Pure Cycle Corporation

NASDAQ:PCYO

11.74 (USD) • At close November 12, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995
Assets:
Current Assets:
Cash & Cash Equivalents 26.01234.89420.11721.7974.47811.5655.5764.69737.0891.752.4481.6240.0720.0120.7055.2396.0950.3741.9741.5740.5260.2880.4360.8210.9810.4230.370.1270.866
Short Term Investments 00005.1898.71820.05523.1760001.1014.5891.4353.00200.82.5293.4814.056000000.0030.0030.0030.003
Cash and Short Term Investments 26.01234.89420.11721.7979.66720.28325.63127.87437.0891.752.4482.7254.661.4473.7075.2396.8952.9035.4555.630.5260.2880.4360.8210.9810.4260.3740.130.869
Net Receivables 1.6432.42517.5322.7121.2411.0670.8790.1812.1991.6777.2974.6570.1630.1360.1280.1360.1470.1670.0720.0750.0680.0510.0330.1330.0060000.119
Inventory 0.34600.6080.48111.6135.1950000000000000.0390000000000
Other Current Assets 1.7260.4670.4581.0011.0171.3730.6141.0310.2931.0370.1540.280.2420.2370.1550.1270.2470.0510.1750.034000.0110.0110.0110.0080.0080.0110.016
Total Current Assets 29.72737.78638.71525.99123.53827.91827.12429.08639.5814.4639.97.6625.0661.823.995.5027.2883.1215.745.7390.5930.3390.480.9660.9980.4340.3820.1411.005
Non-Current Assets:
Property, Plant & Equipment, Net 68.26466.89863.13660.19755.37541.38140.82433.66832.894.48792.2898.037110.215102.940.0170.0080.004124.92819.87519.47319.34319.2020000.0010.0030.0050.005
Goodwill 0000-50,278.066-7.9600000000000000000000000
Intangible Assets 0.4510.4510.4517.4427.7569.3177.7076.2736.2465.9113.8353.87300000000000000000.001
Goodwill and Intangible Assets 0.4510.4510.4517.442-50,270.311.3577.7076.2736.2465.9113.8353.87300000000000000000.001
Long Term Investments 57.79858.76357.0955,086.74350,270.310.190.1886.85328918989106103103.16103103125200000018.89118.58118.48918.25511.351
Tax Assets -32.7990-0.451-7.4421.2830.282-7.707-6.273-6.246-5.911-3.835-3.87300000000000000000
Other Non-Current Assets 9.775-34.669-41.764-55,083.173.5260.7781.6511.273-27.32-81.776-82.562-83.117-105.158-101.3820.9241.3891.599-123.748-19.5690.4140.4770.48819.59519.3820.3450.3210.2970.2920.023
Total Non-Current Assets 103.48991.44378.46263.7760.18443.98842.66341.79433.48103.71198.718103.92111.057104.558104.101104.397104.603126.1820.30619.88719.8219.6919.59519.38219.23618.90318.78918.55211.379
Total Assets 133.216129.229117.17789.76183.72171.90769.78870.8873.061108.174108.618111.582116.123106.378108.091109.899111.892129.30226.04625.62620.41320.02820.07520.34820.23419.33719.17118.69312.384
Liabilities & Equity:
Current Liabilities:
Account Payables 1.960.8491.7870.180.1710.7880.4920.160.1981.380.1680.2610.0690.0450.0220.0380.0150.0350.0280.0030.0080.00200.0070.0560.0040.0070.0540.06
Short Term Debt 0.1490.0860.0840.074000.3810.26200.9264.669000000.02700.032-17,435000000000.185
Tax Payables 0.1482.6944.2130.07200000.29300000000000000000000
Deferred Revenue 1.734.8451.9951.6353.9920.3610.0560.0560.0570.0650.0650.0650.0560.0560.0560.0560.0560.0560.4217,435000000000
Other Current Liabilities 0.5561.52.5944.0783.9640.118-0.481-0.1560.753-0.4760.3325.6670.4640.0260.0380.0330.0710.2550.1810.1780.0350.0170.0180.7870.8650.0420.039-0.054-0.06
Total Current Liabilities 6.50310.82312.466.2198.2972.0540.940.4821.4993.2745.4026.2550.6580.1710.1380.1640.1830.380.6890.1840.0520.0220.0180.8010.9770.050.0530.0540.246
Non-Current Liabilities:
Long Term Debt 7.1274.0120.0370.12000004.0323.2114.2091.212058.738000.0271.4551.4214.894.7134.5194.2874.0213.7873.5512.752.888
Deferred Revenue Non-Current -6.885000.1650.3610.0611.0551.1111.1671.2321.2981.3351.391.4461,501.911,557.7111,613.51500000000000
Deferred Tax Liabilities Non-Current 1.3521.0751.6150.886000008.31559.8070.2250.6390-58,737.68900-1,613.51500000000000
Other Non-Current Liabilities 6.8850.3230.3250.3280.3320.3390.3420.3440.3650.3551.19369.47864.98862.35658,737.689-1,445.342-1,503.84788.8288.54910.69711.09111.09111.0910.12311.21911.21211.20411.2180.12
Total Non-Current Liabilities 8.4795.411.9771.4990.6930.3991.3411.3991.47613.86965.44475.2168.17463.74660.18456.56853.86488.85510.00412.11815.9815.80415.6094.4115.2414.99914.75513.9683.009
Total Liabilities 14.98216.23314.4377.7178.992.4532.2811.8822.97517.14370.84681.46468.83263.91860.32256.73254.04789.23510.69412.30216.03215.82615.6275.21116.21715.04814.80814.0223.254
Equity:
Preferred Stock 000000000000000000000.010.0080.0080.0080.0060.0050.0020.0020.002
Common Stock 0.080.080.080.080.0790.0790.0790.0790.080.080.080.080.080.0670.0670.0670.0680.0620.0480.0440.2620.2620.2620.2620.2620.2620.2620.2620.262
Retained Earnings -56.535-61.234-70.853-90.963-97.713-102.524-103.994-102.283-100.972-77.844-77.533-73.383-55.964-49.948-44.557-38.828-31.902-24.987-24.194-23.143-21.168-20.847-20.601-20.549-20.466-20.105-19.579-19.226-6.044
Accumulated Other Comprehensive Income/Loss 0-0-000.0040.066-0.0110.003-1.407-00-0.001-0.003-0.0020.00400.007-14.6080.0030.015-0.011-0.005-0.008-0.008-0.006-0.005-0.002-0.002-0.002
Other Total Stockholders Equity 174.689174.15173.513172.927172.36171.831171.431171.198172.384168.794115.225103.421103.17792.34292.25491.92889.67179.639.49536.40725.28824.78424.78724.33424.22224.13223.68123.63610.891
Total Shareholders Equity 118.234112.996102.7482.04474.73169.45367.50668.99870.08691.0337.77230.11847.2942.4647.76953.16857.84540.06715.35313.3234.3814.2034.4484.0464.0174.2884.3634.6715.109
Total Equity 118.234112.996102.7482.04474.73169.45367.50668.99870.08691.0337.77230.11847.2942.4647.76953.16857.84540.06715.35313.3234.3814.2034.44815.1374.0174.2884.3634.6719.129
Total Liabilities & Shareholders Equity 133.216129.229117.17789.76183.72171.90769.78870.8873.061108.174108.618111.582116.123106.378108.091109.899111.892129.30226.04625.62620.41320.02820.07520.34820.23419.33719.17118.69312.384