Predictive Discovery Limited
ASX:PDI.AX
0.245 (AUD) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2011 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||
Cash & Cash Equivalents
| 29.434 | 15.45 | 44.895 | 21.151 | 42.036 | 17.476 | 22.729 | 13.76 | 8.639 | 2.031 | 1.173 | 1.481 | 1.684 | 3.037 | 1.642 | 2.731 | 0.626 | 1.315 | 0.718 | 1.514 | 0.951 | 1.215 | 1.352 | 2.987 | 1.063 | 5.208 |
Short Term Investments
| 23 | 10.058 | 0 | 11.234 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 52.434 | 25.508 | 44.895 | 32.385 | 42.036 | 17.476 | 22.729 | 13.76 | 8.639 | 2.031 | 1.173 | 1.481 | 1.684 | 3.037 | 1.642 | 2.731 | 0.626 | 1.315 | 0.718 | 1.514 | 0.951 | 1.215 | 1.352 | 2.987 | 1.063 | 5.208 |
Net Receivables
| 0.848 | 0.548 | 0.501 | 0.34 | 0.404 | 0.2 | 0.233 | 0.135 | 0.126 | 0.136 | 0.105 | 0 | 0.105 | 0 | 0.451 | 0.183 | 0.181 | 0 | 0.188 | 0 | 0.075 | 0 | 0.129 | 0 | 0.18 | 0.325 |
Inventory
| -0.553 | -0.548 | -0.501 | -0.34 | -0.404 | -0.2 | -0.233 | -0 | -0.126 | -0.136 | -0.105 | 0 | -0.105 | 0 | -0.451 | -0 | -0.181 | 0 | -0.188 | 0 | -0.075 | 0 | -0.106 | 0 | 0 | 0 |
Other Current Assets
| 0.848 | 0.548 | 0.501 | 0.34 | 0.404 | 0.2 | 0.233 | 0 | 0.126 | 0.136 | 0.105 | 0.101 | 0.105 | 0.197 | 0.451 | 0 | 0.181 | 0.105 | 0.188 | 0.058 | 0.075 | 0.114 | 0.106 | 0.14 | 0 | 0 |
Total Current Assets
| 53.577 | 26.056 | 45.396 | 32.725 | 42.44 | 17.676 | 22.962 | 13.895 | 8.765 | 2.166 | 1.278 | 1.582 | 1.789 | 3.234 | 2.092 | 2.915 | 0.807 | 1.42 | 0.906 | 1.573 | 1.026 | 1.329 | 1.481 | 3.126 | 1.243 | 5.534 |
Non-Current Assets: | ||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 122.89 | 0.891 | 1.191 | 1.157 | 0.812 | 0.639 | 0.321 | 0.148 | 0.035 | 0.036 | 1.945 | 2.041 | 2.195 | 4.289 | 3.704 | 4.116 | 3.789 | 10.726 | 10.519 | 15.809 | 15.943 | 16.837 | 14.969 | 12.559 | 10.762 | 4.213 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0.124 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.748 | 0.796 | 0.841 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 102.908 | 87.202 | 61.883 | 37.377 | 24.53 | 15.505 | 8.264 | 5.048 | 2.192 | -2.692 | -2.836 | -3.036 | -4.289 | -3.704 | 0 | -3.789 | -10.726 | -10.519 | -15.809 | -15.943 | -16.837 | -14.969 | -12.559 | 0 | 0 |
Total Non-Current Assets
| 123.013 | 103.798 | 88.393 | 63.039 | 38.188 | 25.169 | 15.826 | 8.412 | 5.083 | 2.228 | 2.692 | 2.836 | 3.036 | 4.289 | 3.704 | 4.116 | 3.789 | 10.726 | 10.519 | 15.809 | 15.943 | 16.837 | 14.969 | 12.559 | 10.762 | 4.213 |
Total Assets
| 176.59 | 129.855 | 133.788 | 95.764 | 80.628 | 42.845 | 38.788 | 22.307 | 13.847 | 4.395 | 3.97 | 4.419 | 4.825 | 7.523 | 5.797 | 7.03 | 4.596 | 12.146 | 11.425 | 17.382 | 16.969 | 18.166 | 16.451 | 15.685 | 12.005 | 9.747 |
Liabilities & Equity: | ||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||
Account Payables
| 3.733 | 4.185 | 4.34 | 5.901 | 4.774 | 1.004 | 1.883 | 0.509 | 0.993 | 0.197 | 0.089 | 0.109 | 0 | 0.134 | 0 | 0.134 | 0 | 0.192 | 0.323 | 0.342 | 0.351 | 0.235 | 0.23 | 0.288 | 0.533 | 0.308 |
Short Term Debt
| 0.159 | 0.078 | 0.313 | 0.078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0.737 | 0.16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -3.217 | -4.185 | -4.048 | -4.166 | -3 | -0.038 | -1.27 | -0.509 | -0.993 | -0.197 | -0.089 | -0.109 | 0.047 | -0.077 | 0.721 | -0.125 | 0.095 | -0.173 | -0.302 | -0.318 | -0.331 | -0.21 | -0.209 | -0.251 | -0.191 | 0.258 |
Total Current Liabilities
| 6.644 | 4.423 | 4.945 | 7.713 | 6.548 | 1.97 | 2.497 | 0.509 | 0.993 | 0.197 | 0.089 | 0.109 | 0.047 | 0.191 | 0.721 | 0.144 | 0.095 | 0.211 | 0.343 | 0.366 | 0.37 | 0.26 | 0.25 | 0.325 | 0.874 | 0.874 |
Non-Current Liabilities: | ||||||||||||||||||||||||||
Long Term Debt
| 0 | 0.155 | 0 | 0.219 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 0 | 0.155 | 0 | 0.219 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 6.644 | 4.578 | 4.945 | 7.932 | 6.548 | 1.97 | 2.497 | 0.509 | 0.993 | 0.197 | 0.089 | 0.109 | 0.047 | 0.191 | 0.721 | 0.144 | 0.095 | 0.211 | 0.343 | 0.366 | 0.47 | 0.26 | 0.25 | 0.325 | 0.874 | 0.874 |
Equity: | ||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 239.786 | 177.167 | 175.913 | 135.726 | 113.95 | 77.731 | 71.376 | 52.615 | 42.859 | 33.25 | 33.864 | 33.333 | 33.333 | 33.333 | 30.265 | 30.265 | 25.401 | 27.216 | 25.865 | 25.865 | 24.007 | 22.615 | 19.942 | 21.334 | 15.264 | 10.35 |
Retained Earnings
| -65.95 | -60.279 | -57.275 | -54.821 | -46.282 | -38.995 | -36.628 | -31.726 | -30.136 | -29.223 | -27.909 | -26.923 | -27.073 | -26.144 | -25.599 | -23.773 | -22.924 | -15.496 | -15.06 | -9.178 | -7.999 | -6.286 | -5.409 | -4.851 | -4.352 | -1.646 |
Accumulated Other Comprehensive Income/Loss
| -3.89 | 8.389 | 10.205 | 6.927 | 6.411 | 2.139 | 1.544 | 0.909 | 0.131 | 0.17 | 0.299 | -2.1 | 0.877 | 0.143 | 2.418 | 0.394 | 2.024 | 0.215 | 1.961 | 0.329 | 1.958 | 1.477 | 1.668 | 0 | 0.219 | 0.169 |
Other Total Stockholders Equity
| -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.372 | -2.1 | -2.359 | 0 | -2.009 | 0 | 0 | 0 | -1.684 | 0 | -1.467 | 0 | -0 | -1.122 | 0 | 0 |
Total Shareholders Equity
| 169.946 | 125.276 | 128.843 | 87.832 | 74.08 | 40.875 | 36.291 | 21.798 | 12.855 | 4.198 | 3.881 | 4.31 | 4.778 | 7.332 | 5.075 | 6.886 | 4.501 | 11.935 | 11.082 | 17.016 | 16.499 | 17.806 | 16.201 | 15.361 | 11.131 | 8.873 |
Total Equity
| 169.946 | 125.276 | 128.843 | 87.832 | 74.08 | 40.875 | 36.291 | 21.798 | 12.855 | 4.198 | 3.881 | 4.31 | 4.778 | 7.332 | 5.075 | 6.886 | 4.501 | 11.935 | 11.082 | 17.016 | 16.499 | 17.806 | 16.201 | 15.361 | 11.131 | 8.873 |
Total Liabilities & Shareholders Equity
| 176.59 | 129.855 | 133.788 | 95.764 | 80.628 | 42.845 | 38.788 | 22.307 | 13.847 | 4.395 | 3.97 | 4.419 | 4.825 | 7.523 | 5.797 | 7.03 | 4.596 | 12.146 | 11.425 | 17.382 | 16.969 | 18.166 | 16.451 | 0 | 12.005 | 9.747 |