Paladin Energy Ltd
ASX:PDN.AX
9.72 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
| 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q2 | 2021 Q1 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0 | 0 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0.021 | 18.012 | 18.012 | 0.037 | 9.1 | 26.448 | 14.3 | 40.1 | 15.2 | 63 | 20.8 | 64.6 | 37 | 72.7 | 17.1 | 70.4 | 0 | 69.4 | 88.6 | 102 | 69.4 | 109.6 | 106.4 | 134.2 | 61.3 | 126.2 | 67.8 | 0 | 103 | 60.2 | 92.9 | 66.7 | 49.1 | 49.8 | 53.3 | 62.6 | 38.6 | 23.09 | 25.017 | 14.247 | 52.4 | 38.9 | 15.3 | 19.4 | 26 | 11.055 | 0 | 0.829 | 0.462 | 1.076 | 0.661 | 1.076 | 0 | 1.763 | 0.099 |
| Cost of Revenue
| 0.005 | 0.003 | 0.004 | 2.051 | 0.003 | 1.284 | 0.007 | 0.002 | 0.78 | 0.004 | 0.002 | 0.803 | 0 | 0 | 0.002 | 0.831 | 0.017 | 34.106 | 34.149 | 0.054 | 18.9 | 39.011 | 18.8 | 45.2 | 27.8 | 75 | 18.7 | 52.2 | 25.7 | 75.5 | 16.4 | 67.9 | 0 | 106.9 | 87 | 116.4 | 84.3 | 113.5 | 90 | 124.1 | 58.9 | 141.7 | 52.6 | 0 | 93 | 52.8 | 74.5 | 55.7 | 39.1 | 42.4 | 39.3 | 47.9 | 23.7 | 13.866 | 14.263 | 7.768 | 30.4 | 17.698 | 7.8 | 16.7 | 22.2 | 10.4 | 0 | 2.229 | 0.827 | 1.515 | 0.646 | 0.536 | 0 | -0.232 | 0.084 |
| Gross Profit
| -0.005 | -0.003 | -0.004 | -2.051 | -0.003 | -1.284 | -0.002 | -0.002 | -0.78 | -0.001 | -0.002 | -0.803 | 0 | 0 | -0.002 | -0.831 | 0.005 | -16.094 | -16.137 | -0.017 | -9.8 | -12.563 | -4.5 | -5.1 | -12.6 | -12 | 2.1 | 12.4 | 11.3 | -2.8 | 0.7 | 2.5 | 0 | -37.5 | 1.6 | -14.4 | -14.9 | -3.9 | 16.4 | 10.1 | 2.4 | -15.5 | 15.2 | 0 | 10 | 7.4 | 18.4 | 11 | 10 | 7.4 | 14 | 14.7 | 14.9 | 9.224 | 10.754 | 6.479 | 22 | 21.202 | 7.5 | 2.7 | 3.801 | 0.655 | 0 | -1.399 | -0.365 | -0.439 | 0.015 | 0.54 | 0 | 1.994 | 0.015 |
| Gross Profit Ratio
| 0 | 0 | 0 | 0 | 0 | 0 | -0.46 | 0 | 0 | -0.467 | 0 | 0 | 0 | 0 | 0 | 0 | 0.212 | -0.893 | -0.896 | -0.472 | -1.077 | -0.475 | -0.315 | -0.127 | -0.829 | -0.19 | 0.101 | 0.192 | 0.305 | -0.039 | 0.041 | 0.036 | 0 | -0.54 | 0.018 | -0.141 | -0.215 | -0.036 | 0.154 | 0.075 | 0.039 | -0.123 | 0.224 | 0 | 0.097 | 0.123 | 0.198 | 0.165 | 0.204 | 0.149 | 0.263 | 0.235 | 0.386 | 0.399 | 0.43 | 0.455 | 0.42 | 0.545 | 0.49 | 0.139 | 0.146 | 0.059 | 0 | -1.687 | -0.791 | -0.408 | 0.023 | 0.502 | 0 | 1.131 | 0.153 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.6 | 0 | 0 | 0 | -0.8 | 0.7 | 1.1 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.492 | 0.6 | 0.9 | 0.9 | 2.1 | 0.9 | 1.1 | 0 | 0 | 0 | 0.9 | 0 | 0 | 0.8 | 2.4 | 0.1 | 0 | 4.7 | 4 | 4.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.364 | 0.9 | 0.6 | 1.2 | 1.1 | 1.1 | 1.6 | 2.2 | 0 | 0 | 4.1 | 0 | 2.9 | 3.6 | 4.2 | 3.9 | 4.7 | 5.9 | 6.6 | 4.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 0.001 | 0.005 | 0.004 | 2.068 | 0.004 | 1.961 | 0.002 | 0.002 | 1.208 | 0.004 | 0.002 | 0.776 | 0.014 | 7.143 | 0.01 | 5.086 | 0.018 | 0.246 | 2.465 | 0.006 | 2.4 | 0.856 | 1.5 | 1.5 | 2.1 | 3.2 | 2 | 2.7 | 2.2 | 4.6 | 4.5 | 5 | 0 | -0.4 | 4.4 | 6.6 | 4 | -3.2 | 10.6 | 10.6 | 9.5 | -0.9 | 13.1 | 0 | 22.5 | 11 | 14.9 | 14.3 | 15.8 | 15.2 | 12.4 | 15.6 | 12.3 | 18.031 | 7.648 | 0 | 3.6 | 5.3 | 2.5 | 2.8 | 12.4 | -8.643 | 0 | 1.465 | 1.559 | 2.034 | 0.353 | 0.4 | 0 | 0.307 | 0.874 |
| Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6 | 0 | -0.1 | 9.5 | 0 | -780.085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 0.001 | 0.005 | 0.008 | 4.09 | 0.006 | 2.815 | 0.028 | 0.003 | 1.534 | 0.014 | 0.012 | 5.833 | 0.013 | 6.264 | 0.016 | 8.012 | 0.017 | 228.585 | 224.947 | 0.011 | 1.3 | 1.048 | 1.6 | 1.8 | 2.3 | 3.4 | 2.3 | 3 | 2.7 | 5 | 4.8 | 5.5 | 0 | -0.1 | 5.1 | 7.5 | 4.8 | -3.4 | 12.1 | 12.5 | 11 | 2.1 | 14.7 | 0 | 23.3 | 13.4 | 15.7 | 18.5 | 15.8 | 16.9 | 13.5 | 17.9 | 13.7 | -765.709 | 8.179 | 2.889 | 3.6 | 5.3 | 2.5 | 2.8 | 14.501 | -8.795 | 0 | 1.566 | 1.609 | 2.1 | 0.395 | 0.43 | 0 | 0.336 | 0.894 |
| Operating Income
| -0.006 | -0.008 | -0.013 | -6.436 | -0.008 | -3.921 | -0.016 | -0.011 | -5.701 | -0.016 | -0.011 | -5.3 | -0.014 | -7.17 | -0.017 | -8.514 | -0.013 | -10.716 | -27.445 | -0.026 | -11.4 | -14.88 | -8.5 | -8.3 | -14.9 | -15.7 | -0.4 | 9.1 | 3.6 | -7.8 | -4.1 | -2.5 | 0 | -41.9 | -3.5 | -21.9 | -30.5 | 137.4 | -39.7 | -57.9 | -52.4 | -26.4 | -11.4 | 0 | -190.5 | -34.1 | 3.9 | -7.5 | -11.8 | -12.2 | 0.4 | 6.3 | 1.4 | -8.618 | 2.879 | 3.465 | 18.4 | 15.902 | 5 | -0.101 | -10.4 | 9.45 | 0 | -2.965 | -1.974 | -2.538 | -0.379 | 0.11 | 0 | 1.658 | -0.879 |
| Operating Income Ratio
| 0 | 0 | 0 | 0 | 0 | 0 | -3.325 | 0 | 0 | -5.508 | 0 | 0 | 0 | 0 | 0 | 0 | -0.609 | -0.595 | -1.524 | -0.697 | -1.253 | -0.563 | -0.594 | -0.207 | -0.98 | -0.249 | -0.019 | 0.141 | 0.097 | -0.107 | -0.24 | -0.036 | 0 | -0.604 | -0.04 | -0.215 | -0.439 | 1.254 | -0.373 | -0.431 | -0.855 | -0.209 | -0.168 | 0 | -1.85 | -0.566 | 0.042 | -0.112 | -0.24 | -0.245 | 0.008 | 0.101 | 0.036 | -0.373 | 0.115 | 0.243 | 0.351 | 0.409 | 0.327 | -0.005 | -0.4 | 0.855 | 0 | -3.576 | -4.275 | -2.358 | -0.574 | 0.102 | 0 | 0.941 | -8.905 |
| Total Other Income Expenses Net
| -0.012 | 0.086 | -0.001 | -0.438 | -0.005 | -2.735 | -0.017 | 0 | 0.208 | -0.016 | -0.015 | -7.316 | -0.01 | -5.055 | -0.009 | -4.431 | -0.01 | 228.834 | 229.918 | -0.036 | -17 | -248.491 | -6.9 | -4.3 | -5.7 | -176.4 | -3.7 | 0.1 | -2.1 | -250.2 | -4.2 | -5.6 | 0 | -8.4 | 0.3 | -324.6 | -10.8 | -171.3 | -44 | -55.5 | -43.8 | -18.1 | -14.9 | 0 | -177.2 | -28.1 | 1.2 | -6.9 | -6 | -2.7 | -0.1 | 9.5 | -5.4 | -783.673 | -7.218 | -788.644 | -10.1 | -6.501 | -12.1 | -6.7 | -0.398 | -25.307 | 0 | -0.597 | -1.872 | -3.202 | 0.243 | 1.584 | 0 | -0.847 | 0.002 |
| Income Before Tax
| -0.019 | 0.079 | -0.014 | -6.873 | -0.013 | -6.656 | -0.033 | -0.011 | -5.493 | -0.033 | -0.025 | -12.616 | -0.024 | -12.224 | -0.026 | -12.945 | -0.023 | 218.118 | 202.473 | -0.062 | -28.4 | -351.26 | -41.4 | -22.6 | -32.8 | -202.9 | -17.3 | -1.9 | -5.7 | -269.1 | -22.3 | -23 | 0 | -60.6 | -20.2 | -360.2 | -44.7 | -186 | -55.7 | -74.5 | -69.4 | -44.5 | -22.1 | 0 | -204.3 | -47.3 | -10.7 | -30.4 | -24.9 | -17.5 | -4.9 | 0.7 | -4 | -14.905 | -4.339 | 793.285 | -0.9 | -0.899 | -14.1 | -13.4 | -15.8 | -28.84 | 0 | -4.271 | -3.845 | -5.667 | -0.137 | 1.692 | 0 | -0.172 | -0.899 |
| Income Before Tax Ratio
| 0 | 0 | 0 | 0 | 0 | 0 | -7.011 | 0 | 0 | -11.014 | 0 | 0 | 0 | 0 | 0 | 0 | -1.081 | 12.11 | 11.241 | -1.668 | -3.121 | -13.281 | -2.895 | -0.564 | -2.158 | -3.221 | -0.832 | -0.029 | -0.154 | -3.702 | -1.304 | -0.327 | 0 | -0.873 | -0.228 | -3.531 | -0.644 | -1.697 | -0.523 | -0.555 | -1.132 | -0.353 | -0.326 | 0 | -1.983 | -0.786 | -0.115 | -0.456 | -0.507 | -0.351 | -0.092 | 0.011 | -0.104 | -0.646 | -0.173 | 55.68 | -0.017 | -0.023 | -0.922 | -0.691 | -0.608 | -2.609 | 0 | -5.15 | -8.329 | -5.265 | -0.207 | 1.573 | 0 | -0.098 | -9.102 |
| Income Tax Expense
| 0.002 | 0.002 | -3.98 | -3.98 | -4.263 | -4.263 | -4.876 | 0 | 0.001 | 0 | 0 | 0.074 | -3.542 | -3.542 | -2.789 | -2.789 | -3.535 | -7.479 | -7.479 | -5.191 | -17 | 29.995 | 3.8 | 5.6 | 7.2 | -109.4 | 5.4 | 13.7 | 19 | -62.1 | 4.3 | 12.4 | 0 | 13.4 | 8.2 | -137 | 4.6 | -19.6 | 14.4 | 89.7 | -6.5 | -9.3 | -8.8 | 0 | -244.3 | -14.6 | 18.6 | 6.9 | -16.7 | 9.4 | 2.1 | 0.3 | 15.4 | -17.021 | 2.438 | -218.732 | 4.2 | 0.9 | -5.7 | -1.9 | 3.401 | 1.948 | 0 | 0.624 | -0 | -0.073 | 0.001 | 0.002 | 0 | 0.983 | 0.021 |
| Net Income
| -0.008 | 0.061 | -0.006 | -2.893 | -0.005 | -2.393 | -0.023 | -0.004 | -1.771 | -0.025 | -0.019 | -9.595 | -0.017 | -8.682 | -0.02 | -10.156 | -0.016 | 225.597 | 209.952 | -0.052 | -24.2 | -373.785 | -38 | -18.2 | -27.8 | -82.7 | -15.1 | -7.8 | -16.4 | -195.9 | -12.6 | -20.5 | 0 | -63.5 | -19.9 | -215 | -40 | -173.2 | -54.1 | -147.6 | -45.9 | -35.2 | -17.5 | 0 | -123.4 | -47.6 | -13.5 | -21.3 | -8.2 | -26.9 | -7 | 0.4 | -19.4 | 2.116 | -6.777 | -566.322 | -5.1 | -1.799 | -8.4 | -11.5 | -14.5 | -17.805 | 0 | -4.187 | -3.845 | -5.667 | -0.137 | 1.692 | 0 | -0.172 | -0.899 |
| Net Income Ratio
| 0 | 0 | 0 | 0 | 0 | 0 | -4.937 | 0 | 0 | -8.306 | 0 | 0 | 0 | 0 | 0 | 0 | -0.752 | 12.525 | 11.656 | -1.413 | -2.659 | -14.133 | -2.657 | -0.454 | -1.829 | -1.313 | -0.726 | -0.121 | -0.443 | -2.695 | -0.737 | -0.291 | 0 | -0.915 | -0.225 | -2.108 | -0.576 | -1.58 | -0.508 | -1.1 | -0.749 | -0.279 | -0.258 | 0 | -1.198 | -0.791 | -0.145 | -0.319 | -0.167 | -0.54 | -0.131 | 0.006 | -0.503 | 0.092 | -0.271 | -39.75 | -0.097 | -0.046 | -0.549 | -0.593 | -0.558 | -1.611 | 0 | -5.049 | -8.329 | -5.265 | -0.207 | 1.573 | 0 | -0.098 | -9.102 |
| EPS
| 0 | 0 | 0 | -0.008 | 0 | -0.01 | -0 | 0 | -0.009 | -0 | -0 | -0.045 | -0 | -0.045 | -0 | -0.056 | -0 | 1.31 | 1.22 | -0 | -0.035 | -0.39 | -0.04 | -0.019 | -0.029 | -0.087 | -0.016 | -0.008 | -0.017 | -0.21 | -0.013 | -0.017 | 0 | -0.059 | -0.018 | -0.19 | -0.039 | -0.17 | -0.058 | -0.15 | -0.049 | -0.035 | -0.018 | 0 | -0.14 | -0.056 | -0.015 | -0.027 | -0.011 | -0.034 | -0.008 | 0.001 | -0.027 | 0.003 | -0.008 | -0.82 | -0.01 | -0.002 | -0.009 | -0.017 | -0.022 | -0.03 | 0 | -0.008 | -0.007 | -0.013 | -0 | 0.003 | 0 | -0 | -0.002 |
| EPS Diluted
| 0 | 0 | 0 | -0.008 | 0 | -0.01 | -0 | 0 | -0.005 | 0 | 0 | -0.018 | 0 | -0.017 | 0 | -0.02 | 0 | 0.43 | 0.4 | -0 | -0.035 | -0.39 | -0.04 | -0.019 | -0.029 | -0.087 | -0.016 | -0.008 | -0.017 | -0.21 | -0.013 | -0.017 | 0 | -0.059 | -0.018 | -0.19 | -0.039 | -0.17 | -0.058 | -0.15 | -0.049 | -0.035 | -0.018 | 0 | -0.14 | -0.056 | -0.015 | -0.027 | -0.011 | -0.034 | -0.008 | 0.001 | -0.027 | 0.003 | -0.008 | -0.82 | -0.01 | -0.002 | -0.009 | -0.017 | -0.022 | -0.03 | 0 | -0.008 | -0.007 | -0.013 | -0 | 0.003 | 0 | -0 | -0.002 |
| EBITDA
| -0.01 | -0.008 | -0.011 | -5.657 | -0.006 | -3.245 | -0.008 | -0.004 | -1.988 | -0.009 | -0.003 | -1.579 | -0.004 | -1.961 | -0.005 | -2.728 | -0.002 | -5.102 | -21.831 | -0.016 | -12.8 | -95.236 | -27.4 | -12.4 | -19.1 | -16.3 | -5.9 | 6 | 4.8 | -4.8 | -9.8 | -9.4 | 0 | -41.3 | -11.6 | -27 | -24.2 | -21.1 | 4.8 | -2 | -8.1 | -13.8 | -0.5 | 0 | -13.3 | -29.1 | 2.7 | -13.9 | -11.8 | -12.2 | 0.4 | 6.3 | 1.4 | -8.618 | 2.879 | 6.479 | 18.4 | 15.902 | 5 | -0.101 | -8.599 | 7.85 | 0 | -2.864 | -1.924 | -2.473 | -0.337 | 0.14 | 0 | 1.687 | -0.859 |
| EBITDA Ratio
| 0 | 0 | 0 | 0 | 0 | 0 | -1.647 | 0 | 0 | -2.895 | 0 | 0 | 0 | 0 | 0 | 0 | -0.11 | -0.283 | -1.212 | -0.42 | -1.407 | -3.601 | -1.916 | -0.309 | -1.257 | -0.259 | -0.284 | 0.093 | 0.13 | -0.066 | -0.573 | -0.134 | 0 | -0.595 | -0.131 | -0.265 | -0.349 | -0.193 | 0.045 | -0.015 | -0.132 | -0.109 | -0.007 | 0 | -0.129 | -0.483 | 0.029 | -0.208 | -0.24 | -0.245 | 0.008 | 0.101 | 0.036 | -0.373 | 0.115 | 0.455 | 0.351 | 0.409 | 0.327 | -0.005 | -0.331 | 0.71 | 0 | -3.453 | -4.169 | -2.297 | -0.51 | 0.13 | 0 | 0.957 | -8.698 |