Precinct Properties New Zealand Limited
NZX:PCT.NZ
1.12 (NZD) • At close October 26, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) NZD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 66.55 | 66.55 | 121 | 58.95 | 112.5 | 55.45 | 111.8 | 55.7 | 103.4 | 51.7 | 96.9 | 48.45 | 102.7 | 51.35 | 97.1 | 48.55 | 74 | 37 | 77.8 | 38.9 | 71.2 | 35.55 | 32.3 | 32.3 | 32.5 | 32.5 | 32.85 | 32.85 | 30.95 | 30.95 | 32.15 | 32.15 | 35.55 | 35.55 | 37.45 | 37.45 | 42.2 | 42.2 | 43.05 | 43.05 | 41.4 | 41.4 | 41.3 | 41.3 | 39.4 | 39.4 |
Cost of Revenue
| 24.4 | 24.4 | 47.4 | 21.5 | 41.8 | 19.4 | 43.3 | 19.55 | 40.5 | 18 | 37.9 | 17.45 | 41 | 18.75 | 37.8 | 17.3 | 25.5 | 11.1 | 26.9 | 11.9 | 23.9 | 11.55 | 8.65 | 8.65 | 8.65 | 8.65 | 9.05 | 9.05 | 8.7 | 8.7 | 9.2 | 9.2 | 10.15 | 10.15 | 10.6 | 10.6 | 12.45 | 12.45 | 12 | 12 | 11.65 | 11.65 | 11.9 | 11.9 | 11.2 | 11.2 |
Gross Profit
| 42.15 | 42.15 | 73.6 | 37.45 | 70.7 | 36.05 | 68.5 | 36.15 | 62.9 | 33.7 | 59 | 31 | 61.7 | 32.6 | 59.3 | 31.25 | 48.5 | 25.9 | 50.9 | 27 | 47.3 | 24 | 23.65 | 23.65 | 23.85 | 23.85 | 23.8 | 23.8 | 22.25 | 22.25 | 22.95 | 22.95 | 25.4 | 25.4 | 26.85 | 26.85 | 29.75 | 29.75 | 31.05 | 31.05 | 29.75 | 29.75 | 29.4 | 29.4 | 28.2 | 28.2 |
Gross Profit Ratio
| 0.633 | 0.633 | 0.608 | 0.635 | 0.628 | 0.65 | 0.613 | 0.649 | 0.608 | 0.652 | 0.609 | 0.64 | 0.601 | 0.635 | 0.611 | 0.644 | 0.655 | 0.7 | 0.654 | 0.694 | 0.664 | 0.675 | 0.732 | 0.732 | 0.734 | 0.734 | 0.725 | 0.725 | 0.719 | 0.719 | 0.714 | 0.714 | 0.714 | 0.714 | 0.717 | 0.717 | 0.705 | 0.705 | 0.721 | 0.721 | 0.719 | 0.719 | 0.712 | 0.712 | 0.716 | 0.716 |
Reseach & Development Expenses
| 2.4 | 0 | 2.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.2 | 4.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 2.3 | 2.3 | 3.45 | 3.45 | 0.35 | 0.35 | 3.05 | 3.05 | 0.3 | 0.3 | 0.3 | 0.3 | 0.15 | 0.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.2 | 4.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| -11.95 | -11.95 | 0 | 0 | -0 | 0 | 0 | 0 | -4.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| -9.65 | -9.65 | 19.05 | 19.05 | 110.7 | 110.7 | 26 | 26 | 13.85 | 13.85 | 0.15 | 0.15 | 44.2 | 44.2 | 57 | 57 | 30.7 | 30.7 | 7.55 | 7.55 | 8 | 76.45 | 11.5 | 11.5 | 109.95 | 109.95 | 13.6 | 13.6 | 48.25 | 48.25 | 8.5 | 8.5 | 29.9 | 29.9 | 3.9 | 3.9 | 28.85 | 28.85 | 2.45 | 2.45 | 20.6 | 20.6 | 3.15 | 3.15 | 19.55 | 19.55 |
Operating Income
| 51.8 | 51.8 | 66.8 | 31.85 | 63.5 | 30.95 | 62.5 | 31.05 | 58.3 | 29.15 | 53.6 | 26.8 | 53.4 | 26.7 | 50.4 | 25.2 | 42 | 21 | 44.4 | 22.2 | 39.3 | 19.8 | 19.8 | 19.8 | 21.3 | 21.3 | 21.25 | 21.25 | 19.8 | 19.8 | 20.5 | 20.5 | 22.9 | 22.9 | 24.3 | 24.3 | 27.1 | 27.1 | 28.5 | 28.5 | 26.6 | 26.6 | 26.25 | 26.25 | 24.6 | 24.6 |
Operating Income Ratio
| 0.778 | 0.778 | 0.552 | 0.54 | 0.564 | 0.558 | 0.559 | 0.557 | 0.564 | 0.564 | 0.553 | 0.553 | 0.52 | 0.52 | 0.519 | 0.519 | 0.568 | 0.568 | 0.571 | 0.571 | 0.552 | 0.557 | 0.613 | 0.613 | 0.655 | 0.655 | 0.647 | 0.647 | 0.64 | 0.64 | 0.638 | 0.638 | 0.644 | 0.644 | 0.649 | 0.649 | 0.642 | 0.642 | 0.662 | 0.662 | 0.643 | 0.643 | 0.636 | 0.636 | 0.624 | 0.624 |
Total Other Income Expenses Net
| -72.3 | -72.3 | -46 | -23 | -229.3 | -114.65 | -59.4 | -29.7 | 21.3 | 10.65 | -3.9 | -1.95 | -71.2 | -35.6 | 113.4 | 56.7 | -73.2 | -36.6 | 20 | 10 | 138.5 | 69.15 | -8.4 | -8.4 | 108.4 | 108.4 | -11.85 | -11.85 | 42.15 | 42.15 | 0.8 | 0.8 | 27.75 | 27.75 | -2.2 | -2.2 | 20.95 | 20.95 | -11 | -11 | 15.6 | 15.6 | -3 | -3 | 20.9 | 20.9 |
Income Before Tax
| -20.5 | -20.5 | 20.8 | 8.85 | -165.8 | -83.7 | 3.1 | 1.35 | 79.6 | 39.8 | 49.7 | 24.85 | -17.8 | -8.9 | 163.8 | 81.9 | -31.2 | -15.6 | 64.4 | 32.2 | 177.8 | 88.95 | 11.4 | 11.4 | 129.7 | 129.7 | 9.4 | 9.4 | 61.95 | 61.95 | 21.3 | 21.3 | 50.65 | 50.65 | 22.1 | 22.1 | 48.05 | 48.05 | 17.5 | 17.5 | 42.2 | 42.2 | 23.25 | 23.25 | 45.5 | 45.5 |
Income Before Tax Ratio
| -0.308 | -0.308 | 0.172 | 0.15 | -1.474 | -1.509 | 0.028 | 0.024 | 0.77 | 0.77 | 0.513 | 0.513 | -0.173 | -0.173 | 1.687 | 1.687 | -0.422 | -0.422 | 0.828 | 0.828 | 2.497 | 2.502 | 0.353 | 0.353 | 3.991 | 3.991 | 0.286 | 0.286 | 2.002 | 2.002 | 0.663 | 0.663 | 1.425 | 1.425 | 0.59 | 0.59 | 1.139 | 1.139 | 0.407 | 0.407 | 1.019 | 1.019 | 0.563 | 0.563 | 1.155 | 1.155 |
Income Tax Expense
| 1.8 | 1.8 | 2.4 | 1.2 | -16.1 | 8.05 | 4.5 | 2.25 | 11.8 | 5.9 | 7.5 | 3.75 | -42.3 | 21.15 | 0.6 | 0.3 | -7.1 | 3.55 | 10.1 | 5.05 | 12.2 | 6.15 | 0.9 | 0.9 | 11.1 | 11.1 | 0.55 | 0.55 | 0.45 | 0.45 | 1.75 | 1.75 | 1.05 | 1.05 | 4.7 | 4.7 | 2.65 | 2.65 | 1.7 | 1.7 | 3.35 | 3.35 | 3.5 | 3.5 | 21.45 | 21.45 |
Net Income
| -18.7 | -18.7 | 15.3 | 7.65 | -151.3 | -75.65 | -1.8 | -0.9 | 67.8 | 33.9 | 42.2 | 21.1 | 24.5 | 12.25 | 163.2 | 81.6 | -24.1 | -12.05 | 54.3 | 27.15 | 165.3 | 82.8 | 12.3 | 12.3 | 118.6 | 118.6 | 8.85 | 8.85 | 61.5 | 61.5 | 19.55 | 19.55 | 51.7 | 51.7 | 17.4 | 17.4 | 45.4 | 45.4 | 15.8 | 15.8 | 38.85 | 38.85 | 19.75 | 19.75 | 66.95 | 66.95 |
Net Income Ratio
| -0.281 | -0.281 | 0.126 | 0.13 | -1.345 | -1.364 | -0.016 | -0.016 | 0.656 | 0.656 | 0.436 | 0.436 | 0.239 | 0.239 | 1.681 | 1.681 | -0.326 | -0.326 | 0.698 | 0.698 | 2.322 | 2.329 | 0.381 | 0.381 | 3.649 | 3.649 | 0.269 | 0.269 | 1.987 | 1.987 | 0.608 | 0.608 | 1.454 | 1.454 | 0.465 | 0.465 | 1.076 | 1.076 | 0.367 | 0.367 | 0.938 | 0.938 | 0.478 | 0.478 | 1.699 | 1.699 |
EPS
| -0.012 | -0.012 | 0.01 | 0.005 | -0.095 | -0.048 | -0.001 | -0.001 | 0.043 | 0.021 | 0.028 | 0.014 | 0.018 | 0.009 | 0.12 | 0.062 | -0.018 | -0.009 | 0.041 | 0.021 | 0.13 | 0.065 | 0.01 | 0.01 | 0.098 | 0.098 | 0.007 | 0.007 | 0.051 | 0.051 | 0.016 | 0.016 | 0.043 | 0.043 | 0.014 | 0.014 | 0.04 | 0.04 | 0.015 | 0.015 | 0.037 | 0.037 | 0.019 | 0.019 | 0.067 | 0.067 |
EPS Diluted
| -0.012 | -0.012 | 0.01 | 0.005 | -0.095 | -0.048 | -0.001 | -0.001 | 0.043 | 0.021 | 0.028 | 0.014 | 0.018 | 0.009 | 0.12 | 0.062 | -0.018 | -0.009 | 0.041 | 0.021 | 0.13 | 0.065 | 0.01 | 0.01 | 0.098 | 0.098 | 0.007 | 0.007 | 0.051 | 0.051 | 0.016 | 0.016 | 0.043 | 0.043 | 0.014 | 0.014 | 0.04 | 0.04 | 0.015 | 0.015 | 0.037 | 0.037 | 0.019 | 0.019 | 0.067 | 0.067 |
EBITDA
| 39.05 | 39.05 | 71.2 | 33 | 66.5 | 31.45 | 66.7 | 31.8 | 62.8 | 29.5 | 56.6 | 27.25 | 56.9 | 27.25 | 53.6 | 25.5 | 45.3 | 21.45 | 47.5 | 22.45 | 39.7 | 19.95 | -6.6 | -6.6 | 108.4 | 108.4 | -11.85 | -11.85 | 42.15 | 42.15 | 0.8 | 0.8 | 29.85 | 29.85 | -2.2 | -2.2 | 20.95 | 20.95 | -11 | -11 | 15.6 | 15.6 | -3 | -3 | 63.8 | 63.8 |
EBITDA Ratio
| 0.587 | 0.587 | 0.588 | 0.56 | 0.591 | 0.567 | 0.597 | 0.571 | 0.607 | 0.571 | 0.584 | 0.562 | 0.554 | 0.531 | 0.552 | 0.525 | 0.612 | 0.58 | 0.611 | 0.577 | 0.558 | 0.561 | -0.204 | -0.204 | 3.335 | 3.335 | -0.361 | -0.361 | 1.362 | 1.362 | 0.025 | 0.025 | 0.84 | 0.84 | -0.059 | -0.059 | 0.496 | 0.496 | -0.256 | -0.256 | 0.377 | 0.377 | -0.073 | -0.073 | 1.619 | 1.619 |