Predictive Discovery Limited
ASX:PDI.AX
0.265 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||
Current Assets: | ||||||||||||||
Cash & Cash Equivalents
| 29.434 | 44.895 | 42.036 | 22.729 | 8.639 | 1.173 | 1.684 | 1.642 | 0.626 | 0.718 | 0.951 | 1.352 | 1.063 | 5.208 |
Short Term Investments
| 23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 52.434 | 44.895 | 42.036 | 22.729 | 8.639 | 1.173 | 1.684 | 1.642 | 0.626 | 0.718 | 0.951 | 1.352 | 1.063 | 5.208 |
Net Receivables
| 0.848 | 0.501 | 0.404 | 0.233 | 0.126 | 0.105 | 0.105 | 0.451 | 0.181 | 0.188 | 0.075 | 0.129 | 0.18 | 0.325 |
Inventory
| -0.553 | -0.501 | -0.404 | -0.233 | -0.126 | -0.105 | -0.105 | -0.451 | -0.181 | -0.188 | -0.075 | -0.106 | 0 | 0 |
Other Current Assets
| 0.848 | 0.501 | 0.404 | 0.233 | 0.126 | 0.105 | 0.105 | 0.451 | 0.181 | 0.188 | 0.075 | 0.106 | 0 | 0 |
Total Current Assets
| 53.577 | 45.396 | 42.44 | 22.962 | 8.765 | 1.278 | 1.789 | 2.092 | 0.807 | 0.906 | 1.026 | 1.481 | 1.243 | 5.534 |
Non-Current Assets: | ||||||||||||||
Property, Plant & Equipment, Net
| 122.89 | 1.191 | 0.812 | 0.321 | 0.035 | 1.945 | 2.195 | 3.704 | 3.789 | 10.519 | 15.943 | 14.969 | 10.762 | 4.213 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0.124 | 0 | 0 | 0 | 0 | 0.748 | 0.841 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 87.202 | 37.377 | 15.505 | 5.048 | -2.692 | -3.036 | -3.704 | -3.789 | -10.519 | -15.943 | -14.969 | 0 | 0 |
Total Non-Current Assets
| 123.013 | 88.393 | 38.188 | 15.826 | 5.083 | 2.692 | 3.036 | 3.704 | 3.789 | 10.519 | 15.943 | 14.969 | 10.762 | 4.213 |
Total Assets
| 176.59 | 133.788 | 80.628 | 38.788 | 13.847 | 3.97 | 4.825 | 5.797 | 4.596 | 11.425 | 16.969 | 16.451 | 12.005 | 9.747 |
Liabilities & Equity: | ||||||||||||||
Current Liabilities: | ||||||||||||||
Account Payables
| 3.733 | 4.34 | 4.774 | 1.883 | 0 | 0 | 0 | 0 | 0 | 0.323 | 0.351 | 0.23 | 0.533 | 0.308 |
Short Term Debt
| 0.159 | 0.313 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0.737 | 0.292 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 1.252 | 0.292 | 1.774 | 0.613 | 0.993 | 0.089 | 0.047 | 0.721 | 0.095 | 0.02 | 0.02 | 0.021 | 0.341 | 0.566 |
Total Current Liabilities
| 6.644 | 4.945 | 6.548 | 2.497 | 0.993 | 0.089 | 0.047 | 0.721 | 0.095 | 0.343 | 0.37 | 0.25 | 0.874 | 0.874 |
Non-Current Liabilities: | ||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 |
Total Liabilities
| 6.644 | 4.945 | 6.548 | 2.497 | 0.993 | 0.089 | 0.047 | 0.721 | 0.095 | 0.343 | 0.47 | 0.25 | 0.874 | 0.874 |
Equity: | ||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 239.786 | 175.913 | 113.95 | 71.376 | 42.859 | 33.864 | 33.333 | 30.265 | 25.401 | 25.865 | 24.007 | 19.942 | 15.264 | 10.35 |
Retained Earnings
| -65.95 | -57.275 | -46.282 | -36.628 | -30.136 | -27.909 | -27.073 | -25.599 | -22.924 | -15.06 | -7.999 | -5.409 | -4.352 | -1.646 |
Accumulated Other Comprehensive Income/Loss
| -3.89 | 10.205 | 6.411 | 1.544 | 0.131 | 0.299 | 0.877 | 2.418 | 2.024 | 1.961 | 1.958 | 1.668 | 0.219 | 0.169 |
Other Total Stockholders Equity
| -0 | -0 | 0 | 0 | 0 | -2.372 | -2.359 | -2.009 | 0 | -1.684 | -1.467 | -0 | 0 | 0 |
Total Shareholders Equity
| 169.946 | 128.843 | 74.08 | 36.291 | 12.855 | 3.881 | 4.778 | 5.075 | 4.501 | 11.082 | 16.499 | 16.201 | 11.131 | 8.873 |
Total Equity
| 169.946 | 128.843 | 74.08 | 36.291 | 12.855 | 3.881 | 4.778 | 5.075 | 4.501 | 11.082 | 16.499 | 16.201 | 11.131 | 8.873 |
Total Liabilities & Shareholders Equity
| 176.59 | 133.788 | 80.628 | 38.788 | 13.847 | 3.97 | 4.825 | 5.797 | 4.596 | 11.425 | 16.969 | 16.451 | 12.005 | 9.747 |