Pure Cycle Corporation
NASDAQ:PCYO
11.74 (USD) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 26.012 | 34.894 | 20.117 | 21.797 | 4.478 | 11.565 | 5.576 | 4.697 | 37.089 | 1.75 | 2.448 | 1.624 | 0.072 | 0.012 | 0.705 | 5.239 | 6.095 | 0.374 | 1.974 | 1.574 | 0.526 | 0.288 | 0.436 | 0.821 | 0.981 | 0.423 | 0.37 | 0.127 | 0.866 |
Short Term Investments
| 0 | 0 | 0 | 0 | 5.189 | 8.718 | 20.055 | 23.176 | 0 | 0 | 0 | 1.101 | 4.589 | 1.435 | 3.002 | 0 | 0.8 | 2.529 | 3.481 | 4.056 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.003 | 0.003 | 0.003 |
Cash and Short Term Investments
| 26.012 | 34.894 | 20.117 | 21.797 | 9.667 | 20.283 | 25.631 | 27.874 | 37.089 | 1.75 | 2.448 | 2.725 | 4.66 | 1.447 | 3.707 | 5.239 | 6.895 | 2.903 | 5.455 | 5.63 | 0.526 | 0.288 | 0.436 | 0.821 | 0.981 | 0.426 | 0.374 | 0.13 | 0.869 |
Net Receivables
| 1.643 | 2.425 | 17.532 | 2.712 | 1.241 | 1.067 | 0.879 | 0.181 | 2.199 | 1.677 | 7.297 | 4.657 | 0.163 | 0.136 | 0.128 | 0.136 | 0.147 | 0.167 | 0.072 | 0.075 | 0.068 | 0.051 | 0.033 | 0.133 | 0.006 | 0 | 0 | 0 | 0.119 |
Inventory
| 0.346 | 0 | 0.608 | 0.481 | 11.613 | 5.195 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 1.726 | 0.467 | 0.458 | 1.001 | 1.017 | 1.373 | 0.614 | 1.031 | 0.293 | 1.037 | 0.154 | 0.28 | 0.242 | 0.237 | 0.155 | 0.127 | 0.247 | 0.051 | 0.175 | 0.034 | 0 | 0 | 0.011 | 0.011 | 0.011 | 0.008 | 0.008 | 0.011 | 0.016 |
Total Current Assets
| 29.727 | 37.786 | 38.715 | 25.991 | 23.538 | 27.918 | 27.124 | 29.086 | 39.581 | 4.463 | 9.9 | 7.662 | 5.066 | 1.82 | 3.99 | 5.502 | 7.288 | 3.121 | 5.74 | 5.739 | 0.593 | 0.339 | 0.48 | 0.966 | 0.998 | 0.434 | 0.382 | 0.141 | 1.005 |
Non-Current Assets: | |||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 68.264 | 66.898 | 63.136 | 60.197 | 55.375 | 41.381 | 40.824 | 33.668 | 32.8 | 94.487 | 92.28 | 98.037 | 110.215 | 102.94 | 0.017 | 0.008 | 0.004 | 124.928 | 19.875 | 19.473 | 19.343 | 19.202 | 0 | 0 | 0 | 0.001 | 0.003 | 0.005 | 0.005 |
Goodwill
| 0 | 0 | 0 | 0 | -50,278.066 | -7.96 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.451 | 0.451 | 0.451 | 7.442 | 7.756 | 9.317 | 7.707 | 6.273 | 6.246 | 5.911 | 3.835 | 3.873 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 |
Goodwill and Intangible Assets
| 0.451 | 0.451 | 0.451 | 7.442 | -50,270.31 | 1.357 | 7.707 | 6.273 | 6.246 | 5.911 | 3.835 | 3.873 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 |
Long Term Investments
| 57.798 | 58.763 | 57.09 | 55,086.743 | 50,270.31 | 0.19 | 0.188 | 6.853 | 28 | 91 | 89 | 89 | 106 | 103 | 103.16 | 103 | 103 | 125 | 20 | 0 | 0 | 0 | 0 | 0 | 18.891 | 18.581 | 18.489 | 18.255 | 11.351 |
Tax Assets
| -32.799 | 0 | -0.451 | -7.442 | 1.283 | 0.282 | -7.707 | -6.273 | -6.246 | -5.911 | -3.835 | -3.873 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 9.775 | -34.669 | -41.764 | -55,083.17 | 3.526 | 0.778 | 1.651 | 1.273 | -27.32 | -81.776 | -82.562 | -83.117 | -105.158 | -101.382 | 0.924 | 1.389 | 1.599 | -123.748 | -19.569 | 0.414 | 0.477 | 0.488 | 19.595 | 19.382 | 0.345 | 0.321 | 0.297 | 0.292 | 0.023 |
Total Non-Current Assets
| 103.489 | 91.443 | 78.462 | 63.77 | 60.184 | 43.988 | 42.663 | 41.794 | 33.48 | 103.711 | 98.718 | 103.92 | 111.057 | 104.558 | 104.101 | 104.397 | 104.603 | 126.18 | 20.306 | 19.887 | 19.82 | 19.69 | 19.595 | 19.382 | 19.236 | 18.903 | 18.789 | 18.552 | 11.379 |
Total Assets
| 133.216 | 129.229 | 117.177 | 89.761 | 83.721 | 71.907 | 69.788 | 70.88 | 73.061 | 108.174 | 108.618 | 111.582 | 116.123 | 106.378 | 108.091 | 109.899 | 111.892 | 129.302 | 26.046 | 25.626 | 20.413 | 20.028 | 20.075 | 20.348 | 20.234 | 19.337 | 19.171 | 18.693 | 12.384 |
Liabilities & Equity: | |||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||
Account Payables
| 1.96 | 0.849 | 1.787 | 0.18 | 0.171 | 0.788 | 0.492 | 0.16 | 0.198 | 1.38 | 0.168 | 0.261 | 0.069 | 0.045 | 0.022 | 0.038 | 0.015 | 0.035 | 0.028 | 0.003 | 0.008 | 0.002 | 0 | 0.007 | 0.056 | 0.004 | 0.007 | 0.054 | 0.06 |
Short Term Debt
| 0.149 | 0.086 | 0.084 | 0.074 | 0 | 0 | 0.381 | 0.262 | 0 | 0.926 | 4.669 | 0 | 0 | 0 | 0 | 0 | 0.027 | 0 | 0.032 | -17,435 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.185 |
Tax Payables
| 0.148 | 2.694 | 4.213 | 0.072 | 0 | 0 | 0 | 0 | 0.293 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 1.73 | 4.845 | 1.995 | 1.635 | 3.992 | 0.361 | 0.056 | 0.056 | 0.057 | 0.065 | 0.065 | 0.065 | 0.056 | 0.056 | 0.056 | 0.056 | 0.056 | 0.056 | 0.42 | 17,435 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0.556 | 1.5 | 2.594 | 4.078 | 3.964 | 0.118 | -0.481 | -0.156 | 0.753 | -0.476 | 0.332 | 5.667 | 0.464 | 0.026 | 0.038 | 0.033 | 0.071 | 0.255 | 0.181 | 0.178 | 0.035 | 0.017 | 0.018 | 0.787 | 0.865 | 0.042 | 0.039 | -0.054 | -0.06 |
Total Current Liabilities
| 6.503 | 10.823 | 12.46 | 6.219 | 8.297 | 2.054 | 0.94 | 0.482 | 1.499 | 3.274 | 5.402 | 6.255 | 0.658 | 0.171 | 0.138 | 0.164 | 0.183 | 0.38 | 0.689 | 0.184 | 0.052 | 0.022 | 0.018 | 0.801 | 0.977 | 0.05 | 0.053 | 0.054 | 0.246 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||
Long Term Debt
| 7.127 | 4.012 | 0.037 | 0.12 | 0 | 0 | 0 | 0 | 0 | 4.032 | 3.211 | 4.209 | 1.212 | 0 | 58.738 | 0 | 0 | 0.027 | 1.455 | 1.421 | 4.89 | 4.713 | 4.519 | 4.287 | 4.021 | 3.787 | 3.551 | 2.75 | 2.888 |
Deferred Revenue Non-Current
| -6.885 | 0 | 0 | 0.165 | 0.361 | 0.06 | 1 | 1.055 | 1.111 | 1.167 | 1.232 | 1.298 | 1.335 | 1.39 | 1.446 | 1,501.91 | 1,557.711 | 1,613.515 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 1.352 | 1.075 | 1.615 | 0.886 | 0 | 0 | 0 | 0 | 0 | 8.315 | 59.807 | 0.225 | 0.639 | 0 | -58,737.689 | 0 | 0 | -1,613.515 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 6.885 | 0.323 | 0.325 | 0.328 | 0.332 | 0.339 | 0.342 | 0.344 | 0.365 | 0.355 | 1.193 | 69.478 | 64.988 | 62.356 | 58,737.689 | -1,445.342 | -1,503.847 | 88.828 | 8.549 | 10.697 | 11.091 | 11.091 | 11.091 | 0.123 | 11.219 | 11.212 | 11.204 | 11.218 | 0.12 |
Total Non-Current Liabilities
| 8.479 | 5.41 | 1.977 | 1.499 | 0.693 | 0.399 | 1.341 | 1.399 | 1.476 | 13.869 | 65.444 | 75.21 | 68.174 | 63.746 | 60.184 | 56.568 | 53.864 | 88.855 | 10.004 | 12.118 | 15.98 | 15.804 | 15.609 | 4.41 | 15.24 | 14.999 | 14.755 | 13.968 | 3.009 |
Total Liabilities
| 14.982 | 16.233 | 14.437 | 7.717 | 8.99 | 2.453 | 2.281 | 1.882 | 2.975 | 17.143 | 70.846 | 81.464 | 68.832 | 63.918 | 60.322 | 56.732 | 54.047 | 89.235 | 10.694 | 12.302 | 16.032 | 15.826 | 15.627 | 5.211 | 16.217 | 15.048 | 14.808 | 14.022 | 3.254 |
Equity: | |||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.008 | 0.008 | 0.008 | 0.006 | 0.005 | 0.002 | 0.002 | 0.002 |
Common Stock
| 0.08 | 0.08 | 0.08 | 0.08 | 0.079 | 0.079 | 0.079 | 0.079 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.067 | 0.067 | 0.067 | 0.068 | 0.062 | 0.048 | 0.044 | 0.262 | 0.262 | 0.262 | 0.262 | 0.262 | 0.262 | 0.262 | 0.262 | 0.262 |
Retained Earnings
| -56.535 | -61.234 | -70.853 | -90.963 | -97.713 | -102.524 | -103.994 | -102.283 | -100.972 | -77.844 | -77.533 | -73.383 | -55.964 | -49.948 | -44.557 | -38.828 | -31.902 | -24.987 | -24.194 | -23.143 | -21.168 | -20.847 | -20.601 | -20.549 | -20.466 | -20.105 | -19.579 | -19.226 | -6.044 |
Accumulated Other Comprehensive Income/Loss
| 0 | -0 | -0 | 0 | 0.004 | 0.066 | -0.011 | 0.003 | -1.407 | -0 | 0 | -0.001 | -0.003 | -0.002 | 0.004 | 0 | 0.007 | -14.608 | 0.003 | 0.015 | -0.011 | -0.005 | -0.008 | -0.008 | -0.006 | -0.005 | -0.002 | -0.002 | -0.002 |
Other Total Stockholders Equity
| 174.689 | 174.15 | 173.513 | 172.927 | 172.36 | 171.831 | 171.431 | 171.198 | 172.384 | 168.794 | 115.225 | 103.421 | 103.177 | 92.342 | 92.254 | 91.928 | 89.671 | 79.6 | 39.495 | 36.407 | 25.288 | 24.784 | 24.787 | 24.334 | 24.222 | 24.132 | 23.681 | 23.636 | 10.891 |
Total Shareholders Equity
| 118.234 | 112.996 | 102.74 | 82.044 | 74.731 | 69.453 | 67.506 | 68.998 | 70.086 | 91.03 | 37.772 | 30.118 | 47.29 | 42.46 | 47.769 | 53.168 | 57.845 | 40.067 | 15.353 | 13.323 | 4.381 | 4.203 | 4.448 | 4.046 | 4.017 | 4.288 | 4.363 | 4.671 | 5.109 |
Total Equity
| 118.234 | 112.996 | 102.74 | 82.044 | 74.731 | 69.453 | 67.506 | 68.998 | 70.086 | 91.03 | 37.772 | 30.118 | 47.29 | 42.46 | 47.769 | 53.168 | 57.845 | 40.067 | 15.353 | 13.323 | 4.381 | 4.203 | 4.448 | 15.137 | 4.017 | 4.288 | 4.363 | 4.671 | 9.129 |
Total Liabilities & Shareholders Equity
| 133.216 | 129.229 | 117.177 | 89.761 | 83.721 | 71.907 | 69.788 | 70.88 | 73.061 | 108.174 | 108.618 | 111.582 | 116.123 | 106.378 | 108.091 | 109.899 | 111.892 | 129.302 | 26.046 | 25.626 | 20.413 | 20.028 | 20.075 | 20.348 | 20.234 | 19.337 | 19.171 | 18.693 | 12.384 |