Predictive Discovery Limited (PDI.AX) - Quarterly Cash Flow Statement

Home
PDI.AX
Financials

0.275 (AUD) • At close September 19, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) AUD.

	2024 Q4	2024 Q2	2023 Q4	2023 Q2	2022 Q4	2022 Q2	2021 Q4	2021 Q2	2020 Q4	2020 Q2	2019 Q4	2019 Q2	2018 Q4	2018 Q2	2017 Q4	2017 Q2	2016 Q4	2016 Q2	2015 Q4	2015 Q2	2014 Q4	2014 Q2	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2
Operating Activities:
Net Income Numbers are in millions	-5.663	-3.005	-2.693	-8.538	-7.278	-2.41	-4.902	-1.72	-0.914	-1.439	-0.986	-0.474	-0.93	-0.544	-1.827	-0.848	-7.428	-0.436	-5.882	-1.179	-1.713	-0.877	-0.558	-0.264	-0.499	-0.677	-0.677	-0.677	-0.677	-0.353	-0.353	-0.353	-0.353
Depreciation & Amortization Numbers are in millions	0.292	0.297	0.28	0.244	0.145	0.076	2.553	0	0.003	0	0.372	0.105	0.015	0	1.329	0	7.108	0.091	5.829	0.57	1.011	0.018	0.003	0	0.3	0	0	0	0	0	0	0	0
Deferred Income Tax Numbers are in millions	0	0	48.461	0	17.795	0	0	0	0	0	0	0	0	0	-0.315	0	0	0	0	0	-0.07	0	-0.045	0	0	0	0	0	0	0	0	0	0
Stock Based Compensation Numbers are in millions	0	0.799	2.318	1.563	0.404	0.327	0.41	0.683	0	0	0	0	0	0	0.371	0	0	0	0	0	0.125	0.007	0.014	0	0	0	0	0	0	0	0	0	0
Change In Working Capital Numbers are in millions	0	0	-51.339	0	-18.49	0	0.97	0	-0.016	0	0	0	0.012	0	-0.053	0	-0.005	0	-0.004	0	0.033	0	0.092	0	0	0	0	0	0	0	0	0	0
Accounts Receivables Numbers are in millions	0	0	0	0	0	0	0	0	-0.016	0	0	0	0.031	0	-0.056	0	-0	0	-0.005	0	-0.054	0	0.03	0	0	0	0	0	0	0	0	0	0
Change In Inventory Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change In Accounts Payables Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Working Capital Numbers are in millions	0	0	-51.339	0	-18.49	0	0.97	0	0	0	0	0	-0.019	0	0.003	0	-0.004	0	0.001	0	0.087	0	0.061	0	0	0	0	0	0	0	0	0	0
Other Non Cash Items Numbers are in millions	21.222	-17.133	-21.725	-23.455	-3.962	-9.171	-4.643	-3.022	-2.091	0.487	0.177	-0.349	-1.789	-0.655	-0.218	0.363	-0.001	0.053	-0.235	-0.032	-0.243	0.495	0.162	0.264	-0.21	0.677	0.677	0.677	0.677	0.353	0.353	0.353	0.353
Operating Cash Flow Numbers are in millions	15.266	-20.435	-24.698	-32.238	-11.385	-11.657	-9.546	-4.742	-3.005	-0.952	-0.808	-0.718	-2.692	-1.199	-0.398	-0.485	-0.326	-0.292	-0.292	-0.641	-0.787	-0.357	-0.287	0	-0.41	0	0	0	0	0	0	0	0
Investing Activities:
Investments In Property Plant And Equipment Numbers are in millions	-36.249	-0.002	-0.345	-0.149	-0.318	-0.394	-0.246	-0.101	0	-0.016	-0.018	0	-0.174	-0.129	-0.64	-0.316	-0.341	-0.362	-0.528	-0.483	-0.894	-1.055	-1.144	-0.688	-1.609	-1.88	-1.88	-1.88	-1.88	-0.853	-0.853	-0.853	-0.853
Acquisitions Net Numbers are in millions	0	0	0.04	0	0	0	0	0	-0.001	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Purchases Of Investments Numbers are in millions	-12.942	-10.058	11.234	-11.234	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Sales Maturities Of Investments Numbers are in millions	0	0	0	0	0	0	0	0	0	0	-0.515	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Investing Activites Numbers are in millions	0.08	-0.08	0.134	-0.134	0	0	0	0	-0.001	0	0.515	0.515	1.516	0.003	-0.004	0.004	0.013	0.001	0.022	0.006	0.037	0.039	0.03	0.514	0.009	1.45	1.45	1.45	1.45	0.61	0.61	0.61	0.61
Investing Cash Flow Numbers are in millions	-49.111	-10.14	11.063	-11.517	-0.318	-0.394	-0.246	-0.101	-0.001	-0.016	-0.018	0.515	1.342	-0.126	-0.644	-0.312	-0.328	-0.361	-0.506	-0.477	-0.857	-1.016	-1.115	-0.174	-1.6	-0.43	-0.43	-0.43	-0.43	-0.243	-0.243	-0.243	-0.243
Financing Activities:
Debt Repayment Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Common Stock Issued Numbers are in millions	48.01	1.019	39.24	21.428	35.764	6.799	18.761	9.964	9.612	1.826	0.517	0	0	0	0	0	0	0	0	0	0	0	1.044	1.044	1.044	1.319	1.319	1.319	1.319	2.263	2.263	2.263	2.263
Common Stock Repurchased Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.059	-0.059	-0.059	-0.09	-0.09	-0.09	-0.09	-0.207	-0.207	-0.207	-0.207
Dividends Paid Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Financing Activities Numbers are in millions	0	1.019	39.24	21.428	0.498	6.799	18.761	9.964	9.612	1.826	0.517	0	0	2.717	-0.046	2.901	-0.001	1.216	-0.004	1.645	1.368	1.23	-1.159	-1.159	3.941	-1.659	-1.659	-1.659	-1.659	-2.298	-2.298	-2.298	-2.298
Financing Cash Flow Numbers are in millions	47.856	1.019	39.24	21.428	36.262	6.799	18.761	9.964	9.612	1.826	0.517	1.684	0	2.717	-0.046	2.901	-0.001	1.216	-0.004	1.645	1.368	1.23	-0.174	-0.174	3.941	-0.43	-0.43	-0.43	-0.43	-0.243	-0.243	-0.243	-0.243
Other Information:
Effect Of Forex Changes On Cash Numbers are in millions	0	0.112	-1.861	1.441	-42.036	22.729	-22.729	8.639	0.001	-0.001	0	0.001	-0.003	0.003	-0.001	0.001	-0.035	0.034	0.005	0.038	0.012	0.006	-0.232	0	-0.008	0	0	0	0	0	0	0	0
Net Change In Cash Numbers are in millions	13.984	-29.444	23.744	-20.885	24.559	-5.253	8.969	5.121	6.608	0.858	-0.308	1.481	-1.353	1.396	-1.089	2.105	-0.689	0.598	-0.797	0.564	-0.264	-0.138	-2.649	0.072	2.721	-1.036	-1.036	-1.036	-1.036	1.008	1.008	1.008	1.008
Cash At End Of Period Numbers are in millions	29.434	15.45	44.895	21.151	42.036	17.476	22.729	13.76	8.639	2.031	1.173	1.481	1.684	3.037	1.642	2.731	0.626	1.315	0.718	1.514	0.951	1.215	0.338	0.338	2.987	0.266	0.266	0.266	0.266	1.302	1.302	1.302	1.302

Predictive Discovery Limited

ASX:PDI.AX Add to watchlist

ASX:PDI.AX