Pure Cycle Corporation
NASDAQ:PCYO
12.05 (USD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||
Net Income
| 4.699 | 9.619 | 20.11 | 6.75 | 4.811 | 0.415 | -1.711 | -1.311 | -23.128 | -0.311 | -4.15 | -17.419 | -6.016 | -5.391 | -5.728 | -6.927 | -6.915 | -0.793 | -1.051 | -1.976 | -0.321 | -0.245 | -0.052 | -0.083 | -0.361 | -0.526 | -0.374 | -0.504 | -0.52 |
Depreciation & Amortization
| -2.595 | 2.125 | 1.772 | 3.149 | 1.244 | 0.251 | 0.354 | 0.253 | 0.175 | 0.047 | 0.221 | 0.221 | 0.212 | 0.167 | 0.293 | 0.383 | 0.369 | 0.02 | 0.008 | 0.081 | 0.005 | 0.005 | 0 | 0 | 0.001 | 0.002 | 0.002 | 0.003 | 0.005 |
Deferred Income Tax
| 0.277 | -0.54 | 0.729 | 2.169 | -1.284 | 0.742 | 0.509 | 1.793 | 22.309 | -0.18 | 3.368 | 12.088 | 6.101 | 5.474 | 3.771 | -351.468 | -287.346 | -209.617 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.539 | 0.603 | 0.497 | 0.517 | 0.336 | 0.325 | 0.233 | 0.22 | 0.24 | 0.252 | 0.067 | 0.055 | 0.095 | 0.088 | 0.326 | 351.519 | 287.34 | 209.611 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -4.075 | 19.193 | -19.605 | 3.94 | -1.541 | -1.712 | -0.389 | -1.156 | -0.554 | 0.257 | -1.25 | -0.271 | 1.037 | -0.112 | -0.101 | 0.232 | -0.455 | 0.192 | 0.367 | 0.092 | 0.038 | 0.023 | -0.798 | -0.295 | 0.921 | -0.003 | 0.002 | 0.173 | 0.051 |
Accounts Receivables
| 1.333 | -0.893 | -0.414 | -0.024 | 0.005 | -0.37 | -0.483 | -0.023 | 0.918 | -1.041 | -0.449 | -0.037 | -0.027 | -0.008 | 0.008 | -1.184 | -4.797 | -15.361 | 0 | -13,903 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -4.463 | 0.608 | -0.522 | 6.488 | -5.018 | -1.217 | -477.369 | 268.711 | 847.907 | -1,190.725 | -120.858 | -246.24 | -71.336 | 0 | 0 | -5.616 | 227.669 | -4.619 | -4.56 | -118,204.462 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 1.262 | -2.362 | -23.184 | -1.067 | -1.109 | -0.601 | 477.538 | -269.428 | -848.669 | 1,191.298 | 120.527 | 246.034 | 72.457 | 0 | 0 | 7.088 | -223.271 | 19.957 | -0.124 | 132,102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -2.207 | 21.84 | 4.515 | -1.457 | 4.582 | 0.477 | -0.075 | -0.417 | -0.71 | 0.725 | -0.469 | -0.027 | -0.056 | -0.104 | -0.109 | -0.056 | -0.056 | 0.215 | 5.051 | 5.555 | 0.038 | 0.023 | -0.798 | -0.295 | 0.921 | -0.003 | 0.002 | 0.173 | 0.051 |
Other Non Cash Items
| -1.184 | -13.546 | -0.047 | 4.196 | -0.036 | -0.02 | -0.049 | -0.07 | -0.016 | -0.012 | -0.012 | 3.439 | -2.052 | -1.81 | -0.043 | 4.968 | 4.636 | -0.181 | -0.142 | 1.287 | 0.163 | 0.195 | 0.209 | 0.241 | 0.218 | 0.271 | 0.197 | 0.013 | 0.206 |
Operating Cash Flow
| -2.339 | 17.454 | 3.456 | 20.72 | 3.531 | 0 | -1.053 | -0.271 | -0.974 | 0.052 | -1.757 | -1.887 | -0.623 | -1.585 | -1.482 | -1.293 | -2.37 | -0.768 | -0.818 | -0.516 | -0.115 | -0.023 | -0.641 | -0.138 | 0.779 | -0.256 | -0.173 | -0.314 | -0.259 |
Investing Activities: | |||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -7.811 | -5.819 | -2.896 | -8.63 | -14.461 | -5.47 | -3.484 | -1.682 | -2.118 | -3.868 | -0.418 | -0.004 | 0 | -0.02 | -0.125 | -0.008 | -0.041 | -2.415 | -0.41 | -0.136 | -0.147 | -0.109 | 0 | 0 | 0 | 0 | -0.133 | -0.169 | -0.139 |
Acquisitions Net
| -6.153 | 0 | 0 | 8,044.059 | 14,106.724 | 5,266.497 | 7,757.199 | 0 | 0 | 0 | 0 | 0 | 0 | -0.735 | 0 | 0 | 0.85 | -0.173 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -16.686 | -0.849 | 0 | -1.72 | -52.041 | -22.887 | -4.368 | -32.826 | 0 | 0 | 0 | -1.368 | -13.198 | 0.01 | -3.005 | -0.318 | -0.295 | -3.885 | -5.424 | -8.076 | 0 | 0 | -0.064 | -0.142 | -0.311 | -0.092 | -0.1 | 0 | 0 |
Sales Maturities Of Investments
| 15.256 | 0 | 0 | 6.905 | 55.698 | 34.058 | 9.786 | 2.84 | 0 | 0 | 1.101 | 4.725 | 3.202 | 1.562 | 0 | 0.791 | 1.956 | 4.833 | 5.972 | 4.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.278 |
Other Investing Activites
| 6.153 | -0.849 | -2.513 | -8,044.059 | -14,106.724 | -5,266.497 | -7,757.199 | -0.451 | 44.65 | 6.004 | 3.415 | 0.001 | -6,841.255 | -0.01 | 0.06 | 0.001 | 0.019 | -2,574.442 | 0.06 | 0.05 | 0 | -0.016 | 0 | 0 | 0 | 0 | 0 | -0.113 | -0.116 |
Investing Cash Flow
| -9.241 | -6.668 | -2.896 | -3.446 | -10.804 | 5.701 | 1.934 | -32.119 | 42.532 | 2.136 | 4.098 | 3.354 | -9.996 | 0.807 | -3.071 | 0.466 | 2.489 | -1.64 | 0.198 | -4.127 | -0.147 | -0.125 | -0.064 | -0.142 | -0.311 | -0.092 | -0.233 | -0.282 | 1.023 |
Financing Activities: | |||||||||||||||||||||||||||||
Debt Repayment
| -2.956 | -0.04 | 0 | 0 | 0 | -0.216 | 0 | 0 | -8.929 | -2.881 | -1.792 | 0 | -0.005 | 0 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.143 | -0.021 |
Common Stock Issued
| 0.111 | 0.159 | 0.089 | 0.049 | 0.193 | 0.075 | 0 | 0 | 0 | 0 | 3,415 | 0 | 5.402 | 0 | 0 | 0 | 9.025 | 1.178 | 0.676 | 10.577 | 0.5 | 0 | 0.32 | 0.12 | 0.09 | 0.4 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 326,122 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.111 | 3.873 | -0.002 | -0.004 | -0.007 | 0.288 | -0.002 | -0.002 | 2.711 | -0.006 | -3,414.724 | 0.085 | 5.282 | 0.085 | 0.023 | -0.03 | -3.422 | -0.37 | 0.344 | -326,126.886 | 0 | 0 | 0 | 0 | 0 | 0 | 0.65 | 0 | 0 |
Financing Cash Flow
| 2.845 | 3.992 | 0.087 | 0.045 | 0.186 | 0.288 | -0.002 | -0.002 | -6.218 | -2.887 | -1.517 | 0.085 | 10.679 | 0.085 | 0.019 | -0.03 | 5.602 | 0.807 | 1.02 | 5.691 | 0.5 | 0 | 0.32 | 0.12 | 0.09 | 0.4 | 0.65 | -0.143 | -0.021 |
Other Information: | |||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -8.735 | 14.778 | 0.647 | 17.319 | -7.087 | 5.989 | 0.879 | -32.392 | 35.339 | -0.699 | 0.825 | 1.552 | 0.06 | -0.693 | -4.534 | -0.856 | 5.721 | -1.6 | 0.4 | 1.048 | 0.238 | -0.148 | -0.385 | -0.16 | 0.558 | 0.053 | 0.244 | -0.739 | 0.743 |
Cash At End Of Period
| 28.487 | 37.222 | 22.444 | 21.797 | 4.478 | 11.565 | 5.576 | 4.697 | 37.089 | 1.75 | 2.448 | 1.624 | 0.072 | 0.012 | 0.705 | 5.239 | 6.095 | 0.374 | 1.974 | 1.574 | 0.526 | 0.288 | 0.436 | 0.821 | 0.981 | 0.423 | 0.37 | 0.127 | 0.866 |