Peab AB (publ)

SSE:PEAB-B.ST

57.55 (SEK) • At close February 20, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) SEK.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002
Assets:
Current Assets:
Cash & Cash Equivalents 1,2431,5062,9519683731,3765951,0628657924154299618091,5849841,21291313085206191
Short Term Investments 0-1,348-1,372-1,530388-2,141-2,522-1,94082021104,7981-3870-37600000
Cash and Short Term Investments 1,2431,5062,9519687611,3765951,0628657924154299618101,5849841,21291313085206191
Net Receivables 8,92211,97710,85510,64012,30213,96811,83812,8409,73010,20113,34514,03812,24410,5188496,7695,2625,50903,9543,7203,485
Inventory 1,70520,71917,57615,34311,94010,1268,1878,5748,1158,0888,1977,8102,1051,67461528862842,129226220186
Other Current Assets 20,67045441739644514,49712,26612,07282021105,1894,92114,8669,2196,3445,1887,4843,7963,2473,360
Total Current Assets 32,74634,65631,79927,34725,84025,99921,04821,70818,71819,10121,97822,28720,49917,92317,36017,50012,90411,8949,7438,0617,3937,222
Non-Current Assets:
Property, Plant & Equipment, Net 8,3568,3107,6747,5716,8115,7415,5084,2773,6543,8303,9734,4434,5804,8474,9154,3356422,5958311,6141,6181,337
Goodwill 3,1623,3093,1123,0681,8361,8431,8201,7591,7191,7361,7151,7330000000331328242
Intangible Assets 43066765761149840734727727530333839302,1902,2812,112452659010122
Goodwill and Intangible Assets 3,5923,9763,7693,6792,3342,2502,1672,0361,9942,0392,0532,1262,2312,1902,2812,112452659390341340244
Long Term Investments 2,8303,8893,7543,4031,5733,3263,5383,5191,2761,4861,7491,721-2,2311,9761,59101,21600000
Tax Assets 2,46118017416482,1161569102145155231158901235951292440000
Other Non-Current Assets -8090002,163-2,116002,2971,7841,9431,2656,112554381,15091,1212,7781,1061,0221,049
Total Non-Current Assets 16,43016,35515,37114,81712,88911,31711,2289,9019,3239,2849,8739,78610,8509,6578,9488,1922,4484,6193,9993,0612,9802,630
Total Assets 49,17651,01147,17042,16438,72937,31632,27631,60928,04128,38531,85132,07331,34927,58026,30825,69215,35216,513011,12210,3739,852
Liabilities & Equity:
Current Liabilities:
Account Payables 4,8975,1314,9924,6874,2955,1774,8824,4743,9803,8373,8054,53404,0743,0694,0443,3923,70702,5752,3641,887
Short Term Debt 10,59111,6999,3897,6283,4931,8181,1692,2943,0993,3683,4701,8541,7352,8892,9132,5441,5722,16201,257415346
Tax Payables 1187859058517957169429804695055965260101273307103934741829
Deferred Revenue 3,8324,5919,8049,35710,64571611,30410,5337,6127,77310,1529,12101012,6632,9412,1892,31201,6091,4051,129
Other Current Liabilities 504-207-4,127-3,605-3,8396,070-4,889-4,402-3,680-3,651-3,731-4,24013,4592,607603-547186-386-47-434-394215
Total Current Liabilities 24,83927,13025,95523,60519,68419,67418,29018,35315,46015,66918,09716,32915,19413,84612,59013,33310,83411,59507,5866,1725,493
Non-Current Liabilities:
Long Term Debt 5,5168,1055,6274,3645,6175,1942,5732,7283,3013,3975,0536,7727,4125,4255,7315,6558231,52209371,8471,397
Deferred Revenue Non-Current 1,72301,3131,48995583868168973672652250702750000000191
Deferred Tax Liabilities Non-Current 2,9874873211831481232113724555624914443763260000000102
Other Non-Current Liabilities -3591,50327280591391598713342036420352782428911809695-111
Total Non-Current Liabilities 9,86710,0957,5336,1166,7796,2943,6243,8764,5054,7196,0867,7598,2086,0616,0095,8979121,64001,0331,9421,579
Total Liabilities 34,70637,22533,48829,72126,46325,96821,91422,22919,96520,38824,18324,08823,40219,90718,59919,23011,74613,23508,6198,1147,072
Equity:
Preferred Stock 002521446816715350444928300000000000
Common Stock 1,5841,5841,5841,5841,5841,5841,5841,5841,5841,5841,5841,58401,5841,5841,5579338720872872872
Retained Earnings 10,2419,4039,5468,4968,1087,2556,3685,3734,4204,2863,7913,97603,3883,2642,3441,8992,188856432226488
Accumulated Other Comprehensive Income/Loss 52205-25-214-4-68-167-153-504-449-28300000000000
Other Total Stockholders Equity 2,5762,5762,5512,3622,5722,5082,4092,4232,0722,1272,2932,4247,9472,7012,8182,4697682172171,1391,0351,360
Total Shareholders Equity 14,45313,76813,68112,44212,26411,34710,3619,3808,0767,9977,6687,9847,9477,6737,6666,3703,6003,2771,0732,4432,1332,720
Total Equity 14,47013,78613,68212,44312,26611,34810,3629,3808,0767,9977,6687,9857,9477,6737,7096,4623,6063,2781,0732,4732,1962,750
Total Liabilities & Shareholders Equity 49,17651,01147,17042,16438,72937,31632,27631,60928,04128,38531,85132,07331,34927,58026,30825,69215,35216,513011,12210,3739,852