Patterson Companies, Inc.

NASDAQ:PDCO

20.76 (USD) • At close November 12, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q41996 Q31996 Q21996 Q11995 Q41995 Q31995 Q21995 Q11994 Q41994 Q31994 Q21994 Q11993 Q41993 Q31993 Q21992 Q41991 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 148.079114.462123.998113.886108.573159.669147.29140.28149.56142.014165.044154.152136.93143.244155.961139.481119.56177.944106.169129.575109.78195.646117.431165.51591.47662.984118.005101.45699.77994.959121.739110.38789.978137.45397.70195.451186.44347.26289.722284.872260.74264.908423.975516.058603.369505.228472.449500.374580.753573.781538.092250.068373.776388.665388.039328.744298.427340.591267.782170.151175.377158.065161.884256.643331.15308.164171.228345.142294.232241.791152.464181.558265.224224.392185.986148.047145.204232.549329.343265.806288.298287.16215.017192.755253.211195.182135.365143.031102.666125.986107.61189.74298.941160.024141.379124.853122.027113.45381.979.673.278.734.829.738.135.634.721.289.111.52.842.546.134.922.817.213.610.49.4-4.73.90.4-1.74.417.1142.74.11.7
Short Term Investments 05.7814.9336.7897.0815.8756.648147.7693.6693.8751.3550.7260.2080000000000000000000000049.65153.37252.32557.8541.60740.77540.59500000000000000000000000000000002.0054.01310.02213.38212.22520.3919.9578.0187.53510.99720.79222.26628.29224.00129.77125.25122.74825.06119.51224.48416.2665.2037.6224.726.711.39.700000000000000000000000000000
Cash and Short Term Investments 148.079114.462123.998113.886108.573159.669147.29140.28149.56142.014165.044154.152136.93143.244155.961139.481119.56177.944106.169129.575109.78195.646117.431165.51591.47662.984118.005101.45699.77994.959121.739110.38789.978137.45397.70195.451236.091400.632342.047342.722302.347305.683464.57516.058603.369505.228472.449500.374580.753573.781538.092250.068373.776388.665388.039328.744298.427340.591267.782170.151175.377158.065161.884256.643331.15308.164171.228345.142294.232241.791152.464181.558265.224224.392187.991152.06155.226245.931341.568286.197298.255295.178222.552203.752274.003217.448163.657167.032132.437151.237130.359114.803118.453184.508157.645130.056129.649118.17388.690.982.978.734.829.738.135.634.721.289.111.52.842.546.134.922.817.213.610.49.4-4.73.90.4-1.74.417.1142.74.11.7
Net Receivables 614.282746.114669.699490.428408.929477.384422.715454.649370.347447.162467.111481.844373.533449.235456.138491.687372.317416.523451.255581.288502.662582.094547.18571.232520.578826.877863.455849.205841.284884.803810.155822.734719.218796.693698.911734.461624.34644.139590.26587.835564.458607.58557.576550.769400.54448.158421.506407.835413.69464.869428.587416.809423.285465.17420.778427.276454.941452.746471.316503.162484.128476.156436.574365.189348.954364.05366.838348.346333.642361.401345.449335.97327.92350.299312.954341.258305.824317.168296.021279.53258.421285.249288.594266.998229.618248.585223.269201.774218.86222.435168.049167.209157.362144.625134.708147.384125.477132.419108.6114.4105.9112.5121.8105.497.3106.390.594.28690.977.683.470.977.273.572.767.37166.666.262.365.261.363.3474542.144.137.632.5
Inventory 849.504782.898902.733858.028912.666795.072939.098877.435874.817785.604868.728830.121770.366736.778838.012761.941700.535812.194866.313787.406809.643761.018845.846792.533845.507779.834882.018796.369777.354711.903827.057795.454799.176722.14814.413752.849716.707456.687514.619499.893518.857436.463451.11442.125388.26360.563352.646330.953318.128319.952334.775347.348346.476336.094323.27306.675336.382288.725302.637294.646299.481269.934285.297311.637319.22281.238288.777280.444280.878250.207242.951235.733261.959244.709242.573237.011225.776206.405199.885188.63191.587173.022164.614152.665145.328125.34150.631142.853156.038142.457151.95135.443136.845103.7110.88799.156107.0492.838110.1106.6101.691.797.398.797.181.87269.465.560.368.35754.748.855.749.158.460.256.944.845.644.451.637.634.830.632.429.326.924.2
Other Current Assets 150.245135.289136.133328.334341.974351.011335.611353.17311.257304.242289.548333.314330.655286.672273.119263.149267.714236.104268.937189.163160.578165.605169.209176.019183.963103.029116.3196.57897.676111.928112.265104.25782.69691.25599.83183.169224.66471.76754.3459.27659.52465.99163.87757.97554.86847.38741.52737.86149.03944.911538.092250.068373.77640.7843.865451.092298.42751.696267.782170.151175.37733.4433.31538.36633.43331.58936.68137.6434.58933.09127.98625.20625.80227.97430.45330.08832.18230.53329.06329.01928.24624.69433.54135.48415.65914.74412.7312.97212.63713.2918.70810.1469.9289.9288.85110.40212.8227.9785.26.94.93.74.64.4442.64.13.444.143.72.62.83.34.73.73.93.48.72.92.32.32.11.31.21.81.41.3
Total Current Assets 1,762.111,778.7631,832.5631,790.6761,772.1421,783.1361,844.7141,825.5341,705.9811,679.0221,790.4311,799.4311,611.4841,615.9291,723.231,656.2581,460.1271,542.7651,692.6741,687.4321,582.6641,604.3631,679.6661,705.2991,641.5241,772.7241,979.7881,843.6081,816.0931,803.5931,871.2161,832.8321,691.0681,747.5411,710.8561,665.931,801.8021,573.2251,501.2661,489.7261,445.1861,415.7171,537.1331,566.9271,447.0371,356.5031,288.1281,277.0231,361.611,403.5131,340.5021,059.0821,178.7321,230.7091,175.9521,235.8981,134.451,133.7581,077.6381,012.302999.809937.595917.07971.8351,032.757985.041863.5241,011.572943.341886.49768.85778.467880.905847.374773.971760.417719.008800.037866.537783.376776.509778.143709.301658.899664.608606.117550.287524.631519.972529.42459.066427.601422.588442.761412.091386.998374.988351.408312.5318.8295.3286.6258.5238.2236.5227.7199.8188.9162.9164.3161.5147.2171.8174.7166.9147.9147.6148.5137.8123.8111.9116.4115.6101.588.39489.777.97059.7
Non-Current Assets:
Property, Plant & Equipment, Net 350.624351.376334.519320.509320.567305.239288.553281.994290.11283.862286.243287.457294.707296.655304.467379.631377.556382.746389.989391.174391.182305.79290.271289.602289.658290.59287.439286.715294.819298.452300.395303.342298.104293.315278.288272.19258.964226.805225.418219.541214.453204.939204.586198.917193.688192.02191.385192.354193.495195.465196.598201.17196.243189.583185.572182.83178.721169.598168.657170.561170.863166.5158.591158.418155.446148.932133.98132.391132.179131.952132.299141.267143.397141.541125.019119.82109.82697.17891.74286.41783.91777.23371.8370.57756.80557.25456.63657.08956.64757.1452.45252.50251.95348.57547.95347.10246.49946.02245.140.938.63736.335.935.63836.136.135.234.535.835.825.725.725.223.222.222.522.722.621.519.521.420.510.88.87.264.23.6
Goodwill 156.211156.328156.472156.172156.629156.42156.317140.055140.657140.63140.67140.884140.985139.932139.714139.411139.197138.724816.642816.257815.45816.226814.874814.348814.8815.977816.808814.224814.422813.547813.094812.419814.207816.592815.316817.595817.481837.099835.097839.636845.124844.433844.158839.932822.141823.74818.784816.515812.163810.252803.125798.551795.882795.616793.488786.718804.746782.083770.085767.494781.058747.104769.505729.441681.886681.352672.273670.725663.285660.573660.358657.167660.207656.206657.606649.184632.7632.549632.2510617.257601.194594.696661.515125.457125.40121.43120.48300000000000000000000000000000000000000000
Intangible Assets 183.955193.261203.121212.179222.543231.873241.463232.79242.771252.614262.955272.75284.394279.644288.442296.271305.005313.505323.7332.575341.075351.153359.601368.185378.293389.424399.566406.641416.296425.436434.386479.977494.981509.297522.215537.079551.337199.829205.42209.527219.287223.15228.155238.776191.81196.656203.653207.104207.002212.557215.529220.569223.101227.216230.001233.37220.007223.594226.26229.627219.889220.932193.678195.465198.939200.398199.522201.875101.161202.357203.686205.191206.627208.008767.339760.541744.648746.079748.535751.837739.534698.217694.447670.01134.543135.07134.6859.9110.529126.228119.221119.915120.89751.89250.78651.5450.18250.7345.646.246.346.946.746.947.44842.242.743.243.744.645.3000000000000000000
Goodwill and Intangible Assets 340.166349.589359.593368.351379.172388.293397.78372.845383.428393.244403.625413.634425.379419.576428.156435.682444.202452.2291,140.3421,148.8321,156.5251,167.3791,174.4751,182.5331,193.0931,205.4011,216.3741,220.8651,230.7181,238.9831,247.481,292.3961,309.1881,325.8891,337.5311,354.6741,368.8181,036.9281,040.5171,049.1631,064.4111,067.5831,072.3131,078.7081,013.9511,016.0641,022.4371,023.6191,019.1651,022.8091,018.6541,019.121,018.9831,022.8321,023.4891,020.0881,024.7531,005.677996.345997.1211,000.947968.036963.183924.906880.825881.75871.795872.6764.446862.93864.044862.358866.834864.214767.339760.541744.648746.079748.535751.837739.534698.217694.447670.01134.543135.07134.685131.34131.012126.228119.221119.915120.89751.89250.78651.5450.18250.7345.646.246.346.946.746.947.44842.242.743.243.744.645.3000000000000000000
Long Term Investments 316.884296.196312.6162.531160.993160.022159.365157.777140.113139.182138.471144.082140.193105.5220.5780.3650.16102.9190.1520.1960.1490.381.1692.7531.471.6131.0610.9670.7231.1882.0690.790.3620.8161.184159.044173.314110.748104.33199.019175.122176.438162.116104.747106.971108.026135.54127.244126.202117.581110.071118.391123.555121.8440111.231110.0280000-64.141000-57.806000-53.627000-49.536000-46.4110000000000000000000000000000000000000000000000000000
Tax Assets 072.330121.03124.743121.71700135.6320153.433170.249191.799223.97-0.578-0.365-0.16134.547-0.152-0.196-0.149163.488-1.169-2.753-1.47152.104-1.061-0.967-0.723191.686-2.069-0.79-0.362206.896-1.184-83.260-39.062-37.122-26.226-86.787-85.903-85.467-23.471-23.491-22.599-23.961-24.364-24.894-25.532-26.141-25.947-28.477-31.5590-28.544-31.942000064.14100057.80600053.62700049.53600046.4110000000000000000000000000000000000000000000000000000
Other Non-Current Assets 104.974120.808100.674126.593126.014120.739251.579242.318103.104246.3291.29387.87287.28789.859395.112317.453364.311100.144290.547208.019219.25127.869176.113166.82163.48349.232190.757177.291153.612-25.989174.971161.798200.907-53.653228.99583.26636.75639.06237.12226.22686.78785.90385.46723.47123.49122.59923.96124.36424.89425.53226.14125.94728.47731.559118.57228.54431.942113.93680.17574.14976.94761.48958.11355.92956.76560.6560.37158.363156.83458.94884.65280.14859.12158.589154.441142.334145.71942.00741.16535.45836.38535.36428.43125.39525.65425.53722.48223.89613.1915.5886.8176.6826.1515.9525.0544.8243.9133.81617.53.12.42.82.42.82.52.72.22.4220.10.12.42.41.51.10.30.30.20.10.20.311.10.70.70.60.61.11.3
Total Non-Current Assets 1,112.6481,190.2991,107.3861,099.0141,111.4891,096.011,097.2771,054.9341,052.3871,062.6081,073.0651,103.2941,139.3651,135.5821,127.7351,132.7661,186.0691,172.5851,820.8781,748.0251,766.9581,664.9061,640.8591,638.9551,646.2341,698.941,694.571,684.8711,679.1491,704.321,722.8461,757.5361,808.1991,773.2631,844.8141,785.9082,437.8521,374.4811,370.2661,367.7231,453.9861,448.961,439.0151,382.3721,314.611,316.111,349.3621,343.2171,338.8621,335.8551,325.3231,338.6811,338.7811,334.2591,327.6331,314.1491,313.5021,289.2111,245.1771,241.8311,248.7571,196.0251,179.8871,139.2531,093.0361,091.3321,066.1461,063.3541,053.4591,053.831,080.9951,083.7731,069.3521,064.3441,046.7991,022.6951,000.193885.264881.442873.712859.836810.814794.708765.982217.002217.861213.803212.325200.85188.956178.49179.099179.001106.419103.793103.466100.594100.568108.290.287.386.785.485.685.588.780.581.280.480.280.581.228.128.126.724.322.522.822.922.721.719.822.421.611.59.57.86.65.34.9
Total Assets 2,874.7582,969.0622,939.9492,889.692,883.6312,879.1462,941.9912,880.4682,758.3682,741.632,863.4962,902.7252,750.8492,751.5112,850.9652,789.0242,646.1962,715.353,513.5523,435.4573,349.6223,269.2693,320.5253,344.2543,287.7583,471.6643,674.3583,528.4793,495.2423,507.9133,594.0623,590.3683,499.2673,520.8043,555.673,451.8384,239.6542,947.7062,871.5322,857.4492,899.1722,864.6772,976.1482,949.2992,761.6472,672.6132,637.492,620.242,700.4722,739.3682,665.8252,397.7632,517.5132,564.9682,503.5852,550.0472,447.9522,422.9692,322.8152,254.1332,248.5662,133.622,096.9572,111.0882,125.7932,076.3731,929.672,074.9261,996.81,940.321,849.8451,862.241,950.2571,911.7181,820.771,783.1121,719.2011,685.3011,747.9791,657.0881,636.3451,588.9571,504.0091,424.881881.61823.978764.09736.956720.822718.376637.556606.7601.589549.18515.884490.464475.582451.976420.7409382.6373.3343.9323.8322316.4280.3270.1243.3244.5242228.4199.9202.8193.6172.2170.1171.3160.7146.5133.6136.2138123.199.8103.597.584.575.364.6
Liabilities & Equity:
Current Liabilities:
Account Payables 656.977745.375683.3688.687717.426724.993702.456714.713655.648681.321715.544773.23593.091609.264677.054690.755549.715862.093802.61766.485625.435648.418688.125662.731588.041610.368654.792634.594536.02616.859547.662545.366523.105566.253503.523492.469456.259349.635341.425337.761388.171342.056330.801353.399227.786249.795220.87223.035202.253207.915189.407186.019201.801210.033172.227164.342180.472193.626184.035174.061199.381180.933173.278188.523183.644194.405187.031181.774171.403182.761141.742136.517154.181173.957145.236173.096147.696174.536180.073176.632154.028149.528114.088120.907135.128111.543102.577102.502112.025133.63798.76998.339101.24489.32180.39981.56382.64780.0977379.763.867.257.654.657.460.747.447.535.746.654.348.234.442.542.830.534.84342.735.825.929.638.924.221.828.226.425.224.419.4
Short Term Debt 477.518341.565366.262236.132141.91109.39239.063205.331173.98658.348165.417174.941175.138186.002241.202142.814167.230.706126.54731.02857.40623.97551.13180.286110.44292.598253.754106.754177.75473.754212.754183.625126.56336.5214.595.9910-88.2640005.661351351350505012512502000000-72.16400142263.006130.006130.008130.01130.05250.00850.00850.01470.01490.02190.02990.02720.02721.52720.02720.02720.03120.03120.03120.03120.035500000000000000000.40.40.40.41.40.23.64.51.13.70.20.20.240.20.20.10.10.10.10.10.14.80.11.23000.161.71.5
Tax Payables 0000000000000000000000000000000000000000000000000013.4623.65312.17201.3471.99315.31200020.0341.4072.093020.19706.623014.9464.2450.8681.44738.00126.1567.9833.73437.51320.85814.025020.4941.92411.4867.89220.5145.15300000000000000000000000000000000000000000000
Deferred Revenue 35.52937.39940.324-170-76-4542.80339.40541.58738.58124.10433.33726.838124.4910000000000000000000000088.264000-5.6600000000000000072.1640000129.8720131.2830169.0080123.455140.449139.199144.075125.273119.507132.138130.595107.389106.867116.25191.12776.20392.20578.64968.1660000000000000000000000000000000000000000000000
Other Current Liabilities -469.481-537.164-489.473-294.964-413.015-429.044-513.072-530.339-483.305-443.902-488.512-561.684-320.274-439.355-394.416-451.438-287.846-679.994-530.31-502.571-434.049-445.099-494.683-436.828-369.194-404.953-463.252-425.311-347.73-403.541-319.625-327.688-335.769-339.671-305.948-282.573-218.383-121.585-113.788-128.436-197.776-140.649-118.42-175.165-63.06-55.904-34.713-63.356-28.152-11.182-31.331-32.463-66.064-52.635-19.09189.749-46.946-38.901-36.918-34.483-69.341-50.973-173.278-64.857-183.644-52.753-187.031-47.798-171.403-182.761-141.742-136.517-154.181-173.957-145.236-173.096-147.696-174.536-180.073-173.976-154.028-149.528-114.088-120.907-82.227-44.215-36.72-42.607-48.981-69.267-47.411-52.184-47.323-45.927-39.074-45.588-44.84-47.288-45.5-55.1-33.9-36.1-30.9-28.7-27.8-31.5-21.8-24.5-12.4-23.6-32-27.5-15.2-22.4-22.8-12.9-16.5-25.4-27.5-22.8-14.6-15.2-24.7-12.2-12.6-17.4-16.5-16.1-15.7-11.2
Total Current Liabilities 1,357.521,332.551,283.7131,148.5421,087.7471,085.3321,173.7061,143.8231,043.5641,015.6691,132.0971,193.0541,067.8841,089.6661,200.8941,072.886978.7841,074.8981,201.4571,061.427874.227875.712932.698968.92917.33908.3811,100.086950.631902.064903.931988.453946.669837.004829.335915.598798.356694.135577.685569.062547.086578.566543.463678.182666.633527.512443.686457.027432.714501.354529.648360.945363.228349.71367.431326.71420.426329.31348.351331.152313.639363.455334.3368.249442.195465.132466.067492.714365.758359.812377.469351.823372.06407.484409.647305.384328.952312.625322.288330.38290.446270.756263.688224.258696.965208.543184.024168.434162.397175.069198.007150.127144.494155.165132.715121.724117.538120.454112.906100.9104.794.198.785.780.790.694.474.174.259.269.876.872.953.862.862.948.253.260.75848.94244.154.339.2313936.440.334.829.1
Non-Current Liabilities:
Long Term Debt 327.153328.911448.219524.367523.009518.607500.899533.508536.264531.886531.866533.308536.537535.863539.498642.125635.817637.62640.868717.445774.171725.341732.64738.341743.706922.03931.419991.232998.457998.2721,001.7751,010.2111,016.1841,022.1551,030.251,034.8841,725725725725725725725725725725725725725725850525525525525525525525525525525525525.04525.333525.024525.02460.057130.069130.077130.01145.014200.007205.01210.014285.022290.016296.523301.53411.534416.542471.549479.556484.5640000000000000001.41.41.51.71.52.62.72.72.83.82.92.82.933333.13.13.23.13.33.48.95.610.100016.117.520.1
Deferred Revenue Non-Current 092.464000-119.1430000000-124.491000-134.547000-163.488000-152.104000-191.686000-206.896000-88.264000-94.004000-93.329000-81.856000-78.239000000000000-70.415-67.532-68.02-53.627-49.214-48.094-48.202-49.536-54.162-51.668-50.244-46.411-48.8810-43.955-43.955-484.56400000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 0176.851000119.143000120.414000124.491000134.547000163.488000152.104000191.686000206.89600088.26400094.00400093.32900081.85600078.23900072.16400064.14100057.80670.41567.53268.0253.62749.21448.09448.20249.53654.16251.66850.24446.41148.88146.94643.95543.95544.2620000000000000001.71.71.71.722221.41.41.41.41.21.21.21.20.60.60.60.60.50.50.50.500000000
Other Non-Current Liabilities 237.584-35.776235.852161.692161.634156.672164.965161.029151.52531.026155.355164.381165.823161.311175.968181.286176.857166.388199.259197.961197.847187.709182.49181.305179.626179.463179.863219.676210.219211.277217.759227.436228.042227.568247.275255.341306.466130.898122.782121.662123.105124.55116.616116.052113.221113.804104.73105.78108.376109.518103.793105.39108.652111.997100.319103.219107.76135.94388.31196.391100.35223.85982.42980.86280.89122.68970.41567.53268.0253.62749.21448.09448.20249.53654.16251.66850.24446.41148.881043.95543.955484.56421.9336.1556.2682.3932.3772.476.0096.9527.2767.6067.957.6447.9388.2828.65.25.65.766.26.46.777.17.37.57.88.18.38.48.78.99.29.49.69.810-11.710.510.610.911.211.411.511.812.313.2
Total Non-Current Liabilities 564.737562.45684.071686.059684.643675.279665.864694.537687.789683.326687.221697.689702.36697.174715.466823.411812.674804.008840.127915.406972.018913.05915.13919.646923.3321,101.4931,111.2821,210.9081,208.6761,209.5491,219.5341,237.6471,244.2261,249.7231,277.5251,290.2252,031.466855.898847.782846.662848.105849.55841.616841.052838.221838.804829.73830.78833.376834.518953.793630.39633.652636.997625.319628.219632.761633.107613.311621.391625.352613607.469606.195605.915605.519130.472197.601198.097183.637194.228248.101253.212259.55339.184341.684346.767347.941460.415463.488515.504523.511528.82621.9336.1556.2682.3932.3772.476.0096.9527.2767.6067.957.6447.9388.2828.68.38.78.99.49.71111.411.711.312.511.81212.212.512.612.912.512.913.113.413.413.8-7.819.916.22111.211.411.527.929.833.3
Total Liabilities 1,922.2571,8951,967.7841,834.6011,772.391,760.6111,839.571,838.361,731.3531,698.9951,819.3181,890.7431,770.2441,786.841,916.361,896.2971,791.4581,878.9062,041.5841,976.8331,846.2451,788.7621,847.8281,888.5661,840.6622,009.8742,211.3682,161.5392,110.742,113.482,207.9872,184.3162,081.232,079.0582,193.1232,088.5812,725.6011,433.5831,416.8441,393.7481,426.6711,393.0131,519.7981,507.6851,365.7331,282.491,286.7571,263.4941,334.731,364.1661,314.738993.618983.3621,004.428952.0291,048.645962.071981.458944.463935.03988.807947.3975.7181,048.391,071.0471,071.586623.186563.359557.909561.106546.051620.161660.696669.197644.568670.636659.392670.229790.795753.934786.26787.199753.084718.898214.698190.292170.827164.774177.539204.016157.079151.77162.771140.665129.368125.476128.736121.506109.2113.4103108.195.491.7102106.185.486.77181.88985.466.475.775.461.166.374.171.462.734.26470.560.242.250.447.968.264.662.4
Equity:
Preferred Stock 00000.89600000001.2611.4551.696002.3272.53803.0133.2483.55303.9470000000000000004.400000000000000000000000000000000000000000000000000000000000000000000000021.921.921.921.921.9222222222222220222200
Common Stock 0.8810.8970.9010.9410.9580.9640.9770.970.9690.9680.9760.9750.9720.9680.9660.9650.9630.9590.9580.9570.9550.9530.9520.950.9490.9480.9470.9490.9580.9660.9740.9820.9860.9910.9910.9951.0341.0331.0311.0291.0291.041.051.0541.0531.0561.0651.0781.0921.0991.111.141.1951.2111.2291.2281.241.2341.2281.2251.2231.221.2191.2161.2141.2241.3191.3971.3961.3951.3941.3911.3891.3881.3861.3811.3791.3781.3771.3740.6860.6850.6840.6820.6820.6810.680.6820.6820.6810.6780.6770.6780.6750.6750.6740.6740.6740.30.30.300000000000000000000000000000
Retained Earnings 771.997831.483802.884902.827948.73972.127962.915934.567905.632921.704918.311886.897864.197855.741852.238828.744799.587799.6521,433.1631,434.8331,492.8361,483.4961,480.0541,473.3571,468.9831,497.7661,501.0111,429.6681,450.1781,481.2341,482.5761,517.7961,519.91,529.1581,486.7881,475.8671,637.5791,630.1481,587.8221,553.3131,519.6451,531.1981,512.4041,496.5881,473.1741,463.3581,437.41,440.6241,458.0941,456.2331,439.8531,487.221,608.1341,632.4971,620.6831,577.2081,535.7791,493.8851,444.0581,388.0091,338.6661,293.6091,239.6481,186.8411,139.9381,093.9741,398.0281,409.8761,356.1341,308.591,248.6661,190.0751,141.8381,100.2541,043.435989.431944.711901.829851.587801.45759.633718.818673.693633.632598.746569.353535.756505.654478.109449.661422.092397.26373.978354.371333.342312.955293.985277.896260.3243.1228.2213.8198.7184.9173162.8151.2140.6130.2123113.9104.995.989.782.1756861.655.449.343.33833.628.923.919.416.613.57.90.9
Accumulated Other Comprehensive Income/Loss -86.473-89.915-86.163-98.962-81.633-89.262-89.119-103.577-86.246-81.516-67.552-61.307-62.007-62.592-68.551-80.602-84.19-97.039-77.807-87.053-94.221-88.269-83.001-86.733-83.745-74.974-66.763-83.675-80.148-92.669-94.833-101.352-87.788-67.964-81.863-63.626-71.004-60.346-60.236-7.31233.37125.3738.0231.46216.81125.16526.85329.62921.14132.45525.24230.90339.9441.9525.26822.52915.97923.29116.54519.49414.06-8.867-135.984-134.912-90.727-90.411-92.863-85.231-99.118-105.191-113.384-109.806-6.659-5.928-9.345-11.189-13.269-12.347-12.949-12.699-17-18.74-18.021-18.911-21.554-23.051-25.834-26.914-27.347-26.759-16.226-14.976-15.043-14.58-15.54-15.925-14.99-15.122-15.1-15.6-16.100000000000000000000000000000
Other Total Stockholders Equity 265.584258.679253.86250.283242.29234.706227.648208.943205.531201.479191.505184.548176.182169.099148.256141.732136.256130.545113.116107.094100.79481.07971.13964.3956.96238.0527.79519.99813.5144.902-2.642-11.374-15.061-20.439-43.369-49.979-53.556-56.712-73.929-83.329-85.944-85.944-95.124-87.49-95.124-99.456-114.585-114.585-114.585-114.585-115.118-115.118-115.118-115.118-95.624-99.563-67.117-76.899-83.479-89.625-94.19-99.64216.3569.5534.32100185.525180.479174.42167.118160.419152.993146.807140.726132.853126.988124.212117.169113.029106.766100.99594.56990.5889.03886.70382.66192.7691.83990.77773.93371.96979.20568.04968.03967.28467.17767.0226667.867.251.449.847.24747.543.742.842.139.739.138.137.615.514.214.213.913.711.912.534.112.211.91211.733.711-19.22.81.3
Total Shareholders Equity 951.9891,001.144971.4821,055.0891,111.2411,118.5351,102.4211,040.9031,025.8861,042.6351,043.241,011.113980.605964.671934.605890.839852.616836.4441,471.9681,455.8311,503.3771,480.5071,472.6971,451.9641,447.0961,461.791,462.991,366.941,384.5021,394.4331,386.0751,406.0521,418.0371,441.7461,362.5471,363.2571,514.0531,514.1231,454.6881,463.7011,472.5011,471.6641,456.351,441.6141,395.9141,390.1231,350.7331,356.7461,365.7421,375.2021,351.0871,404.1451,534.1511,560.541,551.5561,501.4021,485.8811,441.5111,378.3521,319.1031,259.7591,186.321,121.2391,062.6981,054.7461,004.7871,306.4841,511.5671,438.8911,379.2141,303.7941,242.0791,289.5611,242.5211,176.2021,112.4761,059.8091,015.072957.184903.154850.085801.758750.925705.983666.912633.686593.263572.182543.283514.36480.477454.93438.818408.515386.516364.988346.846330.47311.5295.6279.6265.2248.5232.1220210.3194.9183.4172.3162.7153143133.5127.1118.2111.1103.897.289.383.899.472.267.562.957.653.149.616.310.72.2
Total Equity 952.5011,001.732972.1651,055.8821,112.1371,119.5351,103.5441,042.1081,027.0151,043.5941,044.1781,011.982981.866966.126936.301892.727854.738838.7711,474.5061,458.6241,506.391,483.7551,476.251,455.6881,451.0431,461.791,462.991,366.941,384.5021,394.4331,386.0751,406.0521,418.0371,441.7461,362.5471,363.2571,514.0531,514.1231,454.6881,463.7011,472.5011,471.6641,456.351,441.6141,395.9141,390.1231,350.7331,356.7461,365.7421,375.2021,351.0871,404.1451,534.1511,560.541,551.5561,501.4021,485.8811,441.5111,378.3521,319.1031,259.7591,186.321,121.2391,062.6981,054.7461,004.7871,306.4841,511.5671,438.8911,379.2141,303.7941,242.0791,289.5611,242.5211,176.2021,112.4761,059.8091,015.072957.184903.154850.085801.758750.925705.983666.912633.686593.263572.182543.283514.36480.477454.93438.818408.515386.516364.988346.846330.47311.5295.6279.6265.2248.5232.1220210.3194.9183.4172.3162.7153143133.5127.1118.2111.1103.897.289.383.899.472.267.562.957.653.149.616.310.72.2
Total Liabilities & Shareholders Equity 2,874.7582,969.0622,939.9492,889.692,883.6312,879.1462,941.9912,880.4682,758.3682,741.632,863.4962,902.7252,750.8492,751.5112,850.9652,789.0242,646.1962,715.353,513.5523,435.4573,349.6223,269.2693,320.5253,344.2543,287.7583,471.6643,674.3583,528.4793,495.2423,507.9133,594.0623,590.3683,499.2673,520.8043,555.673,451.8384,239.6542,947.7062,871.5322,857.4492,899.1722,864.6772,976.1482,949.2992,761.6472,672.6132,637.492,620.242,700.4722,739.3682,665.8252,397.7632,517.5132,564.9682,503.5852,550.0472,447.9522,422.9692,322.8152,254.1332,248.5662,133.622,096.9572,111.0882,125.7932,076.3731,929.672,074.9261,996.81,940.321,849.8451,862.241,950.2571,911.7181,820.771,783.1121,719.2011,685.3011,747.9791,657.0881,636.3451,588.9571,504.0091,424.881881.61823.978764.09736.956720.822718.376637.556606.7601.589549.18515.884490.464475.582451.976420.7409382.6373.3343.9323.8322316.4280.3270.1243.3244.5242228.4199.9202.8193.6172.2170.1171.3160.7146.5133.6136.2138123.199.8103.597.584.575.364.6