Precinct Properties New Zealand Limited
NZX:PCT.NZ
1.12 (NZD) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) NZD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 248 | 182 | 165.8 | 168.1 | 128.1 | 109.7 | 130.7 | 126.2 | 146 | 170.5 | 165.4 | 147.7 | 127.3 | 137 | 137.916 | 133.717 | 120.271 | 107.672 | 96.05 | 88.14 | 55.138 | 59.706 | 49.018 | 67.733 | 0 | 0 |
Cost of Revenue
| 100.8 | 20.2 | 78.4 | 10.2 | 9.9 | 13 | 8 | 7.7 | 8.1 | 8.5 | 10.5 | 10.9 | 9.8 | 43.7 | 45.82 | 43.493 | 41.151 | 7.281 | 5.231 | 29.164 | 18.39 | 16.206 | 13.62 | 30.285 | 0 | 0 |
Gross Profit
| 147.2 | 161.8 | 87.4 | 157.9 | 118.2 | 96.7 | 122.7 | 118.5 | 137.9 | 162 | 154.9 | 136.8 | 117.5 | 93.3 | 92.096 | 90.224 | 79.12 | 100.391 | 90.819 | 58.976 | 36.747 | 43.5 | 35.398 | 37.448 | 0 | 0 |
Gross Profit Ratio
| 0.594 | 0.889 | 0.527 | 0.939 | 0.923 | 0.881 | 0.939 | 0.939 | 0.945 | 0.95 | 0.937 | 0.926 | 0.923 | 0.681 | 0.668 | 0.675 | 0.658 | 0.932 | 0.946 | 0.669 | 0.666 | 0.729 | 0.722 | 0.553 | 0 | 0 |
Reseach & Development Expenses
| 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 1.5 | 1.3 | 1.2 | 0.9 | 0.8 | 0.7 | 0.5 | 0.5 | 0.6 | 0.5 | 0.5 | 0.4 | 0.4 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 1.5 | 1.3 | 1.2 | 0.9 | 0.8 | 0.7 | 0.5 | 0.5 | 0.6 | 0.5 | 0.5 | 0.4 | 0.4 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| -65.3 | -210.7 | 86.8 | 331.9 | -20.3 | 150.4 | 197.6 | 89.3 | 62.1 | 51.3 | 58.4 | 59.5 | 0.1 | -38.2 | -119.865 | -278.07 | 105.715 | 260.056 | 119.998 | 53.57 | -0.112 | 21.47 | -0.135 | -2.414 | 12.585 | 24.541 |
Operating Expenses
| 91.7 | 78.1 | 88.4 | 302.9 | 55.5 | 43.9 | 37.6 | 37.9 | 43.5 | 50.8 | 49.2 | 45.6 | 38.2 | 1.3 | 0.941 | 0.935 | 1.003 | 29.064 | 28.511 | 1.763 | 1.349 | 0.849 | 0.924 | 0.048 | 12.585 | 24.541 |
Operating Income
| 136 | -133.9 | 160 | 183 | 42.5 | 202.8 | 280.7 | 170 | 156.7 | 162.7 | 164.3 | 150.9 | 79.6 | 54 | -28.519 | -188.781 | 183.832 | 331.383 | 182.306 | 111.281 | 42.6 | 64.26 | 34.339 | 24.986 | 12.585 | 24.541 |
Operating Income Ratio
| 0.548 | -0.736 | 0.965 | 1.089 | 0.332 | 1.849 | 2.148 | 1.347 | 1.073 | 0.954 | 0.993 | 1.022 | 0.625 | 0.394 | -0.207 | -1.412 | 1.528 | 3.078 | 1.898 | 1.263 | 0.773 | 1.076 | 0.701 | 0.369 | 0 | 0 |
Total Other Income Expenses Net
| -162.3 | -212.7 | 80 | 322.1 | -20.3 | 149.3 | 195.3 | 89.3 | 62.1 | 51.3 | 58.4 | 59.5 | 0.1 | -46.4 | -119.865 | -312.516 | 105.715 | 260.056 | 119.998 | 53.57 | -0.112 | 21.47 | -0.135 | -2.414 | -5.134 | -5.637 |
Income Before Tax
| -26.3 | -164.7 | 129.3 | 146 | 33.2 | 200.3 | 278.2 | 166.5 | 145.5 | 131.1 | 130.9 | 122.7 | 58.6 | 23.3 | -49.641 | -249.183 | 162.917 | 301.25 | 156.117 | 88.163 | 34.33 | 55.871 | 30.915 | 20.941 | 7.451 | 18.904 |
Income Before Tax Ratio
| -0.106 | -0.905 | 0.78 | 0.869 | 0.259 | 1.826 | 2.129 | 1.319 | 0.997 | 0.769 | 0.791 | 0.831 | 0.46 | 0.17 | -0.36 | -1.864 | 1.355 | 2.798 | 1.625 | 1 | 0.623 | 0.936 | 0.631 | 0.309 | 0 | 0 |
Income Tax Expense
| -1.2 | -11.6 | 19.3 | -41.7 | 3 | 10.4 | 23.3 | 4.4 | 7.3 | 8.7 | 13.7 | -34.8 | 13.5 | 12.9 | 102.477 | -56.34 | 44.061 | 75.509 | 146.187 | 88.163 | 34.33 | 55.871 | 30.915 | 20.941 | 7.451 | 18.904 |
Net Income
| -22.1 | -153.1 | 110 | 187.7 | 30.2 | 189.9 | 254.9 | 162.1 | 138.2 | 122.4 | 117.2 | 157.5 | 45.1 | 10.4 | -152.118 | -192.843 | 118.856 | 225.741 | 156.117 | 88.163 | 34.062 | 55.871 | 30.915 | 20.941 | 7.451 | 18.904 |
Net Income Ratio
| -0.089 | -0.841 | 0.663 | 1.117 | 0.236 | 1.731 | 1.95 | 1.284 | 0.947 | 0.718 | 0.709 | 1.066 | 0.354 | 0.076 | -1.103 | -1.442 | 0.988 | 2.097 | 1.625 | 1 | 0.618 | 0.936 | 0.631 | 0.309 | 0 | 0 |
EPS
| -0.014 | -0.097 | 0.071 | 0.14 | 0.023 | 0.15 | 0.21 | 0.13 | 0.11 | 0.11 | 0.11 | 0.16 | 0.045 | 0.01 | -0.15 | -0.27 | 0.16 | 0.41 | 0.071 | 0.19 | 0.066 | 0.21 | 0.12 | 0.079 | 0.028 | 0.071 |
EPS Diluted
| -0.014 | -0.097 | 0.071 | 0.14 | 0.023 | 0.15 | 0.21 | 0.13 | 0.11 | 0.11 | 0.11 | 0.16 | 0.045 | 0.01 | -0.15 | -0.27 | 0.16 | 0.41 | 0.071 | 0.19 | 0.066 | 0.21 | 0.12 | 0.079 | 0.028 | 0.071 |
EBITDA
| 145 | -126.7 | 167.5 | 189.7 | 48.9 | 203.2 | 280.7 | 170 | 156.7 | 162.7 | 164.3 | 150.9 | 79.6 | 54 | -28.519 | -188.781 | 183.832 | 331.383 | 183.469 | 112.444 | 42.6 | 64.26 | 34.339 | 24.986 | 12.585 | 24.541 |
EBITDA Ratio
| 0.585 | -0.696 | 1.01 | 1.128 | 0.382 | 1.852 | 2.148 | 1.347 | 1.073 | 0.954 | 0.993 | 1.022 | 0.625 | 0.394 | -0.207 | -1.412 | 1.528 | 3.078 | 1.91 | 1.276 | 0.773 | 1.076 | 0.701 | 0.369 | 0 | 0 |