Precision Drilling Corporation
TSX:PD.TO
89.02 (CAD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||
Net Income
| 289.244 | -34.293 | -177.386 | -120.138 | 6.618 | -294.27 | -132.036 | -155.555 | -363.436 | 33.152 | 191.15 | 52.36 | 193.477 | 62.091 | 161.703 | 302.729 | 342.82 | 572.512 | 220.848 | 249.587 | 191.131 | 91.265 | 188.044 | 131.56 | 20.6 | 53.4 | 117.5 | 42.4 | 17.6 |
Depreciation & Amortization
| 307.149 | 279.035 | 282.326 | 316.322 | 333.616 | 365.66 | 377.746 | 391.659 | 486.655 | 448.669 | 333.159 | 307.525 | 251.483 | 182.719 | 138 | 84.627 | 78.326 | 73.234 | 73.013 | 205.408 | 172.074 | 141.429 | 181.31 | 124.754 | 57.9 | 77.1 | 72.6 | 25.2 | 7.7 |
Deferred Income Tax
| -27.959 | 20.15 | -5.396 | 10.954 | -14.957 | -29.326 | -100.021 | -153.031 | -202.736 | -12.075 | 30.388 | -24.683 | -102.914 | -15.676 | 15.471 | 31.742 | 6.95 | -19.38 | -169.018 | 31.302 | 12.851 | -36.98 | 97.256 | 41.599 | 6.6 | -38.9 | 99.3 | 8.6 | 2.7 |
Stock Based Compensation
| 35.063 | 60.094 | 31.952 | 17.769 | 19.457 | 17.401 | 6.795 | 28.313 | 15.594 | 16.197 | 20.708 | 19.35 | 20.555 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -32.838 | -45.89 | -13.018 | 55.391 | -4.493 | -17.88 | -67.38 | 17.133 | 159.926 | -17.315 | -33.887 | 36.474 | -59.616 | -69.303 | 173.173 | -84.571 | 64.403 | -38.912 | -6.887 | -50.178 | -101.146 | 4.452 | -33.443 | -60.988 | -117.1 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.038 | 0.699 | 3.09 | -6.344 | -21.516 | -24.024 | -6.391 | -5.2 | 0 | 0 | 0 | 0 |
Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -32.838 | -45.89 | -13.018 | 55.391 | -4.493 | -17.88 | -67.38 | 17.133 | 159.926 | -17.315 | -33.887 | 0 | 0 | 0 | 0 | -84.571 | 64.403 | -36.874 | -7.586 | -53.267 | -94.802 | 25.968 | -9.419 | -54.597 | -111.9 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -41.684 | -41.992 | 20.747 | -54.18 | -52.082 | 251.749 | 31.451 | -6.011 | 421.013 | 211.531 | -113.432 | 244.26 | 229.787 | 14.451 | -109.684 | 2.162 | -8.495 | 22.698 | 18.894 | -0.001 | -16.483 | -0.943 | -0.937 | -0.04 | 0.9 | 121.5 | -38.1 | 1.4 | -14.4 |
Operating Cash Flow
| 500.571 | 237.104 | 139.225 | 226.118 | 288.159 | 293.334 | 116.555 | 122.508 | 517.016 | 680.159 | 428.086 | 635.286 | 532.772 | 305.395 | 504.729 | 343.91 | 484.115 | 609.744 | 300.121 | 448.042 | 258.427 | 199.223 | 432.23 | 236.885 | -31.1 | 199.5 | 251.3 | 77.6 | 13.6 |
Investing Activities: | |||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -226.749 | -184.25 | -75.941 | -61.592 | -160.694 | -126.143 | -98.002 | -203.472 | -458.71 | -856.69 | -535.804 | -868.057 | -726.357 | -175.901 | -193.435 | -229.579 | -187.006 | -263.03 | -283.466 | -282.223 | -314.921 | -267.794 | -366.019 | -201.004 | -46.1 | -279.6 | -608.7 | -387.6 | -24.3 |
Acquisitions Net
| -4.805 | -10.2 | 13.086 | 21.094 | 90.768 | 24.457 | 14.841 | -12.2 | 9.786 | 0 | 0 | -0.025 | -92.886 | 0 | 0 | -768.392 | 0 | -9.091 | -30.421 | -679.814 | -6.8 | -4.594 | -35.557 | -364.959 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -5.343 | -0.617 | -3.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29.337 | 1,339.757 | -0.09 | -1.08 | -5.672 | 31.001 | 0 | 0 | -10.8 | 0 | -44.9 | 0 |
Sales Maturities Of Investments
| 10.013 | 0 | -13.086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.51 | 14.569 | 8.665 | 10.966 | 1.872 | 2.51 | 0 | 0 | 0 | 60.9 | 0 | 0.1 |
Other Investing Activites
| 12.1 | 50.652 | 22.828 | -0.019 | -4.574 | 25.349 | 6.852 | 1.747 | -82.392 | 226.703 | 9.269 | -62.039 | 103.781 | 57.788 | -16.796 | -22.125 | -4.397 | 7.551 | 0.001 | 78.919 | 91.691 | 28.251 | -5.673 | 20.679 | 19 | 137 | 23 | 16 | 1.3 |
Investing Cash Flow
| -214.784 | -144.415 | -56.613 | -40.517 | -74.5 | -100.794 | -91.15 | -213.925 | -541.102 | -629.987 | -526.535 | -930.121 | -715.462 | -118.113 | -210.231 | -1,020.096 | -191.402 | -234.723 | 1,040.441 | -874.544 | -220.144 | -247.937 | -373.738 | -545.284 | -27.1 | -139.6 | -524.8 | -416.5 | -22.9 |
Financing Activities: | |||||||||||||||||||||||||||||
Debt Repayment
| -212.588 | -257.883 | -831.597 | -284.329 | -205.21 | -168.722 | -571.975 | -677.704 | 0 | -30.67 | -29.781 | 0 | -201.688 | -723.245 | -995.899 | 0 | 0 | 0 | -586.676 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 9.833 | 0 | 0 | 0 | 0.275 | 0 | 1.926 | 0.093 | 0 | 0 | 0 | 0 | 0 | 413.223 | 0 | 0 | 9.896 | 87.697 | 331.789 | 23.613 | 25.756 | 22.665 | 21.009 | 8.1 | 18.4 | 284.5 | 178.1 | 45.3 |
Common Stock Repurchased
| -29.955 | -10.01 | -4.294 | -11.317 | -25.902 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.006 | 0 | 0 | 0 | 0 | -107.446 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -58.4 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -82.003 | -73.142 | -58.113 | -13.821 | 0 | 0 | -27.233 | -216.304 | -249 | -444.651 | -33.875 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.4 | 0 | 0 |
Other Financing Activities
| -9.423 | 154.722 | 685.978 | 150.022 | -0.702 | -0.363 | 498.191 | 459.38 | -2.041 | 433.516 | 79.63 | -1.078 | 568.575 | 664.562 | 408.893 | 954.001 | -43.713 | 59.733 | -822.274 | 195.355 | -57.841 | 27.042 | -88.628 | 255.767 | 2.9 | -0.1 | 89.7 | 108.8 | 3.7 |
Financing Cash Flow
| -251.966 | -113.171 | -149.913 | -145.624 | -231.814 | -169.085 | -73.784 | -218.324 | -84.044 | 329.704 | 21.517 | -14.899 | 366.887 | -58.689 | -201.016 | 737.697 | -292.713 | -375.021 | -1,462.574 | 527.144 | -34.228 | 52.798 | -65.963 | 276.776 | 11 | -5.2 | 315.4 | 286.9 | 49 |
Other Information: | |||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -1.226 | 1.481 | -0.883 | -5.906 | -3.77 | 8.09 | -2.245 | -19.313 | 61.408 | 30.999 | 4.77 | -4.974 | 26.448 | -2.561 | -24.194 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 32.595 | -19.001 | -68.184 | 34.071 | -21.925 | 31.545 | -50.624 | -329.054 | -46.722 | 410.875 | -72.162 | -314.708 | 210.645 | 126.032 | 69.288 | 61.51 | -0.001 | 0 | -122.012 | 100.642 | 4.055 | 4.084 | -7.471 | -31.623 | -47.1 | 54.7 | 41.9 | -52 | 39.7 |
Cash At End Of Period
| 54.182 | 21.587 | 40.588 | 108.772 | 74.701 | 96.626 | 65.081 | 115.705 | 444.759 | 491.481 | 80.606 | 152.768 | 467.476 | 256.831 | 130.799 | 61.51 | -0.001 | 0 | 0 | 122.012 | 21.37 | 17.315 | 13.231 | 20.702 | 49 | 96.1 | 41.4 | -0.5 | 51.5 |