | 90 | -127 | 17 | -62 | 116 | 8 | 26 | 51 | 93 | 89 | 19 | 60 | 131 | 105 | 27 | -636 | 134 | 122 | 54 |
Net Income
| 732 | 596 | -57 | 211 | 623 | 1,189 | -35 | 559 | 711 | 590 | -28 | 1,121 | 780 | 575 | -99 | 1,730 | 840 | 543 | 69 | 591 | 589 | 688 | 224 | 706 | 604 | 572 | 218 | 671 | 579 | 530 | 277 | 561 | 529 | 514 | 123 | -136 | 449 | 397 | 88 | 166 | 472 | 334 | 55 | 370 | 339 | -477 | 66 | 299 | 325 | 26 | 77 | 379 | 260 | 249 | 55 | 404 | 390 | 319 | 77 | 389 | 390 | 382 | 160 |
Net Income Ratio
| 0.047 | 0.035 | -0.005 | 0.012 | 0.041 | 0.074 | -0.003 | 0.033 | 0.044 | 0.036 | -0.002 | 0.064 | 0.05 | 0.039 | -0.009 | 0.108 | 0.052 | 0.034 | 0.006 | 0.039 | 0.045 | 0.048 | 0.02 | 0.048 | 0.049 | 0.043 | 0.019 | 0.046 | 0.05 | 0.041 | 0.025 | 0.04 | 0.047 | 0.041 | 0.014 | -0.011 | 0.038 | 0.034 | 0.01 | 0.014 | 0.044 | 0.029 | 0.006 | 0.029 | 0.032 | -0.046 | 0.007 | 0.022 | 0.029 | 0.002 | 0.008 | 0.029 | 0.025 | 0.023 | 0.006 | 0.035 | 0.043 | 0.031 | 0.011 | 0.041 | 0.046 | 0.042 | 0.02 |
EPS
| 2.54 | 2.07 | -0.2 | 0.73 | 2.17 | 4.14 | -0.12 | 1.94 | 2.44 | 2 | -0.095 | 3.8 | 2.64 | 1.95 | -0.34 | 5.86 | 2.85 | 1.84 | 0.23 | 2 | 2 | 2.33 | 0.76 | 2.39 | 2.05 | 1.94 | 0.74 | 2.27 | 1.96 | 1.8 | 0.94 | 1.9 | 1.79 | 1.74 | 0.42 | -0.46 | 1.52 | 1.35 | 0.3 | 0.56 | 1.6 | 1.13 | 0.19 | 1.25 | 1.15 | -1.62 | 0.22 | 1.01 | 1.1 | 0.088 | 0.26 | 1.32 | 0.91 | 0.87 | 0.19 | 1.41 | 1.36 | 1.1 | 0.26 | 1.34 | 1.34 | 1.35 | 0.57 |
EPS Diluted
| 2.54 | 2.07 | -0.2 | 0.73 | 2.17 | 4.14 | -0.12 | 1.94 | 2.44 | 2 | -0.095 | 3.8 | 2.64 | 1.95 | -0.34 | 5.86 | 2.85 | 1.84 | 0.23 | 2 | 2 | 2.33 | 0.76 | 2.39 | 2.05 | 1.94 | 0.74 | 2.27 | 1.96 | 1.8 | 0.94 | 1.9 | 1.79 | 1.74 | 0.42 | -0.46 | 1.52 | 1.35 | 0.3 | 0.56 | 1.6 | 1.13 | 0.19 | 1.25 | 1.15 | -1.62 | 0.22 | 1.01 | 1.07 | 0.086 | 0.25 | 1.32 | 0.88 | 0.84 | 0.19 | 1.41 | 1.32 | 1.07 | 0.26 | 1.34 | 1.3 | 1.31 | 0.55 |
EBITDA
| 1,058 | 1,116 | 56 | 865 | 967 | 1,628 | 43 | 884 | 934 | 797 | 4 | 1,290 | 1,054 | 770 | -84 | 1,824 | 1,105 | 738 | 210 | 726 | 741 | 852 | 319 | 814 | 779 | 696 | 317 | 827 | 723 | 673 | 340 | 664 | 664 | 667 | 158 | -117 | 578 | 503 | 141 | 315 | 616 | 494 | 131 | 753 | 479 | -555 | 118 | 500 | 514 | 78 | 148 | 504 | 460 | 427 | 114 | 698 | 466 | 499 | 102 | 719 | 478 | 491 | 233 |
EBITDA Ratio
| 0.067 | 0.066 | 0.005 | 0.05 | 0.064 | 0.101 | 0.003 | 0.052 | 0.058 | 0.048 | 0 | 0.074 | 0.068 | 0.052 | -0.008 | 0.114 | 0.068 | 0.047 | 0.018 | 0.047 | 0.057 | 0.059 | 0.028 | 0.055 | 0.063 | 0.052 | 0.028 | 0.057 | 0.063 | 0.052 | 0.03 | 0.048 | 0.058 | 0.053 | 0.019 | -0.01 | 0.049 | 0.043 | 0.016 | 0.026 | 0.057 | 0.043 | 0.015 | 0.058 | 0.046 | -0.054 | 0.013 | 0.036 | 0.045 | 0.007 | 0.015 | 0.038 | 0.044 | 0.039 | 0.013 | 0.06 | 0.051 | 0.049 | 0.014 | 0.076 | 0.057 | 0.054 | 0.029 |