Precision Drilling Corporation

TSX:PD.TO

90.82 (CAD) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) CAD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q41996 Q31996 Q21996 Q11995 Q41995 Q31995 Q2
Assets:
Current Assets:
Cash & Cash Equivalents 48.23330.94854.18249.06522.91941.61921.58740.04851.64124.10240.58857.09663.43777.831108.772177.785175.12597.00274.70193.76180.58101.0396.626109.76294.66981.87365.081131.74295.064120.58115.705352.194455.679476.356444.759438.873433.693449.184491.481558.091576.493106.16580.60681.815127.39494.837152.768226.841398.344369.644467.476501.145207.226129.688256.831208.709186.135132.018130.799177.529179.979129.83361.516.6497.117000.11600000001,585.247306.539177.563122.01279.42240.71520.20921.3718.2710.95726.69717.31524.11627.2186.83813.2310014.89720.7027.39972.775.124.148.6102.61.32.75.141.43.71.92.40.55.80.4052000
Short Term Investments 0000000000000000000000000000000000000000000000000000000000000000000000000002,072.74900000000000000000000260000000000000000000
Cash and Short Term Investments 48.23330.94854.18249.06522.91941.61921.58740.04851.64124.10240.58857.09663.43777.831108.772177.785175.12597.00274.70193.76180.58101.0396.626109.76294.66981.87365.081131.74295.064120.58115.705352.194455.679476.356444.759438.873433.693449.184491.481558.091576.493106.16580.60681.815127.39494.837152.768226.841398.344369.644467.476501.145207.226129.688256.831208.709186.135132.018130.799177.529179.979129.83361.516.6497.117000.1160040.7400003,657.997306.539177.563122.01279.42240.71520.20921.3718.2710.95726.69717.31524.11627.2186.83813.2310014.89720.7027.39998.775.124.148.6102.61.32.75.141.43.71.92.40.55.80.4052000
Net Receivables 376.621432.674421.427393.286353.505437.258413.925419.217316.529344.16255.74249.553207.743220.878207.209175.243193.839315.601311.346349.906313.446384.479372.336342.175315.922384.25352.034327.929325.387358.081331.769232.291189.768238.828311.595363.284315.591550.347598.063547.228474.063607.9549.697484.59403.926567.088509.547496.304394.956619.932576.243566.22379.691507.885414.901339.366291.546391.289309.652274.919225.144468.364615.066329.293177.57363.575262.568239.535162.882397.759322.633392.302302.673597.129500.655356.334207.543818.653691636.155527.751699.391544.85512.48414.956614.057443.799422.241391.071593.214474.528524.969438.24595.998424.817283.727219323.7202.8138.3127.9196.5156.2169.6214.6296.7257.2211.1123.4130.287.3033.1000
Inventory 38.45936.01835.27235.04536.66736.56235.15830.31926.54724.68123.42925.7724.76125.60526.28229.13731.50231.75431.71832.24930.55931.17334.08132.11533.78426.78724.63125.28225.73725.57724.13625.43823.74823.66524.24521.27918.41712.3919.1713.51713.57313.60612.37812.7459.27812.0313.78714.54113.13510.8187.1637.06310.20210.614.9339.7339.4279.1499.0089.1088.92410.3778.6528.5998.3018.8269.2558.7628.5458.4069.0737.7037.3347.7957.0356.6036.71120.201114.352111.425110.58995.67699.088111.972114.081120.463132.909135.092115.492118.245111.39393.22473.457103.06785.68880.91459.659.653.248.930.738.340.340.636.727.5272929.526.923.604.2000
Other Current Assets 6.636086.92300-0-0.0750.217-0.4710.1675.74-0-0076.50701.1941.23866.2419.45319.37335.3479.97900.95228.85452.44429.91341.08538.73255.85526.48914.7623.3850.6870055.13870.408024.55082.4816.0467.484056.41100046.44000000000000.001000-0-0000-000.0010.0017.742542.941-0-0.0010012.31221.157.1467.5682.9217.8040.00200006.96502.0520.66918.57.62534.900000-0.1-0.10069.63.9105.3049.235.533.9
Total Current Assets 469.949499.64510.881477.396413.091515.439470.67489.584394.717392.943319.757332.419295.941324.314342.263382.165400.466444.357417.765495.369443.958552.022522.701484.052444.375492.91441.746484.953446.188504.238471.61609.923669.195738.849780.599823.436767.7011,011.9221,098.7141,118.8361,088.679727.671642.681579.15540.598673.955676.102737.686806.4351,000.3941,050.8821,074.428597.119648.183676.665557.808487.108532.456449.459461.556414.047608.574685.229344.541192.988372.401271.823248.413171.427406.166372.445400.006310.007604.925507.694,028.6761,063.7331,125.683936.074827.002679.055827.588686.458649.868547.562764.138601.827581.451533.781718.297599.152618.193518.662713.962533.257392.709395.8466305.1270.7261.2236.1199.2215.3292.7327.8286242.5153.4232.5115.2105.389.349.235.533.9
Non-Current Assets:
Property, Plant & Equipment, Net 2,386.0452,415.0392,401.5262,295.8482,284.6022,339.9852,363.372,403.0432,276.7892,263.3712,309.8312,354.212,373.0292,443.5172,527.8512,657.1482,767.7892,893.3952,815.6052,913.3832,948.6073,022.3533,038.6123,024.6843,130.6863,151.3443,173.8243,275.6293,422.8243,546.9133,641.8893,630.1393,632.9223,670.8233,883.3324,231.0744,196.9074,250.7193,928.8263,823.0533,598.2863,633.8323,561.7343,464.7483,449.043,323.753,242.9293,334.7043,241.5263,054.712,942.2962,842.3332,552.1662,505.1182,812.2812,811.1442,873.8812,824.6332,913.9663,065.373,231.6283,324.3193,243.2131,285.5841,224.2381,208.4081,210.5871,199.5761,177.4361,138.731,107.6161,056.913996.73959.889943.9925.111927.5921,954.8511,945.5211,932.1741,930.8031,587.7321,588.251,595.5931,573.4621,529.6351,521.4441,462.6371,438.9311,419.4321,418.6091,440.4131,397.5831,316.6941,287.932966.737789.6762.4760.2763.9683.5766.7750.2730643.7628.5617598.4328.5308.9210.5279.38285.584.378.3
Goodwill 00000000000000000000000205.907206.649206.017205.167205.002206.237207.125207.399206.589206.306206.207208.479207.459222.011222.56219.719313.858312.461313.451312.356311.435312.03311.096310.552362.797363.727363.176363.646362.769309.565309.726736.897752.91766.922746.451760.553772.199813.279857.724841.529284.58280.749280.749280.749280.749280.749280.75280.749280.724266.827266.827266.82800000000000000545.37700000000000000000000000000
Intangible Assets 16.65916.36717.3118.04718.23118.5519.57520.60921.67822.75223.91525.08726.24126.527.66628.83229.96730.56231.7463233.22734.50835.40135.40636.12935.15628.1162.4032.8343.263.3163.6733.9773.1473.3633.7143.9314.1493.3023.3993.6153.5383.9174.5014.4315.296.1016.9234.8725.6116.4717.4156.157.0686.3662.0552.4582.7393.1563.6814.4215.2445.6761.3760.2720.2950.3180.3080.330.3530.3750.3980.4210.4430.465267.314267.338923.528927.078927.473929.8592.325592.705605.271606.842608.465619.301617.176618.56472.744619.381551.251558.392566.29550.502474.861297.5300.1306.1310.4259.8281.9285.5288.2209213.5216.3219.171.472.372.300000
Goodwill and Intangible Assets 16.65916.36717.3118.04718.23118.5519.57520.60921.67822.75223.91525.08726.24126.527.66628.83229.96730.56231.7463233.22734.50835.401241.313242.778241.173233.283207.405209.071210.385210.715210.262210.283209.354211.842211.173225.942226.709223.021317.257316.076316.989316.273315.936316.461316.386316.653369.72368.599368.787370.117370.184315.715316.794743.263754.965769.38749.19763.709775.88817.7862.968847.205285.956281.021281.044281.067281.057281.08281.102281.124281.122267.247267.27267.293267.314267.338923.528927.078927.473929.8592.325592.705605.271606.842608.465619.301617.176618.564618.121619.381551.251558.392566.29550.502474.861297.5300.1306.1310.4259.8281.9285.5288.2209213.5216.3219.171.472.372.300000
Long Term Investments 5.074.8915.00310.64515.63416.27620.45111.7299.14112.9517.3827.601-1.098-1.265-3.207-5.179-6.011-4.26-6.996000000000000000000000000000000000000000-64.579000-58.0550000000000000000000-28.699000000000000000000000000000000000
Tax Assets 29.57850.294365.9860.4540.4540.4540.4550.7860.840.8670.8671.0981.0981.2651.0985.1796.0114.264.7243.81712.20920.45136.8833.51838.02441.96241.822000000000000000000000000000000064.5790058.05558.0550000000000000027.13332.98400028.699000000000000000000000000000000000
Other Non-Current Assets 7.23210.89510.6535.8110.6820.6951.6021.6331.5210001.0981.2653.2075.1796.0114.266.9961.1652.3472.3942.4492.3072.3582.3142.25600000002.9173.2973.2973.29758.43558.43558.43558.43558.43564.57964.57964.57964.57964.57964.57964.57964.57964.579172.755172.75564.57964.57964.57964.57964.57958.05558.055058.05558.05358.05558.09300-0.001-0.001-0000-0.0010.0011,750.3448.6589.11610.09614.57112.69840.9728.95711.21717.8817.44312.33813.33513.92317.17118.15816.14820.35616.44515.21914.815.221.823.343.251.753.7455253.754.155.749.55.14.304.3000
Total Non-Current Assets 2,444.5842,497.4862,800.4782,330.8052,319.6032,375.962,405.4532,437.82,309.9692,299.9412,341.9952,387.9962,400.3682,471.2822,556.6152,691.1592,803.7672,928.2172,852.0752,950.3652,996.393,079.7063,113.3423,301.8223,413.8463,436.7933,451.1853,483.0343,631.8953,757.2983,852.6043,840.4013,843.2053,880.1774,098.0914,445.5444,426.1464,480.7254,210.2824,198.7453,972.7974,009.2563,936.4423,845.2633,830.083,704.7153,624.1613,769.0033,674.7043,488.0763,376.9923,277.0963,040.6362,994.6673,620.1233,630.6883,707.843,638.4023,742.2543,899.3054,107.3834,245.3424,148.4731,629.5931,563.3141,547.5441,491.6541,480.6331,458.5141,419.8321,388.7411,338.0351,263.9771,227.1591,211.1921,192.4262,945.2732,914.172,914.6992,869.7432,875.1742,192.7552,221.9272,209.8212,191.5212,155.982,158.1882,092.1512,070.832,051.4762,055.1612,009.8221,972.1231,903.341,854.8791,456.8171,101.91,077.71,088.11,097.6986.51,100.31,089.41,063.2904.7895.7887.4873.2449.4386.3287.1279.386.385.584.378.3
Total Assets 2,914.5332,997.1263,311.3592,808.2012,732.6942,891.3992,876.1232,927.3842,704.6862,692.8842,661.7522,720.4152,696.3092,795.5962,898.8783,073.3243,204.2333,372.5743,269.843,445.7343,440.3483,631.7283,636.0433,785.8743,858.2213,929.7033,892.9313,967.9874,078.0834,261.5364,324.2144,450.3244,512.44,619.0264,878.695,268.985,193.8475,492.6475,308.9965,317.5815,061.4764,736.9274,579.1234,424.4134,370.6784,378.674,300.2634,506.6894,481.1394,488.474,427.8744,351.5243,637.7553,642.854,296.7884,188.4964,194.9484,170.8584,191.7134,360.8614,521.434,853.9164,833.7021,974.1351,756.3021,919.9451,763.4771,729.0461,629.9421,825.9971,761.1861,738.0411,573.9831,832.0841,718.8825,221.1024,009.0064,039.8543,850.7733,696.7453,554.2293,020.3432,908.3852,859.6892,739.0832,920.1182,760.0152,673.6022,604.6112,769.7732,654.3132,628.0152,490.7852,617.3022,388.1361,849.5261,497.71,543.71,393.21,368.31,247.71,336.41,288.61,278.51,197.41,223.51,173.41,115.7602.8618.8402.3384.6175.6134.7119.8112.2
Liabilities & Equity:
Current Liabilities:
Account Payables 290.44266.298151.348280.519261.504248.14392.053320.349268.688215.587224.123198.129166.3145.128150.957145.726148.139199.137199.478246.796223.115238.455274.489257.449248.226222.737209.625218.794202.285255.346240.736217.817166.836193.434235.948282.897252.601418.968493.038420.76342.235338.095332.838370.895297.472345.779333.893371.161329.312388.91436.667346.135219.732237.569215.653159.21200128.376138.992122.887185.55270.121135.52288.344104.27580.86482.54870.696114.13560.65139.877124.81160.387134.303153.2492.513344.649340.372327.101269.322292.63162.958248.543237.89290.763268.568243.513214.598289.559253.342266.738219.59275.633227.548192.62134.3152.4113.695.274.788.590.797.2107.6135.2116.1102.366.163.742.9017000
Short Term Debt 19.92521.45320.23415.9415.12515.07214.98515.53913.84213.11913.15813.37713.24913.37312.18111.18710.17513.19212.44913.25812.61113.5970000000000000000000000000000000004.4834.5050.4440.22343.36337.49755.54148.9530010.54814.11506.65224.65636.7743.9875.44913.82220.467765.13400.0180.018085.34892.495165.067154.35137.156123.946123.003134.103118.795121.061117.127116.507118.484218.156147.97338.32113.659.26.521.423.23431.743.927.553.879.886.928109.434.205.2000
Tax Payables 1.1143.7823.0263.1971.6233.3792.9911.4070.6951.4890.8390.6540.8854.1813.7025.0794.2855.0814.1428.0337.2689.717.6733.57900000000007.8365.5816.3628.4677.1844.830.1830.1574.060011.09664.18842.87230.30324.2513.78600.3310.8070.8632.056000000000000000000000000000000000000000000000000000000000000
Deferred Revenue -18.96203.0260000000-133.373000-94.035000-108.0100000000000000000000000000000000000000000000000000069.5510000004.9337.27000197.587000000000000000000000000000000000
Other Current Liabilities 20.0763.782191.0343.1971.6233.3792.9911.4070.6951.489134.2120.6540.8854.18197.7375.0794.2855.081112.1528.0337.2689.717.6733.57900000000007.8365.5816.3628.4677.1844.830.1830.1574.060011.09664.18842.87230.30324.2513.78600.3310.8070.8632.056139.07138.107000020.82616.3516.34816.34836.4716.34916.3523.89338.98538.9443.81443.021200.165161.704234.51153.44431.10325.8923.20920.66712.58500009.77905.40612.76410.776018.9480000-0.1072.150.420.51.95.76.612.92119.518.39.971.90.12923.129.3
Total Current Liabilities 311.479291.533365.642299.656278.252266.591410.029337.295283.225230.195238.12212.16180.434162.682166.84161.992162.599217.41216.069268.087242.994261.762282.162261.028248.226222.737209.625218.794202.285255.346240.736217.817166.836193.434243.784288.478258.963427.435500.222425.59342.418338.252336.898370.895297.472356.875398.081414.033359.615413.161440.453346.135220.063238.376216.516165.751143.575138.551128.599182.355160.384241.091339.9151.871104.693131.172131.44998.89793.698162.685205.961182.804174.073217.229354.9351,080.078327.023403.045378.763352.991377.879405.793438.197402.893375.046414.709391.571387.395333.393416.026383.233394.021338.074512.737375.521230.941147.9211.6120116.6170172.9142.9143140.8195.6208.8210.2113.6191.48771.922.32923.129.3
Non-Current Liabilities:
Long Term Debt 844.671935.142914.831,018.971,017.5561,214.0691,138.9481,293.4581,185.3621,219.7571,152.6171,209.3441,191.271,236.9911,285.0921,412.0671,506.6271,561.8081,482.1611,571.8321,574.7071,708.8331,706.2531,698.6511,735.8421,776.7631,730.4371,777.6671,844.7731,892.7391,906.9342,005.3242,049.2862,042.8462,180.512,114.91,980.5752,009.971,852.1861,794.3191,716.3141,350.9921,323.2681,270.9761,279.1671,241.1541,218.7961,206.4251,242.9931,221.4021,239.6161,262.038806.416811.408804.494679.291703.004725.721775.418795.56868.9331,202.6651,368.349231.784104.948213.507119.826123.77351.937147.69140.88165.57144.997224.60296.8380719.24717.096718.87732.154905.181391.172399.422446.372411.144551.87514.878440.467419.103500.273496.2510.144498.197505.871548.096441.99223.5223.1272.3266.4215288.6270.7258214.6227.4228.3241.196.353.742.855.29.711.1111.5
Deferred Revenue Non-Current 55.84357.74257.12400000000-1,010.438-1,028.278-1,096.861-1,237.225-1,278.171-1,374.465-1,372.818-1,403.633-1,345.095-1,387.606-1,520.529-1,649.539-1,517.481-1,577.966-1,665.774-1,761.912-1,649.472-1,756.235-1,787.74-2,008.313-2,008.185-2,128.714-2,134.452-2,401.495-2,288.116-2,213.606-2,124.471-2,042.851-1,890.299-1,871.598-1,513.854-1,662.534-1,374.014-1,473.534-1,385.713-1,558.154-1,402.779-1,498.764-1,423.839-1,572.212-1,529.684-1,172.652-1,155.3030000-26.6930000000000000000000-78.4070000000-0.00100000000000000000000000000000
Deferred Tax Liabilities Non-Current 53.1364.032365.83970.14963.57646.48228.94621.53915.34111.82812.21912.616.55718.37121.23623.01726.15223.33925.38933.31748.62563.74872.77976.27990.35111.748118.91190.599113.747150.347174.618220.678246.264285.04303.466456.113485.632533.469486.133516.74497.519500.957487.347473.933491.839490.338485.592567.515585.083591.347587.79613.781585.968581.464667.54701.171714.946689.304703.195700.016729.196770.951770.623202.7830194.735181.633197.787195.645191.925174.571174.781172.205193.103192.517212.167367.176432.8431.399359.903354.112340.356321.706324.77311.4327.128318.547323.583344.348364.071356.408341.927316.654293.093257.624234.794215.8209.3103.4105.394.4117132.2144.9145.512184.547.539.633.725.325.212.812.711.811.2
Other Non-Current Liabilities 16.62513.24432.26235.69124.63224.67267.67142.29641.38237.6933.2411,042.8021,054.671,112.0731,256.2951,292.8661,388.9051,385.4491,422.4221,362.1461,405.7211,538.7491,666.6361,537.4831,595.7041,681.8211,785.5341,673.0171,779.5351,813.6372,048.1212,038.992,159.1732,158.0582,431.2162,318.2312,245.9442,152.5642,071.941,927.1471,908.0991,546.6521,694.8011,405.9211,505.2241,412.4341,584.6481,428.5741,522.8621,445.5471,599.6361,555.4411,197.2911,179.75430.31925.51127.10222.77626.69326.99424.836030.9517.115199.6396.44413.89612.38616.0720.23822.69912.5077.24500.001075.11078.40700000.001000.0010000-0.00100000.11.60-0.10-0.100-0.1000-0.10000000
Total Non-Current Liabilities 970.2691,070.161,370.0551,124.811,105.7641,285.2231,235.5651,357.2931,242.0851,269.2751,198.0771,254.3081,234.2191,270.5741,325.3981,449.7791,547.2191,597.7781,526.3391,622.21,641.4471,790.8011,796.1291,794.9321,843.931,904.5581,872.971,891.8111,981.822,068.9832,121.362,256.8072,326.0092,351.4922,513.6972,601.1282,498.5452,571.5322,367.4082,347.9072,250.3341,884.7471,842.8821,776.8161,802.6961,758.2131,730.8821,799.7351,852.1741,834.4571,854.831,901.5761,417.0231,417.3231,502.3531,405.9731,445.0521,437.8011,478.6131,522.571,622.9651,973.6162,169.922441.682304.587414.686315.355333.946263.652359.852338.15352.859224.447417.704289.356212.1671,161.5261,149.8961,150.2691,092.0571,259.293731.528721.128771.143722.544878.998833.425764.05763.451864.344852.608852.07814.851798.964805.72676.784439.4434375.7371.6309.4405.5402.9402.9360348.4312.8288.6135.887.468.180.422.523.822.812.7
Total Liabilities 1,281.7481,361.6931,735.6971,424.4661,384.0161,551.8141,645.5941,694.5881,525.311,499.471,436.1971,466.4681,414.6531,433.2561,492.2381,611.7711,709.8181,815.1881,742.4081,890.2871,884.4412,052.5632,078.2912,055.962,092.1562,127.2952,082.5952,110.6052,184.1052,324.3292,362.0962,474.6242,492.8452,544.9262,757.4812,889.6062,757.5082,998.9672,867.632,773.4972,592.7522,222.9992,179.782,147.7112,100.1682,115.0882,128.9632,213.7682,211.7892,247.6182,295.2832,247.7111,637.0861,655.6991,718.8691,571.7241,588.6271,576.3521,607.2121,704.9251,783.3492,214.7072,509.823593.553409.279545.857446.804432.843357.351522.537544.111535.663398.52634.933644.2911,292.2451,488.5491,552.9411,529.0321,445.0481,637.1721,137.3211,159.3251,174.0361,097.591,293.7071,224.9961,151.4451,096.8441,280.371,235.8411,246.0911,152.9251,311.7011,181.241907.725587.3645.6495.7488.2479.4578.4545.8545.9500.8544521.6498.8249.4278.8155.1152.344.852.845.942
Equity:
Preferred Stock 00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Common Stock 2,346.8232,376.8942,365.1292,306.5452,306.5452,313.7462,299.5332,294.362,299.372,297.4972,281.4442,281.4442,281.4442,281.4442,285.7382,291.7962,291.7962,291.1342,296.3782,314.0972,322.282,322.282,322.282,322.282,321.9022,319.2932,319.2932,319.2932,319.2932,319.2932,319.2932,319.2932,319.2762,316.6152,316.3212,316.3212,316.3212,315.5392,315.5392,315.1632,314.0332,308.9662,305.2272,256.5172,253.7132,252.7112,251.9820002,248.21700000000002,566.533001,442.476000000000000000000000000000000000000000000000000000
Retained Earnings -954.812-975.513-1,012.029-1,158.751-1,178.543-1,205.443-1,301.273-1,304.756-1,335.435-1,310.824-1,266.98-1,239.644-1,201.612-1,125.7-1,089.594-1,052.076-1,023.6-974.733-969.456-968.395-964.861-951.06-978.874-780.546-749.898-702.681-684.604-637.599-611.312-575.182-552.568-521.95-474.573-416.896-397.013-105.5571.64751.96248.426182.966147.719172.44688.41637.11321.50834.867-44.62185.53946.18227.921-83.16-66.82-150.288-166.691169.318163.775102.697169.244107.227132.11260.4162.941-48.068-62.893-96.196-68.89-126.11-116.091-139.704-108.834-195.219-181.221-204.102-180.724-303.2842,569.9591,206.0531,180.2011,041.683953.5910.793894.798808.76753.616715.843704.981620.084611.221598.975595.648530.444496.823453.862424.49342.4279.869263256.1269.9257.9260.3253.3238.3229.2206.9185.3152.6121.397.483.872.161.85551.243.440.1
Accumulated Other Comprehensive Income/Loss 165.17159.57147.476161.552146.988158.247159.714169.135141.384130.577134.78135.394126.574132.777137.581148.736155.716173.107134.255147.163139.523152.51162.014138.056146.366139.889131.61132.847144.519153.026156.456140.538138.11137.476166.101133.9985.08793.86946.29215.778-22.2923.075-23.475-44.4-31.775-50.15-60.535-66.905-49.119-57.091-50.862-49.19-65.873-60.084-372.893-326.659-274.431-350.905-297.497-250.107-95.51768.19215.35800000002.466000035.18912.5177.9435.0923.39418.49115.76614.2660000-373.021-373.02-373.02-373.02-285.697-271.515-271.515-271.515-211.4-211.4-211.4000000-127.4-65.1-65.1-65.1-65.1-42.8-42.8-42.8-42.8-35.4-35.4-35.4
Other Total Stockholders Equity 75.60474.48275.08674.38973.68873.03572.55574.05774.05776.16476.31176.75375.2573.81972.91573.09770.50367.87866.25562.58258.96555.43552.33250.12447.69545.90744.03742.84141.47840.0738.93737.81936.74236.90535.834.6233.28432.3131.10930.17729.26429.44129.17527.47227.06426.15424.4742,274.2872,272.2872,270.02218.3962,219.8232,216.832,213.9262,781.4942,779.6562,778.0552,776.1672,774.7712,773.9312,773.1821.5432,356.5891,443.4750.7421,442.9781,442.7831,412.2941,412.2941,412.2951,409.8281,383.5981,379.5651,377.8751,377.8751,323.7081,301.8871,298.7691,274.9681,265.258974.47967.83922.263929.178923.065919.125912.9161,282.0321,280.2051,265.6021,260.181,170.7981,155.5131,152.6261,136.01873.332858.8853.4627.6622.2508504.7504.5503.4617.1559.3564.3560.7321.1299217.9213.3118.66665.465.3
Total Shareholders Equity 1,632.7851,635.4331,575.6621,383.7351,348.6781,339.5851,230.5291,232.7961,179.3761,193.4141,225.5551,253.9471,281.6561,362.341,406.641,461.5531,494.4151,557.3861,527.4321,555.4471,555.9071,579.1651,557.7521,729.9141,766.0651,802.4081,810.3361,857.3821,893.9781,937.2071,962.1181,975.72,019.5552,074.12,121.2092,379.3742,436.3392,493.682,441.3662,544.0842,468.7242,513.9282,399.3432,276.7022,270.512,263.5822,171.32,292.9212,269.352,240.8522,132.5912,103.8132,000.6691,987.1512,577.9192,616.7722,606.3212,594.5062,584.5012,655.9362,738.0812,639.2092,323.8791,380.5811,347.0221,374.0881,316.6731,296.2031,272.5911,303.4611,217.0751,202.3771,175.4631,197.1511,074.5913,928.8572,520.4572,486.9132,321.7412,242.1521,903.7541,878.3941,745.2891,682.7941,638.9081,624.1061,5331,520.2321,506.161,488.231,417.6041,381.9241,337.861,305.6011,206.895941.801910.4898.1897.5880.1768.3758742.8732.6696.6679.5651.8616.9353.4340247.2232.3130.881.873.470
Total Equity 1,632.7851,635.4331,575.6621,383.7351,348.6781,339.5851,230.5291,232.7961,179.3761,193.4141,225.5551,253.9471,281.6561,362.341,406.641,461.5531,494.4151,557.3861,527.4321,555.4471,555.9071,579.1651,557.7521,729.9141,766.0651,802.4081,810.3361,857.3821,893.9781,937.2071,962.1181,975.72,019.5552,074.12,121.2092,379.3742,436.3392,493.682,441.3662,544.0842,468.7242,513.9282,399.3432,276.7022,270.512,263.5822,171.32,292.9212,269.352,240.8522,132.5912,103.8132,000.6691,987.1512,577.9192,616.7722,606.3212,594.5062,584.5012,655.9362,738.0812,639.2092,323.8791,380.5811,347.0221,374.0881,316.6731,296.2031,272.5911,303.4611,217.0751,202.3771,175.4631,197.1511,074.5913,928.8572,520.4572,486.9132,321.7412,251.6971,917.0571,883.0221,749.061,685.6531,641.4931,626.4111,535.0191,522.1571,507.7671,489.4031,418.4721,381.9241,337.861,305.6011,206.895941.801910.4898.1897.5880.1768.3758742.8732.6696.6679.5651.8616.9353.4340247.2232.3130.881.973.970.2
Total Liabilities & Shareholders Equity 2,914.5332,997.1263,311.3592,808.2012,732.6942,891.3992,876.1232,927.3842,704.6862,692.8842,661.7522,720.4152,696.3092,795.5962,898.8783,073.3243,204.2333,372.5743,269.843,445.7343,440.3483,631.7283,636.0433,785.8743,858.2213,929.7033,892.9313,967.9874,078.0834,261.5364,324.2144,450.3244,512.44,619.0264,878.695,268.985,193.8475,492.6475,308.9965,317.5815,061.4764,736.9274,579.1234,424.4134,370.6784,378.674,300.2634,506.6894,481.1394,488.474,427.8744,351.5243,637.7553,642.854,296.7884,188.4964,194.9484,170.8584,191.7134,360.8614,521.434,853.9164,833.7021,974.1351,756.3021,919.9451,763.4771,729.0461,629.9421,825.9971,761.1861,738.0411,573.9831,832.0841,718.8825,221.1024,009.0064,039.8543,850.7733,696.7453,554.2293,020.3432,908.3852,859.6892,739.0832,920.1182,760.0152,673.6022,604.6112,769.7732,654.3132,628.0152,490.7852,617.3022,388.1361,849.5261,497.71,543.71,393.21,368.31,247.71,336.41,288.61,278.51,197.41,223.51,173.41,115.7602.8618.8402.3384.6175.6134.7119.8112.2