Patterson Companies, Inc.
NASDAQ:PDCO
21.05 (USD) • At close November 11, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 114.462 | 159.669 | 142.014 | 143.244 | 77.944 | 95.646 | 62.984 | 94.959 | 137.453 | 347.26 | 264.908 | 505.228 | 573.781 | 388.665 | 340.591 | 158.065 | 308.164 | 241.791 | 224.392 | 232.549 | 287.16 | 195.182 | 125.986 | 160.024 | 113.453 | 78.7 | 35.6 | 9.1 | 46.1 | 13.6 | 3.9 | 17.1 | 4.1 | 1.7 |
Short Term Investments
| 5.781 | 5.875 | 3.875 | 0 | 0 | 0 | 0 | 0 | 0 | 53.372 | 40.775 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.382 | 8.018 | 22.266 | 25.251 | 24.484 | 4.72 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 114.462 | 159.669 | 142.014 | 143.244 | 77.944 | 95.646 | 62.984 | 94.959 | 137.453 | 400.632 | 305.683 | 505.228 | 573.781 | 388.665 | 340.591 | 158.065 | 308.164 | 241.791 | 224.392 | 245.931 | 295.178 | 217.448 | 151.237 | 184.508 | 118.173 | 78.7 | 35.6 | 9.1 | 46.1 | 13.6 | 3.9 | 17.1 | 4.1 | 1.7 |
Net Receivables
| 746.114 | 477.384 | 447.162 | 449.235 | 416.523 | 582.094 | 826.877 | 884.803 | 796.693 | 644.139 | 607.58 | 448.158 | 464.869 | 465.17 | 452.746 | 476.156 | 364.05 | 361.401 | 350.299 | 317.168 | 285.249 | 248.585 | 222.435 | 144.625 | 132.419 | 112.5 | 106.3 | 90.9 | 77.2 | 71 | 65.2 | 45 | 37.6 | 32.5 |
Inventory
| 782.898 | 795.072 | 785.604 | 736.778 | 812.194 | 761.018 | 779.834 | 711.903 | 722.14 | 456.687 | 436.463 | 360.563 | 319.952 | 336.094 | 288.725 | 269.934 | 281.238 | 250.207 | 244.709 | 206.405 | 173.022 | 125.34 | 142.457 | 103.7 | 92.838 | 91.7 | 81.8 | 60.3 | 48.8 | 60.2 | 44.4 | 30.6 | 26.9 | 24.2 |
Other Current Assets
| 135.289 | 351.011 | 304.242 | 286.672 | 236.104 | 165.605 | 103.029 | 111.928 | 91.255 | 71.767 | 65.991 | 47.387 | 44.911 | 40.78 | 340.591 | 33.44 | 31.589 | 33.091 | 27.974 | 30.533 | 24.694 | 14.744 | 13.291 | 9.928 | 7.978 | 3.7 | 4 | 4 | 2.6 | 3.7 | 2.9 | 1.3 | 1.4 | 1.3 |
Total Current Assets
| 1,778.763 | 1,783.136 | 1,679.022 | 1,615.929 | 1,542.765 | 1,604.363 | 1,772.724 | 1,803.593 | 1,747.541 | 1,573.225 | 1,415.717 | 1,356.503 | 1,403.513 | 1,230.709 | 1,133.758 | 937.595 | 985.041 | 886.49 | 847.374 | 800.037 | 778.143 | 606.117 | 529.42 | 442.761 | 351.408 | 286.6 | 227.7 | 164.3 | 174.7 | 148.5 | 116.4 | 94 | 70 | 59.7 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 351.376 | 305.239 | 283.862 | 296.655 | 382.746 | 305.79 | 290.59 | 298.452 | 293.315 | 226.805 | 204.939 | 192.02 | 195.465 | 189.583 | 169.598 | 166.5 | 148.932 | 131.952 | 141.541 | 97.178 | 77.233 | 57.254 | 57.14 | 48.575 | 46.022 | 37 | 38 | 34.5 | 25.7 | 22.5 | 19.5 | 8.8 | 4.2 | 3.6 |
Goodwill
| 156.328 | 156.42 | 140.63 | 139.932 | 138.724 | 816.226 | 815.977 | 813.547 | 816.592 | 837.099 | 844.433 | 823.74 | 810.252 | 795.616 | 782.083 | 747.104 | 681.352 | 660.573 | 656.206 | 632.549 | 601.194 | 125.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 193.261 | 231.873 | 252.614 | 279.644 | 313.505 | 351.153 | 389.424 | 425.436 | 509.297 | 199.829 | 223.15 | 196.656 | 212.557 | 227.216 | 223.594 | 220.932 | 200.398 | 202.357 | 208.008 | 746.079 | 698.217 | 135.07 | 126.228 | 51.892 | 50.73 | 46.9 | 48 | 43.7 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 349.589 | 388.293 | 393.244 | 419.576 | 452.229 | 1,167.379 | 1,205.401 | 1,238.983 | 1,325.889 | 1,036.928 | 1,067.583 | 1,016.064 | 1,022.809 | 1,022.832 | 1,005.677 | 968.036 | 881.75 | 862.93 | 864.214 | 746.079 | 698.217 | 135.07 | 126.228 | 51.892 | 50.73 | 46.9 | 48 | 43.7 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 296.196 | 160.022 | 139.182 | 105.522 | -134.547 | -50.407 | -16.929 | -90.157 | -118.648 | 110.748 | 176.438 | 108.026 | 117.581 | 121.844 | 113.936 | -12.569 | -57.806 | -53.627 | -49.536 | -46.411 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 72.33 | 119.143 | 0 | 223.97 | 134.547 | 163.488 | 152.104 | 191.686 | 206.896 | 88.264 | 94.004 | 93.329 | 81.856 | 78.239 | 72.164 | 64.141 | 57.806 | 53.627 | 49.536 | 46.411 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 120.808 | 123.313 | 246.32 | 89.859 | 337.61 | 78.656 | 67.774 | 65.356 | 65.811 | -88.264 | -94.004 | -93.329 | -81.856 | -78.239 | -72.164 | 9.917 | 60.65 | 58.948 | 58.589 | 42.007 | 35.364 | 25.537 | 5.588 | 5.952 | 3.816 | 2.8 | 2.7 | 2 | 2.4 | 0.3 | 0.3 | 0.7 | 1.1 | 1.3 |
Total Non-Current Assets
| 1,190.299 | 1,096.01 | 1,062.608 | 1,135.582 | 1,172.585 | 1,664.906 | 1,698.94 | 1,704.32 | 1,773.263 | 1,374.481 | 1,448.96 | 1,316.11 | 1,335.855 | 1,334.259 | 1,289.211 | 1,196.025 | 1,091.332 | 1,053.83 | 1,064.344 | 885.264 | 810.814 | 217.861 | 188.956 | 106.419 | 100.568 | 86.7 | 88.7 | 80.2 | 28.1 | 22.8 | 19.8 | 9.5 | 5.3 | 4.9 |
Total Assets
| 2,969.062 | 2,879.146 | 2,741.63 | 2,751.511 | 2,715.35 | 3,269.269 | 3,471.664 | 3,507.913 | 3,520.804 | 2,947.706 | 2,864.677 | 2,672.613 | 2,739.368 | 2,564.968 | 2,422.969 | 2,133.62 | 2,076.373 | 1,940.32 | 1,911.718 | 1,685.301 | 1,588.957 | 823.978 | 718.376 | 549.18 | 451.976 | 373.3 | 316.4 | 244.5 | 202.8 | 171.3 | 136.2 | 103.5 | 75.3 | 64.6 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||
Account Payables
| 745.375 | 724.993 | 681.321 | 609.264 | 862.093 | 648.418 | 610.368 | 616.859 | 566.253 | 349.635 | 342.056 | 249.795 | 207.915 | 210.033 | 193.626 | 180.933 | 194.405 | 182.761 | 173.957 | 174.536 | 149.528 | 111.543 | 133.637 | 89.321 | 80.097 | 67.2 | 60.7 | 46.6 | 42.5 | 43 | 29.6 | 28.2 | 24.4 | 19.4 |
Short Term Debt
| 341.565 | 109.39 | 58.348 | 186.002 | 30.706 | 23.975 | 92.598 | 73.754 | 36.5 | 0 | 5.66 | 0 | 125 | 0 | 0 | 22 | 130.01 | 50.014 | 90.027 | 20.027 | 20.031 | 0 | 0 | 0 | 0 | 0.4 | 4.5 | 0.2 | 0.2 | 0.1 | 0.1 | 0 | 1.7 | 1.5 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.407 | 0 | 4.245 | 26.156 | 20.858 | 1.924 | 5.153 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 37.399 | -45 | 38.581 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.66 | 0 | 0 | 0 | 0 | 0 | 0 | 140.449 | 119.507 | 106.867 | 92.205 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -537.164 | -429.044 | -443.902 | -314.864 | -679.994 | -445.099 | -404.953 | -403.541 | -339.671 | -121.585 | -140.649 | -55.904 | -11.182 | -52.635 | -38.901 | -50.973 | -52.753 | -182.761 | -173.957 | -174.536 | -149.528 | -44.215 | -69.267 | -45.927 | -47.288 | -36.1 | -31.5 | -23.6 | -22.4 | -25.4 | -15.2 | -17.4 | -15.7 | -11.2 |
Total Current Liabilities
| 1,332.55 | 1,085.332 | 1,015.669 | 1,089.666 | 1,074.898 | 875.712 | 908.381 | 903.931 | 829.335 | 577.685 | 543.463 | 443.686 | 529.648 | 367.431 | 348.351 | 334.3 | 466.067 | 377.469 | 409.647 | 322.288 | 263.688 | 184.024 | 198.007 | 132.715 | 112.906 | 98.7 | 94.4 | 69.8 | 62.8 | 60.7 | 44.1 | 39 | 34.8 | 29.1 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||
Long Term Debt
| 328.911 | 518.607 | 531.886 | 535.863 | 637.62 | 725.341 | 922.03 | 998.272 | 1,022.155 | 725 | 725 | 725 | 725 | 525 | 525 | 525 | 525.024 | 130.01 | 210.014 | 301.53 | 479.556 | 0 | 0 | 0 | 0 | 1.7 | 2.7 | 2.8 | 3 | 3.2 | 8.9 | 0 | 17.5 | 20.1 |
Deferred Revenue Non-Current
| 92.464 | -119.143 | 0 | -124.491 | -134.547 | -216.436 | -152.104 | -191.686 | -206.896 | -88.264 | -94.004 | -93.329 | -81.856 | -78.239 | -72.164 | 0 | 0 | -53.627 | -49.536 | -46.411 | -43.955 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 176.851 | 119.143 | 120.414 | 124.491 | 134.547 | 163.488 | 152.104 | 191.686 | 206.896 | 88.264 | 94.004 | 93.329 | 81.856 | 78.239 | 72.164 | 64.141 | 57.806 | 53.627 | 49.536 | 46.411 | 43.955 | 0 | 0 | 0 | 0 | 1.7 | 2 | 1.4 | 1.2 | 0.6 | 0.5 | 0 | 0 | 0 |
Other Non-Current Liabilities
| -35.776 | 156.672 | 31.026 | 161.311 | 166.388 | 240.657 | 179.463 | 211.277 | 227.568 | 130.898 | 124.55 | 113.804 | 109.518 | 111.997 | 108.107 | 23.859 | 22.689 | 53.627 | 49.536 | 46.411 | 43.955 | 6.268 | 6.009 | 7.95 | 8.6 | 6 | 7 | 7.8 | 8.7 | 9.6 | 10.5 | 11.4 | 12.3 | 13.2 |
Total Non-Current Liabilities
| 562.45 | 675.279 | 683.326 | 697.174 | 804.008 | 913.05 | 1,101.493 | 1,209.549 | 1,249.723 | 855.898 | 849.55 | 838.804 | 834.518 | 636.997 | 633.107 | 613 | 605.519 | 183.637 | 259.55 | 347.941 | 523.511 | 6.268 | 6.009 | 7.95 | 8.6 | 9.4 | 11.7 | 12 | 12.9 | 13.4 | 19.9 | 11.4 | 29.8 | 33.3 |
Total Liabilities
| 1,895 | 1,760.611 | 1,698.995 | 1,786.84 | 1,878.906 | 1,788.762 | 2,009.874 | 2,113.48 | 2,079.058 | 1,433.583 | 1,393.013 | 1,282.49 | 1,364.166 | 1,004.428 | 981.458 | 947.3 | 1,071.586 | 561.106 | 669.197 | 670.229 | 787.199 | 190.292 | 204.016 | 140.665 | 121.506 | 108.1 | 106.1 | 81.8 | 75.7 | 74.1 | 64 | 50.4 | 64.6 | 62.4 |
Equity: | ||||||||||||||||||||||||||||||||||
Preferred Stock
| 0.588 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.9 | 21.9 | 22 | 0 | 0 | 0 |
Common Stock
| 0.897 | 0.964 | 0.968 | 0.968 | 0.959 | 0.953 | 0.948 | 0.966 | 0.991 | 1.033 | 1.04 | 1.056 | 1.099 | 1.211 | 1.234 | 1.22 | 1.224 | 1.395 | 1.388 | 1.378 | 0.685 | 0.681 | 0.681 | 0.675 | 0.674 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 831.483 | 972.127 | 921.704 | 855.741 | 799.652 | 1,483.496 | 1,497.766 | 1,481.234 | 1,529.158 | 1,630.148 | 1,531.198 | 1,463.358 | 1,456.233 | 1,632.497 | 1,493.885 | 1,293.609 | 1,093.974 | 1,308.59 | 1,100.254 | 901.829 | 718.818 | 569.353 | 449.661 | 354.371 | 277.896 | 213.8 | 162.8 | 123 | 89.7 | 61.6 | 38 | 19.4 | 7.9 | 0.9 |
Accumulated Other Comprehensive Income/Loss
| -89.915 | -89.262 | -81.516 | -62.592 | -97.039 | -88.269 | -74.974 | -92.669 | -67.964 | -60.346 | 25.37 | 25.165 | 32.455 | 41.95 | 23.291 | -8.867 | -90.411 | -105.191 | -5.928 | -12.347 | -18.74 | -23.051 | -26.759 | -14.58 | -15.122 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 258.091 | 233.706 | 201.479 | 170.554 | 132.872 | 84.327 | 38.05 | 4.902 | -20.439 | -56.712 | -85.944 | -99.456 | -114.585 | -115.118 | -76.899 | -99.642 | 0 | 174.42 | 146.807 | 124.212 | 100.995 | 86.703 | 90.777 | 68.049 | 67.022 | 51.4 | 47.5 | 39.7 | 15.5 | 13.7 | 12.2 | 33.7 | 2.8 | 1.3 |
Total Shareholders Equity
| 1,001.144 | 1,118.535 | 1,042.635 | 964.671 | 836.444 | 1,480.507 | 1,461.79 | 1,394.433 | 1,441.746 | 1,514.123 | 1,471.664 | 1,390.123 | 1,375.202 | 1,560.54 | 1,441.511 | 1,186.32 | 1,004.787 | 1,379.214 | 1,242.521 | 1,015.072 | 801.758 | 633.686 | 514.36 | 408.515 | 330.47 | 265.2 | 210.3 | 162.7 | 127.1 | 97.2 | 72.2 | 53.1 | 10.7 | 2.2 |
Total Equity
| 1,001.732 | 1,119.535 | 1,043.594 | 966.126 | 838.771 | 1,483.755 | 1,461.79 | 1,394.433 | 1,441.746 | 1,514.123 | 1,471.664 | 1,390.123 | 1,375.202 | 1,560.54 | 1,441.511 | 1,186.32 | 1,004.787 | 1,379.214 | 1,242.521 | 1,015.072 | 801.758 | 633.686 | 514.36 | 408.515 | 330.47 | 265.2 | 210.3 | 162.7 | 127.1 | 97.2 | 72.2 | 53.1 | 10.7 | 2.2 |
Total Liabilities & Shareholders Equity
| 2,969.062 | 2,879.146 | 2,741.63 | 2,751.511 | 2,715.35 | 3,269.269 | 3,471.664 | 3,507.913 | 3,520.804 | 2,947.706 | 2,864.677 | 2,672.613 | 2,739.368 | 2,564.968 | 2,422.969 | 2,133.62 | 2,076.373 | 1,940.32 | 1,911.718 | 1,685.301 | 1,588.957 | 823.978 | 718.376 | 549.18 | 451.976 | 373.3 | 316.4 | 244.5 | 202.8 | 171.3 | 136.2 | 103.5 | 75.3 | 64.6 |