Paladin Energy Ltd
ASX:PDN.AX
9.2 (AUD) • At close September 16, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 0 | 0 | 6.481 | 4.002 | 0 | 21.491 | 72.917 | 95.844 | 184.9 | 198.6 | 328.8 | 410.6 | 366 | 267.3 | 202.1 | 111.9 | 94.8 | 3.4 | 0.202 | 2.264 | 0 | 0 | 0 | 0.038 | 0 | 0 | 0 | 0.334 | 0 | 0 | 0 |
| Cost of Revenue
| 14.723 | 9.155 | 32.142 | 28.611 | 36.069 | 16.951 | 69.497 | 77.556 | 130.2 | 158.3 | 283.5 | 305.8 | 256.7 | 170.9 | 131.6 | 53 | 53.8 | 9.7 | 3.147 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| -14.723 | -9.155 | -25.661 | -24.609 | -36.069 | 4.54 | 3.42 | 18.288 | 54.7 | 40.3 | 45.3 | 104.8 | 109.3 | 96.4 | 70.5 | 58.9 | 41 | -6.3 | -2.945 | 2.264 | -0.01 | 0 | 0 | 0.038 | 0 | 0 | 0 | 0.334 | 0 | 0 | 0 |
| Gross Profit Ratio
| 0 | 0 | -3.959 | -6.15 | 0 | 0.211 | 0.047 | 0.191 | 0.296 | 0.203 | 0.138 | 0.255 | 0.299 | 0.361 | 0.349 | 0.526 | 0.432 | -1.853 | -14.59 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.5 | 0 | 2.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 4.704 | 2.203 | 2.255 | 0.403 | 1.939 | 0.46 | 9.07 | 14.7 | 268.3 | 5.7 | 13.9 | 23.9 | 24.3 | 38.6 | 21.8 | 16.3 | 19.3 | 3.859 | 1.324 | 0.364 | 0.375 | 0.275 | 0.273 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 3.353 | 2.694 | 3.539 | 6.695 | 5.505 | 3.111 | 3.064 | 6 | 14.7 | 14.5 | 34.8 | 32.6 | 35.7 | 3.4 | 14.2 | 15.4 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 21.569 | 8.057 | 11.611 | 11.642 | 7.098 | 7.444 | 3.571 | 12.134 | 20.7 | 283 | 20.2 | 48.7 | 56.5 | 60 | 42 | 36 | 31.7 | 27.3 | 3.859 | 1.324 | 0.364 | 0.375 | 0.275 | 0.273 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| 0 | 0.745 | -7.18 | -1.482 | 10.306 | 23.93 | 485.961 | -7.807 | 9.2 | 4.9 | -0.8 | -9.4 | -7.7 | -12.1 | -0.5 | -2.1 | -5.1 | -1 | 5.559 | 0.833 | 0.498 | 0.083 | 0.142 | 0.121 | -0.982 | -2.783 | -1.896 | -0.334 | 1.082 | 0.651 | 0.28 |
| Operating Expenses
| 21.569 | 17.494 | 11.611 | 11.642 | 31.27 | 31.374 | 45.639 | 271.966 | 45.7 | 316 | 401.2 | 114.1 | 124.2 | 102 | 73.4 | 811.8 | 55.7 | 36.8 | 9.418 | 2.156 | 0.429 | 0.363 | 0.394 | 0.831 | -0.982 | -2.783 | -1.896 | -0.334 | 1.082 | 0.651 | 0.28 |
| Operating Income
| -36.292 | -12.232 | -37.272 | -36.251 | -20.905 | -25.778 | -42.219 | -253.678 | 9 | -275.7 | -355.9 | -9.3 | -14.9 | -5.6 | -2.9 | -752.9 | -14.7 | -50.784 | -3.983 | 0.847 | -0.439 | -0.536 | -1.208 | -0.793 | -0.982 | -2.783 | -1.896 | 0.334 | -1.082 | -0.651 | -0.28 |
| Operating Income Ratio
| 0 | 0 | -5.751 | -9.059 | 0 | -1.199 | -0.579 | -2.647 | 0.049 | -1.388 | -1.082 | -0.023 | -0.041 | -0.021 | -0.014 | -6.728 | -0.155 | -14.936 | -19.734 | 0.374 | 0 | 0 | 0 | -20.735 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| Total Other Income Expenses Net
| 127.852 | 0.233 | -23.317 | -41.647 | 10.04 | -23.344 | 434.731 | -53.428 | -189.2 | -7 | -70.7 | -313.4 | -209.3 | -39.4 | -3.4 | -32.7 | -5.7 | -1.2 | 3.661 | 1.101 | 0.498 | -0.077 | -0.898 | -0.169 | 0.491 | 1.392 | 0 | -0.334 | 1.082 | 0.651 | 0.28 |
| Income Before Tax
| 91.56 | -27.058 | -60.588 | -77.897 | -46.051 | -49.122 | 343.413 | -448.06 | -227.8 | -338.2 | -485.6 | -385.6 | -279.5 | -105.1 | -25.7 | -813.4 | -44.2 | -49.7 | -5.555 | -1.055 | 0.133 | -0.385 | -1.253 | -0.916 | -0.491 | -1.392 | -1.896 | -1.971 | -0.834 | -0.4 | -0.313 |
| Income Before Tax Ratio
| 0 | 0 | -9.349 | -19.466 | 0 | -2.286 | 4.71 | -4.675 | -1.232 | -1.703 | -1.477 | -0.939 | -0.764 | -0.393 | -0.127 | -7.269 | -0.466 | -14.618 | -27.522 | -0.466 | 0 | 0 | 0 | -23.947 | 0 | 0 | 0 | -5.898 | 0 | 0 | 0 |
| Income Tax Expense
| 9.721 | -1.427 | 0.001 | 0.202 | 69.001 | -17.933 | 435.017 | 37.372 | -83.4 | -38.1 | -96 | 88.4 | -78.7 | -16.6 | 28.1 | -237 | -7 | -11.7 | 3.772 | -1.055 | 0.133 | -0.385 | -1.253 | -0.916 | -0.491 | -1.392 | -1.896 | -1.971 | -0.834 | -0.4 | -0.313 |
| Net Income
| 81.839 | -10.572 | -36.877 | -58.963 | -79.866 | -31.189 | 367.762 | -457.785 | -122 | -267.8 | -338.4 | -420.9 | -172.8 | -82.3 | -52.9 | -480.2 | -36 | -37.6 | -5.555 | -1.055 | 0 | -0.385 | -1.253 | -0.916 | -0.491 | -1.392 | -1.896 | -1.971 | -0.834 | -0.4 | -0.313 |
| Net Income Ratio
| 0 | 0 | -5.69 | -14.735 | 0 | -1.451 | 5.044 | -4.776 | -0.66 | -1.348 | -1.029 | -1.025 | -0.472 | -0.308 | -0.262 | -4.291 | -0.38 | -11.059 | -27.522 | -0.466 | 0 | 0 | 0 | -23.947 | 0 | 0 | 0 | -5.898 | 0 | 0 | 0 |
| EPS
| 0.27 | -0.004 | -0.013 | -0.027 | -0.04 | -0.018 | 0.21 | -0.27 | -0.071 | -0.19 | -0.3 | -0.43 | -0.18 | -0.097 | -0.066 | -0.68 | -0.052 | -0.064 | -0.011 | -0.003 | 0 | -0.002 | -0.005 | -0.005 | -0.004 | -0.014 | -0.021 | -0.031 | -0.014 | -0.007 | -0.005 |
| EPS Diluted
| 0.27 | -0.004 | -0.013 | -0.027 | -0.04 | -0.018 | 0.21 | -0.26 | -0.07 | -0.18 | -0.3 | -0.43 | -0.18 | -0.097 | -0.066 | -0.68 | -0.052 | -0.064 | -0.011 | -0.003 | 0 | -0.002 | -0.005 | -0.005 | -0.004 | -0.014 | -0.021 | -0.031 | -0.014 | -0.007 | -0.005 |
| EBITDA
| -21.569 | -9.464 | -11.601 | -11.626 | 0.202 | -3.499 | 463.159 | -246.009 | 41.4 | -237.9 | -305 | 40.8 | 30.2 | 20.8 | 12.9 | -743.4 | -2.2 | -34.4 | -5.221 | -1.687 | 0.239 | -0.267 | -0.346 | -0.838 | -0.982 | -2.783 | -1.896 | -1.971 | -0.834 | -0.4 | -0.313 |
| EBITDA Ratio
| 0 | 0 | -1.79 | -2.905 | 0 | -0.163 | 6.352 | -2.567 | 0.224 | -1.198 | -0.928 | 0.099 | 0.083 | 0.078 | 0.064 | -6.643 | -0.023 | -10.118 | -25.869 | -0.745 | 0 | 0 | 0 | -21.919 | 0 | 0 | 0 | -5.898 | 0 | 0 | 0 |